Sify Technologies Limited

符号: SIFY

NASDAQ

1.1901

USD

今天的市场价格

174.8723
市盈率
-0.0452
PEG比率
217.59M
MRK市值
0.00%
DIV收益率

Sify Technologies Limited (SIFY) 财务报表

Q: 什么是 Sify Technologies Limited (SIFY) 总资产是多少？

Sify Technologies Limited (SIFY) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Sify Technologies Limited (SIFY). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Sify Technologies Limited 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
balance-sheet.row.cash-and-short-term-investments	3650.4	3782	5101.1	2318.5	1934.9	1991.8	1621.4	1390.6	1229.6	1059.9	849.9	742.2	458.6	517.8	393.9	1505.6	3077.4	2827.6	1323.9	1328.7	895	808.8	1435.3	7310.7	122.9
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.9	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	14668.2	14112.9	9729.7	12088.1	12661.1	10713.9	8781.7	7361.5	6113.5	4875.5	3795.6	3335.2	3185.9	3195	2455.5	2219.6	1198.9	863.8	650.9	508.1	345.3	457.6	832.6	248.9	42.4
balance-sheet.row.inventory	1941.9	2407.2	1414.7	1302.1	1715.3	645.8	1182	741.4	233.1	200.8	186.7	20.3	15.6	21.5	39.1	37.7	28.8	30.5	29.2	20.8	39.9	35.3	109.4	18.2	8.5
balance-sheet.row.other-current-assets	2063.5	0	962.9	934.2	796.3	715.5	0	581.6	499.6	374.2	348.2	1081.3	274.7	552.2	1458.3	25.4	307	223.9	149.7	123.8	89.7	84.8	284.4	440.9	72
balance-sheet.row.total-current-assets	22324	22006.3	17208.5	16642.9	17107.7	14067.1	12138.7	10075	8075.7	6510.5	5180.3	5179	3934.8	4286.5	4346.8	3938.9	4730.6	4037	2265.8	2190.4	1568.7	1501.1	2869.9	8018.7	245.8
balance-sheet.row.property-plant-equipment-net	27995.5	21107.6	17036.4	15666.1	8636	7213.4	6622.1	6327.9	5972.3	5603.1	5069.7	3860.3	3760.5	3452	3260.9	2180.7	1648.5	1425.8	1270.6	1252.5	1538.4	1928	2393.3	915.4	156.8
balance-sheet.row.goodwill	0	0	14.6	14.6	14.6	14.6	14.6	14.6	14.6	14.6	14.6	14.6	14.6	0	0	0	41.6	14.6	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	622.7	634.5	680	665.1	561.9	567.9	544.5	591.1	559.8	544.8	586	91.1	90	0	0	182.2	151.3	47.9	171.7	125.9	166.5	202.9	4405.7	1631.1	8.5
balance-sheet.row.goodwill-and-intangible-assets	622.7	634.5	694.6	679.7	576.5	582.5	559.1	605.6	574.4	559.4	600.6	105.7	104.6	129.5	177.9	182.2	192.9	62.6	171.7	125.9	166.5	202.9	4405.7	1631.1	8.5
balance-sheet.row.long-term-investments	1044	476.1	212.2	212	194.6	145.7	74.7	1.7	1.7	1.7	1.7	0.2	702.5	633.5	542.9	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	865.6	686.2	636.5	99.3	236	0	0	0	0	0	0	364.2	63.1	273.9	8.5	15.6	66.3	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	4552.3	2157.5	876.4	955.5	3185.3	2453.4	2139.5	1591.7	1610.1	1439.6	947.1	1073.5	672.8	554.4	808.5	1389.6	541.8	437	312.7	238.5	416.2	505.5	1761.8	73.3	33.9
balance-sheet.row.total-non-current-assets	35080.1	25061.8	19456.1	17612.5	12828.5	10395	9395.3	8526.9	8158.5	7603.9	6619.1	5403.8	5303.5	5043.3	4798.7	3768	2449.3	1925.4	1755	1616.9	2121.1	2636.4	8560.8	2619.8	199.2
balance-sheet.row.other-assets	0	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	57404.1	47068.4	36664.6	34255.4	29936.2	24462.1	21534.1	18601.9	16234.2	14114.4	11799.4	10582.8	9238.4	9329.8	9145.6	7706.9	7179.9	5962.4	4020.8	3807.3	3689.8	4137.5	11430.6	10638.4	444.9
balance-sheet.row.account-payables	9227.9	4969.5	3609.7	3889.4	2971.8	2865.6	2740.6	1923.6	1267	1025.1	1102.2	1219.4	1783.4	1855.7	1555.2	1500.6	317.7	441.6	454.5	220.8	89	498.3	135.5	170.7	16.9
