SM Energy Company

符号: SM

NYSE

50.42

USD

今天的市场价格

7.2088
市盈率
-0.0432
PEG比率
5.84B
MRK市值
0.01%
DIV收益率

SM Energy Company (SM) 财务报表

Q: 什么是 SM Energy Company (SM) 总资产是多少？

SM Energy Company (SM) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 SM Energy Company (SM). 的默认数据。公司收入显示 948.253 M 的平均值，即 0.214 % 增长率。整个期间的平均毛利润为 406.954 M，即 1.079 %. 平均毛利率为 0.507 %. 公司去年的净收入增长率为 -0.264 %，等于 17.685 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 SM Energy Company 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.116. 在流动资产领域，SM 的报告货币为916.439. 这些资产中的很大一部分，即 616.164 是现金和短期投资。与去年的数据相比，该部分的变化率为0.385%. 公司的长期投资虽然不是其重点，但以报告货币计算的8.672（如果有的话）为8.672。这表明与上一报告期相比，-64.553% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 1575.334. 这一数字表明，0.002% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 3615.85. 这方面的年同比变化率为 0.172%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为231.165，存货估值为 56.44，商誉估值为 0（如有. 无形资产总额（如果有）按 0 估值. 应付账款和短期债务分别为 107.31 和 15.43. 债务总额为1575.33，债务净额为 959.17. 其他流动负债为 526.5，加上总负债 2764.14. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990
balance-sheet.row.cash-and-short-term-investments	1874.25	616.2	445	332.7	0	0	78	313.9	9.4	0	0.1	282.2	5.9	119.2	5.1	10.6	7.1	44.7	2.9	16.4	7.8	27.3	13.1	4.1	6.6	14.2	7.8	7.1	3.3	1.7	10	14.8	10.8	0.6	0.4
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30.3	1	1.2	1.4	1.5	1.4	12.5	1.9	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	901.28	231.2	233.3	247.2	162.5	184.7	167.5	160.2	151.9	134.1	282.8	323	258.2	215.9	171.7	148.9	170.9	160.1	150.4	165.2	105	65.1	35.4	46.5	55.1	23	17.9	24.3	21.4	8.1	8.6	6.9	10	6.9	6.1
balance-sheet.row.inventory	237.17	56.4	48.7	24.1	31.2	55.2	175.1	64.3	54.5	367.7	442.5	15.9	13.4	16.5	22.5	24.5	22.2	47.3	17.5	15.5	5.9	14.9	10	2.3	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	41.55	12.7	10.2	9.2	10	12.7	8.6	10.8	8.8	17.1	19.6	9.9	30	128.1	43.5	30.3	111.6	17.8	56.1	6.8	8.3	0.6	1	19.3	2.3	2.3	1.4	0.5	7.4	1	0.3	0.9	2	1.6	1.8
balance-sheet.row.total-current-assets	3054.25	916.4	737.2	613.2	203.7	252.6	429.3	549.1	224.6	519	745	647.5	340.6	463.2	274.6	209	311.8	269.9	226.9	203.9	126.9	107.9	59.5	72.2	64	39.5	27.1	31.9	32.1	10.8	18.9	22.6	22.8	9.1	8.3
balance-sheet.row.property-plant-equipment-net	20929.49	5376.4	4882.8	4576	4701.9	5953.6	5825.9	5443.1	5708.7	4949.6	5486	3824.8	3630.1	3096.6	2434.1	2127.6	2337.1	2274.4	1638.5	1049.6	808.5	611.3	471.9	358.9	252.4	180.7	143.8	157.5	101.5	71.6	59.7	51.4	47	39.3	27.7
