The Scotts Miracle-Gro Company

符号: SMG

NYSE

71.43

USD

今天的市场价格

-11.6687
市盈率
3.9382
PEG比率
4.05B
MRK市值
0.04%
DIV收益率

The Scotts Miracle-Gro Company (SMG) 财务报表

Q: 什么是 The Scotts Miracle-Gro Company (SMG) 总资产是多少？

The Scotts Miracle-Gro Company (SMG) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 The Scotts Miracle-Gro Company (SMG). 的默认数据。公司收入显示 2229.332 M 的平均值，即 0.072 % 增长率。整个期间的平均毛利润为 765.865 M，即 0.053 %. 平均毛利率为 0.378 %. 公司去年的净收入增长率为 -0.131 %，等于 1.460 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 The Scotts Miracle-Gro Company 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.206. 在流动资产领域，SMG 的报告货币为1397.8. 这些资产中的很大一部分，即 31.9 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.632%. 公司的长期投资虽然不是其重点，但以报告货币计算的91.9（如果有的话）为91.9。这表明与上一报告期相比，-52.580% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 2557.4. 这一数字表明，-0.121% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 -267.3. 这方面的年同比变化率为 -2.810%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为304.2，存货估值为 880.3，商誉估值为 243.9（如有. 无形资产总额（如果有）按 436.7 估值. 应付账款和短期债务分别为 271.2 和 52.3. 债务总额为2609.7，债务净额为 2577.8. 其他流动负债为 450.2，加上总负债 3681. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990
balance-sheet.row.cash-and-short-term-investments	134.8	31.9	86.8	244.1	16.6	18.8	33.9	120.5	50.1	71.4	89.3	129.8	131.9	130.9	89.1	71.6	84.7	67.9	48.1	80.2	172.8	155.9	99.7	18.7	33	30.3	10.6	13	10.6	7	10.7	2.3	0.9	2.9	1.1
balance-sheet.row.short-term-investments	47.4	16.7	117	0	0	0	0	1.3	0	0	0	0	0	0	0	0	0	0	0	0	57.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	2628.6	304.2	378.8	483.4	497.1	308.4	310.5	286.6	370.6	344.2	337.7	313.3	330.9	323.5	408.4	401.3	406.4	397.8	380.4	323.3	292.4	284.7	249.9	220.8	216	201.4	146.6	104.3	110.4	176.5	115.8	60.8	51.6	47.1	46.6
balance-sheet.row.inventory	3759.1	880.3	1343.5	1126.6	621.9	540.3	481.4	407.5	448.2	407.6	385.1	324.9	414.9	387	403.6	458.9	415.9	405.9	409.2	324.9	290.1	276.1	269.1	368.4	307.5	313.2	177.7	146.1	148.8	144	106.6	76.7	59.7	56.4	58.1
balance-sheet.row.other-current-assets	742.8	181.4	252.6	169.9	81	174.2	59.9	67.1	114	125.4	122.9	113	122.3	151.1	136.5	159.1	137.9	127.7	104.3	59.4	75	93.5	111.4	86.3	87.4	96.8	32.3	22.4	22.2	21.7	17.2	3.9	3.5	3.3	4.6
balance-sheet.row.total-current-assets	7265.3	1397.8	1981.9	2024	1216.6	1041.7	885.7	881.7	982.9	948.6	935	881	1000	979.9	1037.6	1090.9	1044.9	999.3	942	787.8	830.3	810.2	730.1	694.2	643.9	641.7	367.2	285.8	292	349.2	250.3	143.7	115.7	109.7	110.4
balance-sheet.row.property-plant-equipment-net	2419.2	610.3	606	622.2	560	546	530.8	467.7	470.8	453.7	437	422.3	427.4	394.7	394.8	369.7	344.1	365.9	367.6	337	328	338.2	329.2	310.7	290.5	259.4	197	146.1	139.5	148.8	140.1	98.8	89.1	79.9	83.4
balance-sheet.row.goodwill	986.2	243.9	254	605.2	544.1	538.7	543	441.6	373.2	432.4	353.3	315.1	309.4	309.1	372.8	375.2	377.7	462.9	458.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1859	436.7	580.2	709.6	679.2	707.5	857.3	748.9	750.9	663.5	300.3	284.4	307.1	319.6	330.2	364.2	367.2	418.8	424.7	872.4	848.9	835.5	791.7	771.1	743.1	794.1	435.1	352.2	286.7	293.7	133.5	61.3	56.3	60.4	65.5