balance-sheet.row.short-term-debt	7246.9	7975.1	6320.3	5953.5	4952.8	3682.8	3853.9	3129.6	2629.2	1836.5	1458	1417	1775.2	2059.1	2579.9	776.6	804.3	2.8	6.1	5.9	2.5	3.2	4.8	42.4	139.8
balance-sheet.row.tax-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	15683.8	9484.5	5415.2	5211.2	3355.6	2110.6	1067.6	1391.1	1439	1287.7	787.3	287.5	390.4	604.8	323.8	2.5	3.7	2.5	3.8	5.2	3.7	3.9	8.9	173.2	110.2
Deferred Revenue Non Current	2324	1797.6	969.6	1015.2	1194.8	983.2	636.6	586.7	507.6	432.1	223.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2379.3	5316.5	5237.8	4771.1	4714.3	4209.9	3251.2	2725.5	2074	1756.4	1227.4	1112	0	0	32.9	0	919.3	773.6	583.4	458.4	357.3	36.5	512.2	301.6	110.2
balance-sheet.row.total-non-current-liabilities	18193.5	11487.8	6577.2	6403.8	4721.2	3241.2	1831.4	2072.8	2026.1	1758.4	1062.9	549	601.4	825.4	522.2	169.1	125.9	237.5	67.4	56.4	69.4	57	33.9	183.5	110.2
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	2451.2	2207.4	2202.6	1826.2	96.9	186	519.2	953.3	1173.9	1053.9	472	176.9	188.3	201.3	122.4	2.5	3.7	2.5	3.8	5.2	3.7	3.9	8	0	0
balance-sheet.row.total-liab	40258.5	32592.2	23499.1	22904.1	19157.3	15457.2	13269.6	11101.1	9068.9	7158.7	5488	4732.2	4572.6	5158.7	5045	2814.4	2618.3	1900.7	1520.6	1084.2	806.7	739.3	874.4	698.2	377.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1841.2	1840.2	1835.2	1805	1804.3	1518.4	1516.9	1423.1	1423.1	1423.1	1329.2	0	858.8	546.3	441	440.8	429	424.7	353.8	349.8	327	231.6	230.4	222.6	152.5
balance-sheet.row.retained-earnings	-6794.9	-7466.6	-8724.6	-10256.4	-10738.2	-11550.8	-12265.5	-12736.2	-13004.9	-13220.2	-13538.6	-13990.2	-13606.9	-13087.4	-13104.4	-12257.8	-12407.4	-12588.3	-12415.5	-12135.3	-11704	-10386.4	-3186	-697.1	-305.1
balance-sheet.row.accumulated-other-comprehensive-income-loss	2414.3	77.3	90.4	93.6	54.6	33.6	26.8	51.5	36.7	54.1	29.4	-5248.9	-4655.1	-4095.3	-3775.4	149.2	5.2	-42.1	-3.4	-14.4	-28.2	-78.7	-106.5	-118.8	0
balance-sheet.row.other-total-stockholders-equity	19685.1	20025.3	19964.5	19709.1	19658.2	19003.7	18986.3	18762.4	18710.4	18698.7	18491.4	25089.7	22068.9	20807.4	20290.5	16360.5	16364.7	16267.4	14563.8	14521.5	14285.5	13620.5	13584.9	10525.3	220.3
balance-sheet.row.total-stockholders-equity	17145.7	14476.2	13165.5	11351.3	10778.8	9005	8264.4	7500.8	7165.3	6955.7	6311.4	5850.7	4665.8	4171.1	3851.7	4692.6	4391.5	4061.7	2498.6	2721.6	2880.4	3387	10522.8	9932	67.8
balance-sheet.row.total-liabilities-and-stockholders-equity	57404.1	47068.4	36664.6	34255.4	29936.2	24462.1	21534.1	18601.9	16234.2	14114.4	11799.4	10582.8	9238.4	9329.8	9145.6	7706.9	7179.9	5962.4	4020.8	3807.3	3689.8	4137.5	11430.6	10638.4	444.9
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	248.8	199.8	170.2	0	1.6	1.6	2.7	11.2	33.5	8.3	0
balance-sheet.row.total-equity	17145.7	14476.2	13165.5	11351.3	10778.8	9005	8264.4	7500.8	7165.3	6955.7	6311.4	5850.7	4665.8	4171.1	4100.5	4892.4	4561.6	4061.7	2500.2	2723.2	2883.1	3398.2	10556.3	9940.3	67.8
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1044	476.1	212.2	212	194.6	145.7	74.7	1.7	1.7	1.7	1.7	0.2	702.5	633.5	556.8	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	22930.7	17459.6	11735.5	11164.7	8308.4	5793.4	4921.5	4520.7	4068.2	3124.3	2245.3	1704.4	2165.6	2663.9	2903.6	779	808	5.3	9.9	11	6.2	7.1	13.7	215.6	250
balance-sheet.row.net-debt	19280.2	13677.6	6634.5	8846.3	6373.5	3801.5	3300.1	3130.2	2838.5	2064.4	1395.4	962.2	1707	2146.1	2523.6	-726.5	-2269.4	-2822.3	-1314.1	-1317.7	-888.8	-801.7	-1421.7	-7095	127.1