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9.5	9.5	9.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0	0	0	0	0	0	0	0	0	0	0	0	10.8	0	0	0	0	0	0	9.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	-140.75	-108	-24.5	-0.2	-117	-20.6	-58.5	-40.4	-70.6	-120.7	0	0	10.8	0	0	0	0	9.5	9.5	9.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	41.42	8.7	24.5	0.2	23.1	20.6	58.5	40.4	70.6	120.7	0	0	-10.8	0	0	0	0	-33.2	-14.7	-8.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	1129.62	99.3	280.8	9.8	93.9	189.4	223.3	80	315.7	758.3	891.7	10.7	8.6	4.2	8.9	4.9	89.6	33.2	14.7	8.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	-692.69	87.1	-184.8	35	70.9	-103.4	-125.6	64.2	73.9	-726	-606	222.1	209.5	234.9	26.7	19.4	-43.4	17.9	24.2	5.8	10	16.6	5.7	5.8	5.5	10.2	13.6	21.6	10.7	13.7	10.8	7.8	6.1	5.4	4.3
balance-sheet.row.total-non-current-assets	21267.09	5463.5	4978.8	4620.8	4772.8	6039.6	5923.6	5627.7	6168.9	5102.7	5771.7	4057.7	3859	3335.8	2469.7	2151.9	2383.2	2301.7	1672.2	1064.8	818.5	627.9	477.6	364.8	257.9	190.9	157.4	179.1	112.2	85.3	70.5	59.2	53.1	44.7	32
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	24321.34	6380	5716	5234	4976.4	6292.2	6352.9	6176.8	6393.5	5621.6	6516.7	4705.2	4199.5	3799	2744.3	2360.9	2695	2571.7	1899.1	1268.7	945.5	735.9	537.1	437	321.9	230.4	184.5	211	144.3	96.1	89.4	81.8	75.9	53.8	40.3
balance-sheet.row.account-payables	1700.51	107.3	43.9	25.1	63	52.1	56	77.6	44.2	49.2	72.8	53.3	48.7	79.1	11.3	11.6	25.6	65.2	37.2	14.3	7.5	81.2	48.8	34.9	23.3	25.7	16.9	21.9	16.6	7.7	9.5	5.2	3.5	1.1	0.7
balance-sheet.row.short-term-debt	15.43	15.4	10.1	6.5	11.9	19.2	0	0	0	0	-72.8	-53.3	-48.7	0	0	0	0	0	4.5	0	0	0	0	0	0	0	0	0	0	0	0	2.1	1.2	2.2	0
balance-sheet.row.tax-payables	230.07	230.1	225.8	274.7	125.8	134.4	113.5	73.5	46.2	58.5	78.8	98.3	75	61.6	37.1	33.4	42.5	0.9	7.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	6296.65	1575.3	1572.2	2081.2	2214.3	2732.8	2596.3	2908.8	2897.6	2518	2366	1600	1440	985.1	323.7	454.9	587.5	572.5	434	99.9	136.8	110.7	113.6	64	22	13	19.4	22.6	43.6	19.6	11.1	7.4	5	15.8	6.5
Deferred Revenue Non Current	359.81	120	0	123	-93.9	87.6	104.4	185.8	220.7	137.5	120.9	123.3	121	101.3	32.6	65.5	136.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	1400.19	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	659.52	526.5	263.8	864.3	520.7	419.9	410	481.6	370.9	253.3	711.7	489.2	423.2	426.7	490.7	285	271	297.3	39	184.7	107.4	23.6	8.7	3.4	0	0.3	0.4	0.4	1.6	0	0	0.1	0.1	0.1	2.4
balance-sheet.row.total-non-current-liabilities	8412.9	2130.3	2032	2281.5	2376.5	3071.2	2966.5	3223	3481.2	3466.7	3445.4	2459.2	2243.5	1830.2	1023.7	1090.7	1270.9	1345.8	951.7	500.4	346.1	240.4	179.5	111.9	47.8	15.3	32.5	40.8	50.9	22.1	13.9	10.8	9.7	19.3	9.7
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	61.29	24.4	23.6	19.4	11.9	23.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	10772.93	2764.1	2630.6	3170.8	2960.3	3543.2	3432.5	3782.2	3896.4	3769.2	4230	3098.3	2785.1	2336	1525.8	1387.4	1567.5	1708.3	1155.7	699.4	461	345.2	237	150.2	71.2	41.3	49.8	63.1	69.1	29.8	23.4	18.2	14.5	22.7	12.8