balance-sheet.row.goodwill-and-intangible-assets	2845.2	680.6	834.2	1314.8	1223.3	1246.2	1400.3	1190.5	1124.1	1095.9	653.6	599.5	616.5	628.7	703	739.4	744.9	881.7	882.8	872.4	848.9	835.5	791.7	771.1	743.1	794.1	435.1	352.2	286.7	293.7	133.5	61.3	56.3	60.4	65.5
balance-sheet.row.long-term-investments	463	91.9	193.8	207	141.2	123.1	36.1	31.1	101	0	4	3.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	189.8	189.8	143.5	163.7	132.8	73.5	91.1	0	0	0	-4	-3.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	2325.9	443.3	537.4	468.3	106.6	-1.8	110.5	176	130.8	29	28.7	30.7	30.5	36.3	28.6	20.1	22.4	30.3	25.2	21.7	40.6	44	50.4	67	83.9	74.4	35.9	3.5	13.5	15.7	4.7	17.8	7.5	10.7	11.1
balance-sheet.row.total-non-current-assets	8243.1	2015.9	2314.9	2776	2163.9	1987	2168.8	1865.3	1826.7	1578.6	1123.3	1056.2	1074.4	1059.7	1126.4	1129.2	1111.4	1277.9	1275.6	1231.1	1217.5	1217.7	1171.3	1148.8	1117.5	1127.9	668	501.8	439.7	458.2	278.3	177.9	152.9	151	160
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	15508.4	3413.7	4296.8	4800	3380.5	3028.7	3054.5	2747	2809.6	2527.2	2058.3	1937.2	2074.4	2039.6	2164	2220.1	2156.3	2277.2	2217.6	2018.9	2047.8	2027.9	1901.4	1843	1761.4	1769.6	1035.2	787.6	731.7	807.4	528.6	321.6	268.6	260.7	270.4
balance-sheet.row.account-payables	1409.8	271.2	422.6	609.4	391	214.2	150.5	153.1	166.7	197.9	193.3	137.7	152.3	150	153.1	190	207.6	202.5	200.4	151.7	130.3	177.8	134	150.9	153	133.5	77.8	54.1	46.3	63.2	42.9	28.3	29.3	30	28.2
balance-sheet.row.short-term-debt	615.3	52.3	144.3	57.8	66.4	128.1	132.6	143.1	185	134.8	91.9	92.4	1.5	3.2	195	160.4	150	86.4	6	11.1	22.1	55.4	98.2	71.3	49.4	56.4	13.3	1.5	2.2	0.5	27.2	5.4	2.2	30.3	36.2
balance-sheet.row.tax-payables	28.5	28.5	29.4	31.7	42.8	22.4	11.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	10915.7	2557.4	2826.2	2236.7	1455.1	1523.5	1883.8	1258	1131.1	1028.5	692.4	478.1	781.1	791.8	436.7	649.7	849.5	1031.4	475.2	382.4	608.5	702.2	731.2	816.5	813.4	893.6	359.2	219.8	223.1	272	220.1	87.1	31.7	172.4	182.4
Deferred Revenue Non Current	-1.1	-1.1	0	-47.8	-25.2	-36.3	10.7	12.6	-219.1	-125.4	-120.4	-96.2	-71.6	-65.2	0	0	-42.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	1.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1902.1	450.2	397	473.2	493	278.2	318.3	248.3	239.6	280.4	259.5	279.7	279.8	314.1	375.8	406.4	320.5	297.7	289.8	323.4	281.2	212.6	219.6	222.9	207.4	177	140.8	83.7	62.3	55.7	39.6	31.2	29.4	28.1	27.8
balance-sheet.row.total-non-current-liabilities	12350	2907.3	3185.2	2646.3	1727.2	1685	2082.2	1540.8	1488.1	1281	946.4	716.9	1038.9	1012.5	675.6	878.8	1041.5	1211.3	639.7	506.5	739.6	853.9	855.7	891.7	873.7	959.4	399.4	259	256.6	304.4	250.7	113.7	31.8	172.4	182.4