现金流量表

在 Sify Technologies Limited 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2023	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	49	674.5	1257.9	1531.9	705.4	1068.7	923.4	642.4	438.5	375.3	318.4	451.6	-383.3	-519.5	26.8	-851.6	89.3	188.2	-149.5	-307.6	-372.1	-1325.5	-7143.2	-2493.5	-382.1	-182.2
cash-flows.row.depreciation-and-amortization	0	3971.9	3298	2835.6	2290.8	1533.9	1754.5	1758.8	1598	1271.8	1101.2	848.2	691.6	685.8	660.7	507.3	394.2	461.9	472.7	567.4	583.8	851.7	4967.5	1645.4	262.6	50.8
cash-flows.row.deferred-income-tax	0	346.5	590.3	68.4	314.3	2.6	0.2	0.7	-0.1	0.1	296.2	-484.5	73.7	90.2	-45.9	-49.7	-509.7	-28.7	-471.7	-567.4	0	0	0	-0.1	-1.7	0
cash-flows.row.stock-based-compensation	0	16.5	22.9	40.1	46.4	4.8	6.8	17.6	52	11.7	0	2.6	31.4	10.2	30.6	61.4	56.4	-81.2	471.7	567.4	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	0	2945.3	-3087.5	1045.8	-15.5	-1898.8	-1273.1	-1323.6	149.2	-534.2	-1019.1	-549.7	43.5	-213	-55	-258.2	-1058.4	-584.1	-128.3	202.3	52.3	52.1	27.2	-565.8	-254.7	-38.1
cash-flows.row.account-receivables	0	-400.5	-4080.4	1075.2	-289.8	-2182.6	-2220.6	-1843.7	-946.2	-1156.5	-1347.4	-599.9	-105.4	-297.4	-46.9	-168.8	0	-683.7	-279.9	-178.9	-223.1	-65.8	-16	0	0	0
cash-flows.row.inventory	0	465.3	-992.5	-112.7	413.3	-1069.5	536.1	-440.6	-508.3	-32.3	-14.2	-204.6	-4.6	5.9	17.6	-1.3	-9.1	1.8	-1.3	-4.8	17.8	-11.2	50.4	-91.4	-11.4	-8.5
cash-flows.row.account-payables	0	2052.5	0	201.4	-308.2	1069.6	85.7	761.2	1366.4	386.8	-345.1	-345.1	472.4	111.3	42.4	-330.3	0	179.6	177.2	310.6	120.6	-78.8	0	0	0	0
cash-flows.row.other-working-capital	0	828	1985.4	-118.1	169.3	283.7	325.6	199.4	237.3	267.7	687.6	600	-318.9	-32.7	-68.1	242.3	-1049.3	-81.8	-24.4	75.4	136.9	208	-7.2	-474.5	-243.2	-29.7
cash-flows.row.other-non-cash-items	-49	383.6	163	1444.9	1701.4	730.1	708.8	652.6	205.2	432.3	271.6	195.3	143.4	171.7	142.6	219.3	188.8	222.8	28.7	-11.2	10.6	184.1	1611.5	113.8	1.7	4.2
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	0	-13211.9	-7374.4	-3756	-4501.6	-3968.8	-1832.5	-1668.7	-1613	-941.2	-929.5	-1661	-951.7	-795.3	-979.7	-1336.2	-878.9	-694.5	-606.2	-533.2	-343.3	-283.5	-180.8	-1903	-867.8	-144.1
cash-flows.row.acquisitions-net	0	0	0	0	0	0	0	0	0	0	0	1390.3	0	-19.9	-213.4	0	5.6	-94	0	0	-33.8	0	-11.2	-2219.3	-1739.5	0
cash-flows.row.purchases-of-investments	0	-546.9	-263.9	-5.5	0	-38.3	-71.1	-72.9	0	0	133.6	-1.6	133.6	-39.9	-0.9	0	-20.3	-7	0	0	13	0	0	0.9	-5.4	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	-32.1	0	-57.8	19.9	5.1	16.6	0	140	15	257.9	8.5	0	0.1	0	0
cash-flows.row.other-investing-activites	0	166.5	45	142.9	175.3	33.5	109.3	131.7	46.9	74.3	-10.8	91.6	-83.9	182.2	277.4	156.9	121.1	4.9	36.2	-5.3	117.6	2.1	111.2	-190.5	0	0