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0.4	0	0	0.4	0.3	0.4	0	0.3	0.5	0	0	0	0.1	5.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	4.71	1.2	1.2	1.2	1.1	1.1	1.1	1.1	1.1	0.7	0.7	0.7	0.7	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.3	0.3	0.3	0.3	0.3	0.1	0	0	0	0	0	0	0	0	0
balance-sheet.row.retained-earnings	6988.52	2052.3	1308.6	234.5	200.7	967.6	1165.8	665.7	794	1559.5	2014	1354.7	1190.4	1251.2	1042.1	851.6	964	878.7	695.2	510.8	364.6	274.9	182.5	157.7	120.1	67.2	69.3	80.3	59.3	50.4	50	47.7	45.4	31	28.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	-14.59	-2.6	-4	-12.8	-13.6	-11.3	-12.4	-13.8	-14.6	-13.4	-11.3	-5.4	-9	-4.3	-15.5	-38	65.3	-157	12.9	-60.2	-2.8	-14.9	-7.8	6.9	0.1	0.3	-126.8	-121	-115.2	-108.4	-101.3	-86.6	-75.5	-70.7	-61.8
balance-sheet.row.other-total-stockholders-equity	6569.78	1565	1779.7	1840.2	1827.9	1791.6	1765.4	1741.6	1716.6	305.2	283	256.5	232.4	215.1	190.8	159.3	97.5	141	34.6	112.9	122.4	130.3	124.5	121.2	129.6	121.2	192.2	188.6	131.1	124.3	117.3	102.5	91.5	70.8	60.4
balance-sheet.row.total-stockholders-equity	13548.41	3615.8	3085.5	2063.1	2016.2	2749	2920.3	2394.6	2497.1	1852.4	2286.7	1606.8	1414.5	1462.9	1218.5	973.6	1127.5	863.3	743.4	569.3	484.5	390.7	299.5	286.1	250.1	188.8	134.7	147.9	75.2	66.3	66	63.6	61.4	31.1	27.5
balance-sheet.row.total-liabilities-and-stockholders-equity	24321.34	6380	5716	5234	4976.4	6292.2	6352.9	6176.8	6393.5	5621.6	6516.7	4705.2	4199.5	3799	2744.3	2360.9	2695	2571.7	1899.1	1268.7	945.5	735.9	537.1	437	321.9	230.4	184.5	211	144.3	96.1	89.4	81.8	75.9	53.8	40.3
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.6	0.7	0.6	0.3	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	13548.41	3615.8	3085.5	2063.1	2016.2	2749	2920.3	2394.6	2497.1	1852.4	2286.7	1606.8	1414.5	1462.9	1218.5	973.6	1127.5	863.3	743.4	569.3	484.5	390.7	300.2	286.8	250.7	189.1	134.7	147.9	75.2	66.3	66	63.6	61.4	31.1	27.5
balance-sheet.row.total-liabilities-and-total-equity	24321.34	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	41.42	8.7	24.5	0.2	23.1	20.6	58.5	40.4	70.6	120.7	0	0	0	0	0	30.3	1	1.2	1.4	1.5	1.4	12.5	1.9	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	6296.65	1575.3	1572.2	2081.2	2214.3	2732.8	2596.3	2908.8	2897.6	2518	2366	1600	1440	985.1	323.7	454.9	587.5	572.5	438.4	99.9	136.8	110.7	113.6	64	22	13	19.4	22.6	43.6	19.6	11.1	9.5	6.2	18	6.5
balance-sheet.row.net-debt	4422.4	959.2	1127.2	1748.4	2214.3	2732.8	2518.4	2594.8	2888.2	2518	2365.9	1317.8	1434.1	865.9	318.6	444.3	581.4	529	437	85	130.4	95.9	102.4	59.9	15.4	-1.2	11.6	15.5	40.3	17.9	1.1	-5.3	-4.6	17.4	6.1