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	777.6	296.5	299.4	300.8	160.8	22.8	0.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	16277.2	3681	4149.1	3786.7	2677.6	2305.5	2694.9	2085.3	2079.4	1894.1	1491.1	1226.7	1472.5	1479.8	1399.5	1635.6	1719.6	1797.9	1135.9	992.7	1173.2	1299.7	1307.5	1336.8	1283.5	1326.3	631.3	398.3	367.4	423.8	360.4	178.6	92.7	260.8	274.6
balance-sheet.row.preferred-stock	0	0	0	0	0	0	5	12.9	15	12.4	13.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	173.9	177.3	177.3	177.3	177.3	0	0	0	0	0
balance-sheet.row.common-stock	1053.2	353.1	364	477	482.5	442.2	420.3	407.6	401.7	400.4	395.3	397.5	408.6	0	434	451.5	472.4	0	0	0.3	0.3	0.3	0.3	0.3	0.3	0.2	0	0	0	0	0	0	0	0	0
balance-sheet.row.retained-earnings	1860.1	490.9	1020.1	1605.1	1235.6	1274.7	919.9	978.2	881.8	684.2	636.9	703.4	630.2	599.2	499.6	337.5	216.7	260.5	690.7	591.5	499.5	398.6	294.8	212.3	196.8	130.1	76.6	50.1	20.4	35.4	13.9	-9	-16.9	-27.7	-32
balance-sheet.row.accumulated-other-comprehensive-income-loss	-415	-112.8	-144.6	-66.4	-99.1	-93.9	-46	-69.2	-116.9	-106.8	-86.2	-77.8	-87.3	-78	-77.1	-72.8	-67.1	-42	-51.6	-68.8	-68.2	-60.8	-58	-34.7	-25	-12.9	-134.2	-102.4	-94.8	-82.5	-67.9	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	-3016.2	-998.5	-1091.8	-1002.4	-916.1	-899.8	-939.6	-667.8	-451.4	-357.1	-392.3	-312.6	-349.6	38.6	-92	-131.7	-185.3	260.8	442.6	503.2	443	390.1	356.8	328.3	305.8	152	461.5	441.6	438.7	430.7	222.2	152	192.8	27.6	27.8
balance-sheet.row.total-stockholders-equity	-768.8	-267.3	147.7	1013.3	702.9	723.2	359.6	661.7	730.2	633.1	567.2	710.5	601.9	559.8	764.5	584.5	436.7	479.3	1081.7	1026.2	874.6	728.2	593.9	506.2	477.9	443.3	403.9	389.3	364.3	383.6	168.2	143	175.9	-0.1	-4.2
balance-sheet.row.total-liabilities-and-stockholders-equity	15508.4	3413.7	4296.8	4800	3380.5	3028.7	3054.5	2747	2809.6	2527.2	2058.3	1937.2	2074.4	2039.6	2164	2220.1	2156.3	2277.2	2217.6	2018.9	2047.8	2027.9	1901.4	1843	1761.4	1769.6	1035.2	787.6	731.7	807.4	528.6	321.6	268.6	260.7	270.4
balance-sheet.row.minority-interest	0	0	0	0	5.7	4.5	5	12.9	19.1	12.4	13.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	-768.8	-267.3	147.7	1013.3	708.6	727.7	364.6	674.6	749.3	645.5	580.7	710.5	601.9	559.8	764.5	584.5	436.7	479.3	1081.7	1026.2	874.6	728.2	593.9	506.2	477.9	443.3	403.9	389.3	364.3	383.6	168.2	143	175.9	-0.1	-4.2
balance-sheet.row.total-liabilities-and-total-equity	15508.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	463	91.9	310.8	207	141.2	123.1	36.1	31.1	101	0	4	3.7	0	0	0	0	0	0	0	0	57.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	11531	2609.7	2970.5	2294.5	1521.5	1651.6	2016.4	1401.1	1316.1	1163.3	784.3	570.5	782.6	795	631.7	810.1	999.5	1117.8	481.2	393.5	630.6	757.6	829.4	887.8	862.8	950	372.5	221.3	225.3	272.5	247.3	92.5	33.9	202.7	218.6
balance-sheet.row.net-debt	11396.2	2577.8	2883.7	2050.4	1504.9	1632.8	1982.5	1280.6	1266	1091.9	695	440.7	650.7	664.1	542.6	738.5	914.8	1049.9	433.1	313.3	515	601.7	729.7	869.1	829.8	919.7	361.9	208.3	214.7	265.5	236.6	90.2	33	199.8	217.5