cash-flows.row.net-cash-used-for-investing-activites	0	-13592.3	-7593.3	-3618.6	-4326.3	-3973.7	-1794.3	-1610	-1566.1	-866.9	-806.7	-212.7	-902	-730.6	-896.7	-1174.2	-755.9	-790.6	-429.9	-523.5	11.4	-272.8	-80.8	-4311.6	-2612.8	-144.1
cash-flows.row.debt-repayment	0	-265.2	-316.6	-226.2	-219.5	-89.1	-403	-602.8	-543.6	-569	-110	-109.2	-71.5	-155	-44.3	-9	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	0	0	0	0	0	935.4	12.2	300	0	0	300	0	1521.4	1000	0.1	0	116.8	72.8	1695.4	78.8	167.3	758.3	0	0.1	10224.3	300.8
cash-flows.row.common-stock-repurchased	0	0	0	0	0	3133.8	42.7	216.6	0	0	302	0	-596.7	1.6	8.7	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	0	0	0	0	-223.6	-217.9	-208.7	-169.7	-169.7	-159.9	-3.9	-3.9	-3.9	-1.6	-0.3	0	-57.6	0	0	0	0	0	0	0	0	0
cash-flows.row.other-financing-activites	0	5209.7	4486.5	844.5	447.1	-707.9	-491.3	-2	133	131.2	-373.1	124.4	-312.9	-293.3	-318.7	977.8	-644	795.3	-8.4	-9.6	23.1	-1.7	-9.1	-215.2	-52.4	122.9
cash-flows.row.net-cash-used-provided-by-financing-activities	0	4944.4	4169.9	618.4	3.9	3054.4	-1048.1	-257.9	-580.3	-597.7	115	11.2	536.4	551.7	-354.5	968.8	-584.9	868.1	1687.1	69.2	190.4	756.6	-9.1	-215.1	10171.9	423.7
cash-flows.row.effect-of-forex-changes-on-cash	0	1.3	2.4	-3.4	0.1	6.1	-4.8	-3.6	-0.8	-4.5	-0.4	0	-4.3	-0.6	-2.9	0.9	-0.1	-8.3	20.6	1.5	-47.2	-7.3	-5.6	0	0	0
cash-flows.row.net-change-in-cash	0	-308.3	-1176.4	3963.1	720.5	528.2	-726.5	-123	295.5	87.9	276.3	261.9	230.4	45.8	-494.3	-576	-2180.4	248.2	1501.3	-1.9	429.2	238.8	-632.5	-5827	7185.1	114.4
cash-flows.row.cash-at-end-of-period	3893.7	3893.7	4202	5378.4	1415.3	694.8	166.6	893.1	1016.1	720.7	632.8	356.4	94.6	-135.8	-181.6	312.7	888.2	3077.4	2827.6	1323.9	1328.7	895	808.8	1435.3	7310.7	122.9
cash-flows.row.cash-at-beginning-of-period	3893.7	4202	5378.4	1415.3	694.8	166.6	893.1	1016.1	720.7	632.8	356.4	94.6	-135.8	-181.6	312.7	888.7	3068.6	2829.2	1326.3	1325.8	899.5	656.2	1441.2	7262.4	125.6	8.5
cash-flows.row.operating-cash-flow	0	8338.2	2244.7	6966.7	5042.8	1441.4	2120.6	1748.5	2442.7	1557	968.4	463.4	600.2	225.4	759.8	-371.6	-839.5	178.9	223.5	451	274.6	-237.6	-537	-1300.3	-374.1	-165.3
cash-flows.row.capital-expenditure	0	-13211.9	-7374.4	-3756	-4501.6	-3968.8	-1832.5	-1668.7	-1613	-941.2	-929.5	-1661	-951.7	-795.3	-979.7	-1336.2	-878.9	-694.5	-606.2	-533.2	-343.3	-283.5	-180.8	-1903	-867.8	-144.1
cash-flows.row.free-cash-flow	0	-4873.7	-5129.8	3210.7	541.2	-2527.5	288.1	79.7	829.7	615.7	38.9	-1197.6	-351.5	-569.9	-219.9	-1707.7	-1718.4	-515.5	-382.7	-82.2	-68.8	-521.1	-717.8	-3203.2	-1241.9	-309.3