现金流量表

在 SM Energy Company 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -0.411 的转变。该公司最近通过发行 3.06 扩大了股本，与上一年相比出现了-5.086 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-1098685000.000. 与上一年相比， 0.248 发生了变化. 在同一时期，公司记录了 690.48, 0.66 和 -7.88，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-71.61 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 7.88，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990
cash-flows.row.net-income	817.88	817.9	1112	36.2	-764.6	-187	508.4	-160.8	-757.7	-447.7	666.1	170.9	-54.2	215.4	196.8	-99.4	91.6	189.7	190	151.9	92.5	95.6	27.6	40.5	55.6	0.1	-8.8	23.1	10.4	1.7	3.7	3.4	15.6	3.2	3.4
cash-flows.row.depreciation-and-amortization	609.98	690.5	0.6	1713.2	1359.3	954.3	665.3	557	790.7	921	767.5	822.9	727.9	511.1	336.1	579.4	626	227.6	154.5	132.8	92.2	82	54.4	51.3	40.1	22.6	24.9	18.4	12.7	10.2	10.1	8.8	6.2	5.6	4.4
cash-flows.row.deferred-income-tax	88.26	88.3	269.1	9.6	-192.5	-41.8	141.7	-192.1	-448.6	-276.7	397.8	105.6	-29.6	123.8	114.5	-39.7	40.6	93	74.8	5.5	39.6	21.7	14.4	23.7	21.3	-0.9	-5.4	10.8	4.6	-1	-0.8	-1.2	0.8	0.3	-1.3
cash-flows.row.stock-based-compensation	20.25	20.3	18.8	18.8	15	24.3	23.9	22.7	26.9	27.5	32.7	32.3	30.2	26.8	26.7	18.8	14.8	10.1	11.4	4.2	0	0	0	0	0	0	28.8	-4.2	1.3	0	13	6.8	0	0	0
cash-flows.row.change-in-working-capital	-4.55	-4.6	-72.1	117.4	11.6	16.9	13.7	69.6	-28	42.2	1.9	-7	-18.4	-40.8	-5	15.7	-54.3	50.4	-6.3	-15.9	-22.1	-2.4	32.9	-1.6	-28.2	3.3	6.1	-4.9	-4.9	1.6	-5.8	2	0.2	-2.2	0.6
cash-flows.row.account-receivables	-10.19	-10.2	38.6	-101	29.1	-39.6	-30.2	14	-10.6	140.2	24.1	-78.5	-21.4	-42	-47.2	46.7	-14.3	-6.6	22.5	-39.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	-218.2	23.4	-50.3	-23.8	20.7	43	7.8	-1.8	0.1	0.7	61.9	-10.2	0	-1.5	26.1	-17.9	-6.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	0	8.1	-0.1	218.2	-23.4	50.3	23.8	45	-53.2	-86.3	9.5	93.2	31.1	-18.1	53.2	0	-12.3	40.8	5.2	26	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	5.64	-2.4	-110.5	218.5	-17.5	56.4	43.8	-10.1	-7.2	-19.5	-29.8	-21.8	-28.9	-42.6	-0.9	-31.1	-26.1	-9.9	-16.1	4.9	-22.1	-2.4	32.9	-1.6	-28.2	3.3	6.1	-4.9	-4.9	1.6	-5.8	2	0.2	-2.2	0.6
cash-flows.row.other-non-cash-items	42.58	-37.9	358.1	-735.4	362.3	56.9	-632.4	218.9	969.5	712.1	-409.4	213.8	266.2	-75.8	-172.1	-38.7	-40.5	60	43.2	130.8	35	7.5	12.3	13.6	3.4	15.7	-0.2	-0.1	0.1	5.2	0.1	-0.1	4.2	4.8	8
cash-flows.row.net-cash-provided-by-operating-activities	1574.39	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1099.34	-1099.3	-879.9	-678.2	-555.7	-1026.3	-1336.4	-978.2	-2813.7	-1501.6	-2519.4	-1615.1	-1513.6	-1633.1	-669	-379.3	-827.4	-820.6	-725.7	-270.9	-268.2	-200.2	-184.7	-170.8	-65.2	-40.3	-58.6	-81.5	-27.5	-22.7	-17	-13.5	-17.3	-15.3	-7.9
cash-flows.row.acquisitions-net	0	0	0	10.9	0.1	13.1	0	0	0	0	0	0	0	0	0	0	0	0.5	0	-73.9	2.8	23.5	1.6	0	-52.1	0	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.2	0	-1.5	-1.5	-12.5	-13.5	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	1.4	0	1.4	12.5	2.5	12.5	0	0	0	0	0	0	0	0	0	0	1.9	0
cash-flows.row.other-investing-activites	0.66	0.7	-0.3	0	0	0	748.5	776.7	943.1	357	40.6	422.2	56.3	368.2	307.4	74.2	154.7	16	1	5.1	7.3	-10.1	3.2	11.7	4.4	18.1	21.6	14	-17.7	-10.3	-6.1	-7	-0.4	0.7	1.2