现金流量表

在 The Scotts Miracle-Gro Company 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 2.807 的转变。该公司最近通过发行 1338.5 扩大了股本，与上一年相比出现了-2.995 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-65700000.000. 与上一年相比， -0.768 发生了变化. 在同一时期，公司记录了 92.5, 24.6 和 -1689.8，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-149.1 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -10.4，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990
cash-flows.row.net-income	-347.8	-380.1	-437.5	513.4	388.6	460.2	63.7	218.8	314.8	158.7	166.2	161.1	106.5	167.9	204.1	153.3	-10.9	113.4	132.7	100.6	100.9	103.8	82.5	15.5	73.1	69.1	37	39.5	-2.5	25.1	23.9	21	15.1	1.7	-6.9
cash-flows.row.depreciation-and-amortization	64.9	92.5	105.2	93.8	94.7	89.3	83.4	80.1	73.5	69	64.4	66.1	62.4	61.7	59.4	60.4	70.3	67.5	67	67.2	57.7	52.2	43.5	63.6	66.3	60.2	37.8	30.4	29.3	25.7	22	18.1	15.8	10.7	10.3
cash-flows.row.deferred-income-tax	-83.3	-58.7	-182.8	22.5	-11.1	-33.3	-87.6	-17.4	83.6	1.3	12.1	24.2	24.2	-11.3	37.7	-6	-16.5	6.3	-0.4	-13.6	17.6	48.3	21.2	-19.9	0	0.5	-2.4	-1.5	-5.7	-0.9	5.4	2.4	1.6	0	0
cash-flows.row.stock-based-compensation	32.2	68.9	34.3	40.6	57.9	38.4	40.4	25.2	15.6	13.2	11.1	10.3	12.5	16	16.4	14.5	1	17.9	-0.5	35.4	53.3	4.8	29.8	27.7	0	0	21.6	5.6	17.4	-1.8	0.9	13.8	1.4	0	0
cash-flows.row.change-in-working-capital	901.6	417.4	-329	-385.4	8.6	-71.1	114.2	48.5	-120.2	0.4	-44.1	65.8	-57.6	-53	-17.8	38.4	7.7	-9.8	-98.5	9.5	-27	-2.8	63.6	-25.8	41.3	-53.4	-22	49.8	43.6	-44.7	-42.4	-17.5	-11.4	2	-7.1
cash-flows.row.account-receivables	1171.5	77.7	102.8	15.5	-188.1	0.6	-2.7	48.6	-29.8	-12.5	-29.4	17.9	-6.9	10.4	-10.7	7.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-41.1	450.5	-203.8	-496.5	-80.6	-65	14.3	3.6	-29.4	-17.5	-38.7	89	-23.1	-37.8	50.8	-47.4	-17.9	13.2	-60.6	-15.8	-14	-5.3	99.4	-68.5	5.8	-21.6	-5.7	17.3	-4.9	-23	-10.4	-11.1	-3.3	1.7	3
cash-flows.row.account-payables	-77.2	-153.6	-171.2	202.5	172.2	54.3	-3.9	9	-45.3	6.9	52.6	-5.2	-6.9	6.1	-31.2	-17.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-151.6	42.8	-56.8	-106.9	105.1	-61	106.5	-12.7	-15.7	23.5	-28.6	-35.9	-20.7	-31.7	-26.7	96	25.6	-23	-37.9	25.3	-13	2.5	-35.8	42.7	35.5	-31.8	-16.3	32.5	48.5	-21.7	-32	-6.4	-8.1	0.3	-10.1