利润表行

Sify Technologies Limited 的收入与上期相比变化了 NaN%。据报告, SIFY 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2023	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
income-statement-row.row.total-revenue	35634	33404	27026	24320	22952	21547	20686	18432	15035	12864	10463	8570	7742	6885.7	7062.6	6006.2	6003.2	5460.3	4690.1	3613.4	2807.2	1988.5	1574.2	1776	671.3	101.7
income-statement-row.row.cost-of-revenue	22378	21379	16042	14700	14365	13602	13435	11870	9063	7764	6207	4759	4632	4208.9	4460.8	3613.3	3417.5	2915.2	2539.2	2023.9	1479.9	1260.5	1185.2	1253.3	167.9	12.7
income-statement-row.row.gross-profit	13256	12025	10984	9620	8587	7945	7251	6562	5972	5100	4256	3811	3110	2676.8	2601.7	2392.9	2585.7	2545.1	2150.9	1589.5	1327.3	728	389	522.7	503.4	89
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0	3972	3298	2836	2291	165	190	146	105	95	94	39	654.2	613.1	95.7	498.9	348	453.5	454.1	564.8	636.1	303.9	4381.6	1051.4	262.6	50.8
income-statement-row.row.operating-expenses	11088	9706	8248	7371	6802	6356	6150	5751	5121	4370	3739	3858	3275	3092	3139.1	3312.3	2781.6	2594.9	2400.5	2041.2	1924.2	2090	6297.3	3173.9	966	245.8
income-statement-row.row.cost-and-expenses	33466	31085	24290	22071	21167	19958	19585	17621	14184	12134	9946	8617	7907	7300.9	7599.9	6925.6	6199.1	5510.1	4939.8	4065.1	3404.1	3350.5	7482.5	4427.1	1133.9	258.5
income-statement-row.row.interest-income	1936	82.7	45.1	56.1	32.1	26	25.2	26.5	28	31.7	62	26.3	16.5	21.4	28	122.6	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	0	1430	1026	791	860	682	367	314	520	436	238	173	177.6	258.6	293.9	251.7	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-1751	-1430	-1026	-791.6	-860	165	190	146	105	95	94	697	76	160.7	766.9	48.9	227.2	59	123.4	146.7	149.9	-219.5	-5327.3	309.3	77.3	-25.4
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0	3972	3298	2836	2291	165	190	146	105	95	94	39	654.2	613.1	95.7	498.9	348	453.5	454.1	564.8	636.1	303.9	4381.6	1051.4	262.6	50.8
income-statement-row.row.total-operating-expenses	-1751	-1430	-1026	-791.6	-860	165	190	146	105	95	94	697	76	160.7	766.9	48.9	227.2	59	123.4	146.7	149.9	-219.5	-5327.3	309.3	77.3	-25.4
income-statement-row.row.interest-expense	0	1430	1026	791	860	682	367	314	520	436	238	173	177.6	258.6	293.9	251.7	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	2968.5	3972	3298	2835.4	2291	1533	1755	1759	1598	1275	1103	849	692	687.5	660.7	507.3	394.2	461.9	472.7	567.4	583.8	851.7	4967.5	1645.4	262.6	50.8
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1983	2451	2872	2390.6	1880	1753.3	1291	957.6	958.6	826.3	575.8	-19.4	-163.2	-379.6	120.1	-689.6	-195.9	-49.8	-249.6	-451.7	-596.9	-1362	-5928.3	-2651.1	-462.6	-156.8
income-statement-row.row.income-before-tax	232	1021	1846	1599	1020	1072	924	643	436	389	373	477	-327	-467.4	-36	-754.6	89.3	149.7	-149.5	-307.6	-372	-1322.7	-7161.1	-2491.8	-383.5	-182.2
income-statement-row.row.income-tax-expense	183	347	493	14	314	3	0.2	1	-0.1	0.1	332	870	162	140.6	-81.5	97	64	-69.1	-54.6	-93.4	0.1	2.8	26.3	1.7	-1.5	25.4
income-statement-row.row.net-income	49	674.5	1257.9	1531.9	705.4	1069	924	642	436	389	373	477	-327	-467.4	30.6	-900.6	-4.8	188.2	-149.5	-307.6	-372.1	-1325.5	-7268.3	-2493.5	-382.1	-182.2