cash-flows.row.net-cash-used-for-investing-activites	-1098.68	-1098.7	-880.3	-667.2	-555.6	-1013.3	-587.9	-201.5	-1870.6	-1144.6	-2478.7	-1192.9	-1457.3	-1264.9	-361.6	-304.1	-672.8	-803.9	-724.7	-339.8	-247	-196.9	-180.9	-159.1	-112.9	-22.2	-37	-67.5	-45.2	-33	-23.1	-20.5	-17.7	-12.7	-6.7
cash-flows.row.debt-repayment	0	-7.9	-584.9	-2376.3	-1666.5	-1466.5	-845	-408.4	-1178.9	-2186.5	-1119.5	-1543	-1556.5	-370	-711.6	-2195.6	-2556.5	-871	-601.1	-155.5	0	0	0	0	-9	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	3.06	3.1	3	2.6	1.5	3.2	3.2	2.6	938.3	4.8	4.9	6.9	5.8	7.3	6.4	3.1	11.9	10	33.8	11.2	14	3.5	2.4	2.7	7.1	0.3	0.2	51.2	0	0	0	3.2	13.1	0	0
cash-flows.row.common-stock-repurchased	-235.99	-236	-57.2	2225.3	1447	1589	492.1	-1.2	-2.4	-8.7	-10.6	-16.2	-21.6	1006.2	571.6	2072.5	-77.2	-25.9	-123.1	-28.9	-35.7	0	0	-12.9	-0.3	-0.5	-2.5	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-71.61	-71.6	-19.6	-2.4	-2.3	-11.3	-11.2	-11.1	-7.8	-6.8	-6.7	-6.7	-6.5	-6.4	-6.3	-6.2	-6.2	-6.3	-5.6	-5.7	-2.8	-3.1	-2.8	-2.8	-2.8	-2.2	-2.2	-2.1	-1.4	-1.4	-1.4	-1.4	-1.2	-1.2	-1.2
cash-flows.row.other-financing-activites	-40.07	7.9	-35.1	-9.1	-15.1	-2.7	-7.7	405.8	1577.9	2363.3	1872	1689.7	2000.9	-18.7	-1.2	-1.3	2585.2	1108.3	939.6	117.8	26	-4.1	46.7	42	18	-9.7	-3.2	-21	24	8.4	-0.6	3.1	-11.1	2.4	-7.8
cash-flows.row.net-cash-used-provided-by-financing-activities	-304.54	-304.5	-693.9	-159.8	-235.4	111.8	-368.7	-12.3	1327.2	166.2	740	130.7	422.1	618.5	-141.1	-127.5	-42.8	215.1	243.6	-61.1	1.4	-3.7	46.3	29.1	13	-12.1	-7.7	28.1	22.6	7	-2	4.9	0.8	1.2	-9
cash-flows.row.effect-of-forex-changes-on-cash	359.25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.1	-8.4	24.4	21	15.3	2.8	0.8	-9.3	1	-8.4
cash-flows.row.net-change-in-cash	171.17	171.2	112.3	332.7	0	-78	-236	301.6	9.4	-0.1	-282.1	276.3	-113.3	114.1	-5.6	4.5	-37.4	42	-13.5	8.5	-8.4	3.7	7	-2.5	-7.6	6.4	-7.7	28.1	22.6	7	-2	4.9	0.8	1.2	-9
cash-flows.row.cash-at-end-of-period	1874.25	616.2	445	332.7	0	0	78	313.9	9.4	0	0.1	282.2	5.9	119.2	5.1	10.6	6.1	43.5	1.5	14.9	6.4	14.8	11.2	4.1	6.6	14.2	-0.6	31.4	24.3	17	12.8	15.7	1.4	1.6	-8
cash-flows.row.cash-at-beginning-of-period	1703.09	445	332.7	0	0	78	313.9	12.4	0	0.1	282.2	5.9	119.2	5.1	10.6	6.1	43.5	1.5	14.9	6.4	14.8	11.2	4.1	6.6	14.2	7.8	7.1	3.3	1.7	10	14.8	10.8	0.6	0.4	1
cash-flows.row.operating-cash-flow	1574.39	1574.4	1686.4	1159.8	790.9	823.6	720.6	515.4	552.8	978.4	1456.6	1338.5	922	760.5	497.1	436.1	678.2	630.8	467.7	409.4	237.2	204.3	141.7	127.5	92.3	40.8	45.4	43.1	24.2	17.7	20.3	19.7	27	11.7	15.1
cash-flows.row.capital-expenditure	-1099.34	-1099.3	-879.9	-678.2	-555.7	-1026.3	-1336.4	-978.2	-2813.7	-1501.6	-2519.4	-1615.1	-1513.6	-1633.1	-669	-379.3	-827.4	-820.6	-725.7	-270.9	-268.2	-200.2	-184.7	-170.8	-65.2	-40.3	-58.6	-81.5	-27.5	-22.7	-17	-13.5	-17.3	-15.3	-7.9
cash-flows.row.free-cash-flow	475.05	475.1	806.5	481.6	235.3	-202.8	-615.8	-462.9	-2260.9	-523.2	-1062.8	-276.6	-591.6	-872.6	-171.9	56.8	-149.2	-189.8	-258	138.5	-31	4.1	-43	-43.3	27	0.5	-13.2	-38.4	-3.3	-5	3.3	6.2	9.7	-3.6	7.2