cash-flows.row.other-non-cash-items	192.7	391	680.8	-13.4	19.3	-256.7	128.4	-1.2	-129.9	4.3	31.2	14.5	5.4	-59.2	-3.9	4	149.3	51.3	82.1	27.6	11.7	11.7	-16.3	4.6	-9.2	1.8	-1	-2.7	0.2	1.1	0.1	-13.1	4.9	12.2	14.3
cash-flows.row.net-cash-provided-by-operating-activities	754.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-78.9	-92.8	-113.5	-106.9	-62.7	-42.4	-68.2	-69.6	-58.3	-361.7	-87.6	-60.1	-69.4	-72.7	-83.4	-75.4	-56.1	-54	-57	-40.4	-35.1	-51.8	-57	-63.4	-72.5	-572.9	-192.7	-28.6	-18.2	-23.6	-150.5	-15.2	-19.9	-8.8	-8.5
cash-flows.row.acquisitions-net	-19.6	2.5	-237.3	-230.1	115.9	267.7	-528.2	58.6	-182.6	-180.2	-106.8	-3.2	-7	246	0	-9.3	0	-18.7	-118.4	-77.7	-8.2	-20.4	-31	-26.5	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-21.4	0	-25	-193.1	0	-274.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-121.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	21.4	0	0	0.2	0	274.3	0	0	0	0	0	0	0	0	0	0	0	0	0	57.2	64.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	0.2	24.6	92.6	-8.7	-6.3	29.9	15.7	33.4	106.5	5.5	38.8	-0.9	0.7	-19.8	24.5	1.4	-3	0.5	1.3	0	-12.3	-36.7	-25	-11.1	-16	1.3	0.6	-43.9	0.8	16.9	0.4	-16.1	0.1	0.2	-0.4
cash-flows.row.net-cash-used-for-investing-activites	-98.3	-65.7	-283.2	-538.6	46.9	255.2	-580.7	22.4	-134.4	-536.4	-155.6	-64.2	-75.7	153.5	-58.9	-83.3	-59.1	-72.2	-174.1	-60.9	-112.8	-108.9	-113	-101	-88.5	-571.6	-192.1	-72.5	-17.4	-6.7	-150.1	-31.3	-19.8	-8.6	-8.9
cash-flows.row.debt-repayment	-1140.7	-1689.8	-2937.3	-1361.5	-1814.3	-1446.3	-2321.8	-1647	-2353.2	-1459.5	-1726.1	-1682.9	-1694.6	-1632.4	-1392	-1737.4	0	-599.1	-50.7	0	0	0	0	0	-49.7	-569.2	0	0	-46.7	0	0	0	0	0	0
cash-flows.row.common-stock-issued	446.5	1338.5	3.3	2158.4	1690.3	1077.6	2997.5	1710.3	2483.8	1860.3	1952.8	0	1701.6	1841.6	1242.4	4.1	9.2	29.2	17.6	32.2	23.5	21.4	19.7	17	1.8	3.8	0	0	7.5	0.4	0.2	0	160.2	0.5	0.2
cash-flows.row.common-stock-repurchased	-6.6	-9.3	-257.9	-129.3	-53.2	-3.1	-327.7	-246	-130.8	-14.8	-120	0	-17.5	-358.7	-25	1572.8	0	-246.8	-87.9	0	0	0	0	0	-23.9	-10	-15.3	0	-9.8	0	0	-41.4	0	-0.7	0