利润表行

SM Energy Company 的收入与上期相比变化了 -0.293%。据报告, SM 的毛利润为 1109.87。该公司的营业费用为 191.11，与上年相比变化了 19.257%. 折旧和摊销费用为 690.48，与上一会计期间相比变化了 -0.302%. 营业费用报告为 191.11，显示19.257% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.375%. 营业收入为 986.91，与上年相比变化了-0.375%. 净利润的变化率为 -0.264%。去年的净收入为817.88.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990
income-statement-row.row.total-revenue	2363.89	2363.9	3345.9	2597.9	1126.6	1589.2	1640.2	1260.4	1180.4	1513.9	2521.7	2267.2	1528.3	1603.3	1092.8	832.2	1301.3	990.1	787.7	739.6	433.1	393.9	196.4	207.5	195.7	74	78.7	91	59.6	38.7	44.8	38.6	50.7	27.8	27.6
income-statement-row.row.cost-of-revenue	1254.02	1254	1224.7	1279.8	1176.2	1324.5	1152.7	1064.9	1388.3	1658.6	1507.9	1477.6	1167.3	407.9	325.7	326.6	271.4	319.4	228.5	212	124.1	115.2	70.3	74.5	48.1	30.3	28.7	24.2	22.6	20.8	19.9	18.3	14.3	12.6	12.4
income-statement-row.row.gross-profit	1109.87	1109.9	2121.2	1318.1	-49.6	264.7	487.5	195.5	-207.9	-144.6	1013.8	789.6	360.9	1195.4	767.2	505.6	1029.9	670.7	559.2	527.6	309	278.8	126.1	133	147.6	43.7	50	66.8	37	17.9	24.9	20.3	36.4	15.2	15.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	121.06	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	30.15	-0.9	45.7	60.4	65.8	71.4	3.1	4	0.4	0.6	-2.6	82.3	68.3	466.1	313.6	325.9	236.1	286.4	210.9	248.9	120.9	88.1	58.1	54.6	40.1	22.6	24.9	18.4	12.7	10.2	10.1	8.8	6.2	5.6	4.4
income-statement-row.row.operating-expenses	191.11	191.1	160.3	172.3	165	204.2	190	190.4	202.8	289.3	271.8	231.9	188.2	584.6	420.3	401.9	547.1	346.5	249.7	281.6	157.1	125.5	80.4	71	57.6	42.4	54	31.2	20.7	15.5	19.6	13.5	10.7	8.8	7.2
income-statement-row.row.cost-and-expenses	1445.14	1445.1	1384.9	1452.1	1341.2	1528.7	1342.7	1255.4	1591.2	1947.9	1779.6	1709.5	1355.5	992.5	746	728.6	818.4	665.9	478.2	493.6	281.2	240.6	150.7	145.6	105.7	72.7	82.7	55.4	43.3	36.3	39.5	31.8	25	21.4	19.6