cash-flows.row.dividends-paid	-111.6	-149.1	-166.2	-143	-411.2	-124.5	-120	-120.3	-116.6	-111.3	-230.8	-87.8	-75.4	-67.9	-42.6	-33.4	-32.5	-543.6	-33.5	-8.6	0	0	0	0	-6.4	-12.1	-7.3	-9.8	-12.2	-1.1	0	0	0	0	0
cash-flows.row.other-financing-activites	141.2	-10.4	3613.4	-30.6	-18.7	-0.2	-76.8	-4.6	-5.4	4.2	-0.2	1490.1	6.6	-13.3	0.9	-0.1	-99.7	1201.5	107.6	-218.8	-156.5	-80.4	-61.5	4.4	-1	1101.4	141	-36.4	0.1	-2	148.9	49.5	-169.9	-16.1	-1.7
cash-flows.row.net-cash-used-provided-by-financing-activities	-671.2	-520.1	255.3	494	-607.1	-496.5	151.2	-307.6	-122.2	278.9	-124.3	-280.6	-79.3	-230.7	-216.3	-194	-123	-158.8	-46.9	-195.2	-133	-59	-41.8	21.4	-79.2	513.9	118.4	-46.2	-61.1	-2.7	149.1	8.1	-9.7	-16.3	-1.5
cash-flows.row.effect-of-forex-changes-on-cash	0.2	-0.1	-0.4	0.6	0	-0.6	0.4	1.6	-2.1	-7.3	-1.5	0.7	2.6	-2.1	-3.2	-0.4	-2	4.2	6.5	-6	-8.7	6.1	11.5	-0.4	-1.1	-0.8	0.3	-48.6	-0.3	1.3	-0.5	6.6	-7.6	-18	-1.7
cash-flows.row.net-change-in-cash	-14.6	-54.9	-157.3	227.5	-2.2	-15.1	-86.6	70.4	-21.3	-17.9	-40.5	-2.1	1	42.8	17.5	-13.1	16.8	19.8	-32.1	-35.4	-40.3	56.2	81	-14.3	2.7	19.7	-2.4	-46.2	3.5	-3.6	8.4	8.1	-9.7	-16.3	-1.5
cash-flows.row.cash-at-end-of-period	80.1	31.9	86.8	244.1	16.6	18.8	33.9	120.5	50.1	71.4	89.3	129.8	131.9	130.9	89.1	71.6	84.7	67.9	48.1	80.2	115.6	155.9	99.7	18.7	33	30.3	10.6	-35.6	10.5	7.1	10.7	9	-6.8	-15.2	-0.7
cash-flows.row.cash-at-beginning-of-period	94.7	86.8	244.1	16.6	18.8	33.9	120.5	50.1	71.4	89.3	129.8	131.9	130.9	88.1	71.6	84.7	67.9	48.1	80.2	115.6	155.9	99.7	18.7	33	30.3	10.6	13	10.6	7	10.7	2.3	0.9	2.9	1.1	0.8
cash-flows.row.operating-cash-flow	754.7	531	-129	271.5	558	226.8	342.5	354	237.4	246.9	240.9	342	153.4	122.1	295.9	264.6	200.9	246.6	182.4	226.7	214.2	218	224.3	65.7	171.5	78.2	71	121.1	82.3	4.5	9.9	24.7	27.4	26.6	10.6
cash-flows.row.capital-expenditure	-78.9	-92.8	-113.5	-106.9	-62.7	-42.4	-68.2	-69.6	-58.3	-361.7	-87.6	-60.1	-69.4	-72.7	-83.4	-75.4	-56.1	-54	-57	-40.4	-35.1	-51.8	-57	-63.4	-72.5	-572.9	-192.7	-28.6	-18.2	-23.6	-150.5	-15.2	-19.9	-8.8	-8.5
cash-flows.row.free-cash-flow	675.8	438.2	-242.5	164.6	495.3	184.4	274.3	284.4	179.1	-114.8	153.3	281.9	84	49.4	212.5	189.2	144.8	192.6	125.4	186.3	179.1	166.2	167.3	2.3	99	-494.7	-121.7	92.5	64.1	-19.1	-140.6	9.5	7.5	17.8	2.1