income-statement-row.row.interest-income	49.77	19.9	5.8	1.7	163.9	159.1	0	0	0	0	0	0.1	0.2	0.5	0.3	0.2	0.5	0.7	1.6	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	91.63	91.6	120.3	160.4	163.9	159.1	160.9	179.3	158.7	128.1	98.6	89.7	63.7	45.8	24.2	28.9	20.3	-19.9	-8.5	-8.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	3.13	67.2	-183.7	-1099.2	-738.2	-289.6	515.2	-169.6	-632.5	-160.8	421.2	-189.5	-192.8	-226.4	-8.1	-234.5	-311.7	-68.3	-70.8	-116.1	-28.6	-4.3	-2.4	-2.3	-1.4	-0.1	-17.2	0.4	1.4	-0.4	-0.1	-2.3	-2.3	-0.6	-1.8
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	30.15	-0.9	45.7	60.4	65.8	71.4	3.1	4	0.4	0.6	-2.6	82.3	68.3	466.1	313.6	325.9	236.1	286.4	210.9	248.9	120.9	88.1	58.1	54.6	40.1	22.6	24.9	18.4	12.7	10.2	10.1	8.8	6.2	5.6	4.4
income-statement-row.row.total-operating-expenses	3.13	67.2	-183.7	-1099.2	-738.2	-289.6	515.2	-169.6	-632.5	-160.8	421.2	-189.5	-192.8	-226.4	-8.1	-234.5	-311.7	-68.3	-70.8	-116.1	-28.6	-4.3	-2.4	-2.3	-1.4	-0.1	-17.2	0.4	1.4	-0.4	-0.1	-2.3	-2.3	-0.6	-1.8
income-statement-row.row.interest-expense	91.63	91.6	120.3	160.4	163.9	159.1	160.9	179.3	158.7	128.1	98.6	89.7	63.7	45.8	24.2	28.9	20.3	-19.9	-8.5	-8.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	643.62	690.5	989.5	774.4	785	823.8	665.3	557	790.7	921	767.5	822.9	727.9	511.1	336.1	304.2	314.3	227.6	154.5	132.8	92.2	82	54.4	51.3	40.1	22.6	24.9	18.4	12.7	10.2	10.1	8.8	6.2	5.6	4.4
income-statement-row.row.ebitda-caps	1628.16	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	986.91	986.9	1579.5	1145.3	-218.5	58.6	836.3	-168.5	-1059.3	-578.8	1165.8	368.3	-20	384.4	338.8	-130.8	171.2	319.4	302.3	246	151.9	153.3	45.7	61.9	90	1.3	-12.5	35.6	16.3	2.4	5.3	6.8	25.7	6.4	8
income-statement-row.row.income-before-tax	914.2	914.2	1395.8	46.2	-956.7	-231	651.8	-343.8	-1201.9	-722.9	1064.7	278.6	-83.5	339	314.9	-159.5	151.4	300.3	295.3	238.2	146.2	146.1	42.6	62.3	89.3	-0.3	-14.2	34.9	15.5	0.7	4.1	4.5	22.5	5.4	5.6
income-statement-row.row.income-tax-expense	96.32	96.3	283.8	9.9	-192.1	-44	143.4	-183	-444.2	-275.2	398.6	107.7	-29.3	123.6	118.1	-60.1	59.9	110.5	105.3	86.3	53.7	55.9	15	21.8	33.7	-0.4	-5.4	12.3	5.3	-0.7	0.4	1.1	7.3	1.9	2
income-statement-row.row.net-income	817.88	817.9	1112	36.2	-764.6	-187	508.4	-160.8	-757.7	-447.7	666.1	170.9	-54.2	215.4	196.8	-99.4	91.6	189.7	190	151.9	92.5	95.6	27.6	40.5	55.6	0.1	-8.8	23.1	10.4	1.7	3.7	3.7	15.6	3.2	3.4