利润表行

The Scotts Miracle-Gro Company 的收入与上期相比变化了 -0.095%。据报告, SMG 的毛利润为 657.3。该公司的营业费用为 551.2，与上年相比变化了 -10.199%. 折旧和摊销费用为 92.5，与上一会计期间相比变化了 -0.121%. 营业费用报告为 551.2，显示-10.199% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-1.689%. 营业收入为 -174.4，与上年相比变化了-1.689%. 净利润的变化率为 -0.131%。去年的净收入为-380.1.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990
income-statement-row.row.total-revenue	3429	3551.3	3924.1	4925	4131.6	3156	2663.4	2642.1	2836.1	3016.5	2841.3	2816.5	2826.1	2835.7	3139.9	2980.7	2981.8	2871.8	2697.1	2369.3	2037.9	1910.1	1760.6	1747.7	1764.3	1648.3	1113	900.8	751.9	732.8	606.3	466	412.8	388.1	350.4
income-statement-row.row.cost-of-revenue	2679.2	2894	3051.2	3456	2784.6	2136.4	1798.8	1669.5	1840.7	1951.6	1809.9	1834.1	1864.8	1832.7	1992.6	1923.1	2042.2	1867.3	1741.2	1509.2	1267.6	1210.2	1124	1089	1011.3	954.3	690.1	553.4	393.6	368.7	297.7	226.1	197.4	197.7	176.9
income-statement-row.row.gross-profit	749.8	657.3	872.9	1469	1347	1019.6	864.6	972.6	995.4	1064.9	1031.4	982.4	961.3	1003	1147.3	1057.6	939.6	1004.5	955.9	860.1	770.3	699.9	636.6	658.7	753	694	422.9	347.4	358.3	364.1	308.6	239.9	215.4	190.4	173.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	26.9	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	237.9	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	73.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-1.9	0.3	-44.5	-47.2	-36.5	-38.3	5	3.2	13.8	6.1	14.7	10	2.9	0	-8.2	-2.2	124	23.7	57.2	26	-57.4	-28.9	-24.2	-8.9	66.3	60.2	37.8	30.4	29.3	25.7	22	18.1	15.8	10.7	10.3
income-statement-row.row.operating-expenses	532.9	551.2	613.8	741.7	761	602.6	540.1	550.9	597.1	698.4	680.5	661.1	713.5	698.2	744.2	743.2	841.6	724.6	694.1	659.8	507.2	441.2	387.6	459.3	578.1	530.4	309.4	244.8	310.3	297.3	249.4	195.5	172.8	152.9	142.8
income-statement-row.row.cost-and-expenses	3212.1	3445.2	3665	4197.7	3545.6	2739	2338.9	2220.4	2437.8	2650	2490.4	2495.2	2578.3	2530.9	2736.8	2666.3	2883.8	2591.9	2435.3	2169	1774.8	1651.4	1511.6	1548.3	1589.4	1484.7	999.5	798.2	703.9	666	547.1	421.6	370.2	350.6	319.7
income-statement-row.row.interest-income	87.1	178.1	2.7	4.1	7.6	8.6	0	10	3.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	174	178.1	118.1	78.9	79.6	101.8	86.4	76.1	65.6	50.5	47.3	59.2	61.8	51	46.8	56.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	73.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-490.1	-381.3	-811.2	-45.9	-74.6	-109.2	-122.4	-30.7	68.8	-71.9	-36.3	-8.1	-4.2	-59	-18.5	-16.8	-124	-44.8	-66.5	-25.4	13.2	11.3	20.1	-46.4	35.3	32.5	-19.4	-6.3	-20.2	-26.1	-17.4	-9.1	-16.4	-2.2	-3
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-1.9	0.3	-44.5	-47.2	-36.5	-38.3	5	3.2	13.8	6.1	14.7	10	2.9	0	-8.2	-2.2	124	23.7	57.2	26	-57.4	-28.9	-24.2	-8.9	66.3	60.2	37.8	30.4	29.3	25.7	22	18.1	15.8	10.7	10.3
income-statement-row.row.total-operating-expenses	-490.1	-381.3	-811.2	-45.9	-74.6	-109.2	-122.4	-30.7	68.8	-71.9	-36.3	-8.1	-4.2	-59	-18.5	-16.8	-124	-44.8	-66.5	-25.4	13.2	11.3	20.1	-46.4	35.3	32.5	-19.4	-6.3	-20.2	-26.1	-17.4	-9.1	-16.4	-2.2	-3
income-statement-row.row.interest-expense	174	178.1	118.1	78.9	79.6	101.8	86.4	76.1	65.6	50.5	47.3	59.2	61.8	51	46.8	56.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	85.8	92.5	105.2	131.1	100.5	89.3	83.4	80.1	73.5	69	64.4	66.1	62.4	61.7	59.4	60.4	70.3	67.5	67	67.2	57.7	52.2	43.5	63.6	66.3	60.2	37.8	30.4	29.3	25.7	22	18.1	15.8	10.7	10.3
income-statement-row.row.ebitda-caps	172.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-26.2	-174.4	253.1	723	585.2	690.8	198.9	433.4	459.3	294.6	314.6	313.2	243.6	247	384.6	297.6	98	277.2	252.5	200.9	252.8	232.5	239.2	116.4	174.9	163.6	113.5	102.6	48	66.8	59.2	44.4	42.6	37.5	30.7
income-statement-row.row.income-before-tax	-403.1	-453.3	-558.1	677.1	510.6	581.6	115.7	314.9	392.7	244.1	256.6	254	181.8	194.8	337.8	241.2	15.8	188.1	212.9	158.1	158.5	16.3	162.9	28.7	116.3	117	61.9	69.6	1.3	40.7	41.8	35.3	26.2	4.4	-6.8
income-statement-row.row.income-tax-expense	-55.4	-73.2	-120.6	159.8	123.7	144.9	-11.9	116.6	139.4	85.4	91.2	92.8	68.6	72.9	125.4	86.6	26.7	74.7	80.2	57.7	58	59.5	61.9	13.2	43.2	47.9	24.9	30.1	3.8	15.6	17.9	14.3	11.1	2.7	0.1
income-statement-row.row.net-income	-347.7	-380.1	-437.5	512.5	387.4	460.7	63.7	218.3	320.3	159.8	166.5	161.1	106.5	167.9	204.1	153.3	-10.9	113.4	132.7	100.6	100.9	103.8	82.5	15.5	73.1	63.2	36.3	39.5	-2.5	25.1	22.9	7.8	15.6	1.7	-6.9