The Bancorp, Inc.

符号: TBBK

NASDAQ

31.27

USD

今天的市场价格

8.2634
市盈率
-0.0477
PEG比率
1.63B
MRK市值
0.00%
DIV收益率

The Bancorp, Inc. (TBBK) 财务报表

Q: 什么是 The Bancorp, Inc. (TBBK) 总资产是多少？

The Bancorp, Inc. (TBBK) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 The Bancorp, Inc. (TBBK). 的默认数据。公司收入显示 156.774 M 的平均值，即 0.456 % 增长率。整个期间的平均毛利润为 149.626 M，即 0.443 %. 平均毛利率为 0.987 %. 公司去年的净收入增长率为 0.477 %，等于 3.526 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 The Bancorp, Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.024. 公司的长期投资虽然不是其重点，但以报告货币计算的1381.912（如果有的话）为1381.912。这表明与上一报告期相比，80.402% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 147.821. 这一数字表明，0.207% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 807.281. 这方面的年同比变化率为 0.163%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为723.191，存货估值为 1000.56，商誉估值为 0.26（如有. 无形资产总额（如果有）按 1.39 估值.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	1028.45	-1038.1	1654.2	1555.5	1551.7	2265.2	1790.6	2139.1	2208.5	2225.3	2561.6	2479.7	1686.2	749.2	472.3	84.1	91.8	41.4	15.1	27.7	11.2	12.7	0	5.9
balance-sheet.row.short-term-investments	2280.58	747.5	766	953.7	1206.2	1320.7	1236.3	1294.5	1248.6	1070.1	1493.6	1253.1	718.1	448.2	231.2	93.5	82.9	122.2	115.9	103.6	0	0	0	0
balance-sheet.row.net-receivables	2118.94	723.2	664.2	548.9	482.6	448.1	410.3	388.9	357.2	241	205.7	188.7	166.6	8.5	8.9	7.5	7.8	9.7	8.5	4.8	3.4	1.2	0	0
balance-sheet.row.inventory	-1576.99	1000.6	0	-621.2	-366	-958.1	0	-920.3	-1009.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	4292.35	1092.6	-1496.3	621.2	366	958.1	834.2	920.3	1009.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	7113.21	1092.6	822.1	2104.4	2034.3	2713.2	3035.1	2528	2565.7	2466.2	2767.3	2668.5	1852.7	757.6	481.2	91.6	99.6	51.1	23.6	32.5	14.7	13.9	0	5.9
balance-sheet.row.property-plant-equipment-net	110.34	27.5	18.4	16.2	17.6	17.5	18.9	20.1	24.1	21.6	17.7	15.7	10.4	8.4	8.8	8.1	12.9	6.7	4	3.8	3	2.4	0	0
balance-sheet.row.goodwill	0.66	0.3	0.3	0.3	0.3	0	0	0	0	0	0	0	0	0	0	0	0	50.2	4	4	0	0	0	0
balance-sheet.row.intangible-assets	4.99	1.4	1.8	2.2	2.4	2.3	3.8	5.4	6.9	4.9	6.2	7.6	7	8	9	10.5	11	12	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	6155.65	1.7	2	2.4	2.4	2.3	3.8	5.4	6.9	4.9	6.2	7.6	7	8	9	10.5	11	62.2	4	4	0	0	0	0
balance-sheet.row.long-term-investments	3213.6	1381.9	766	953.7	1237.5	1444.2	1380	1455.3	1469.5	1344.6	1781	1350.3	763.2	471.3	252.5	143.3	106.5	122.2	115.9	103.6	120.3	24.4	0	0
balance-sheet.row.tax-assets	88.89	27.5	19.7	12.7	9.8	12.5	21.6	35.9	60.9	36.2	33.7	30.4	22.8	21.9	24.4	20.9	22.8	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	5250.95	5180.9	-766	-12.7	-9.8	-12.5	-21.6	-35.9	-60.9	-36.2	-33.7	-30.4	-22.8	-21.9	-24.4	-20.9	-22.8	-191.1	-123.8	-111.4	-123.2	-26.8	0	0
balance-sheet.row.total-non-current-assets	14819.43	6619.4	40.2	972.3	1257.5	1464.1	1402.8	1480.8	1500.5	1371.2	1804.9	1373.6	780.6	487.7	270.3	162	130.3	191.1	123.8	111.4	123.2	26.8	0	0
balance-sheet.row.other-assets	8703.89	0	7040.8	3766.6	2985.6	1481.2	16.6	699.3	774.6	930.2	445.7	661.3	1066.3	1765.3	1642.4	1478	1562.5	1326.3	1187.4	773.6	438.4	263.5	0	0
balance-sheet.row.total-assets	30636.53	7712	7903	6843.2	6277.4	5658.6	4454.6	4708.1	4840.9	4767.7	5018	4703.3	3699.7	3010.7	2393.9	1731.6	1792.4	1568.4	1334.8	917.5	576.3	304.2	23.3	155
balance-sheet.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0.1	0.1	0.1	0.1	0.4	2.5	4.9	6.5	0.8	0.4	0.2	0	0
balance-sheet.row.short-term-debt	0.13	0	0	0	0	0.1	0.1	0.2	0.3	0	0	0	0	0	87	41	61	90	100	40	55	0	0	0
balance-sheet.row.tax-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	533.61	147.8	122.5	151.6	152	54.4	55.1	55.7	276.5	13.4	13.4	13.4	13.4	13.4	13.4	13.4	13.4	13.4	0	0	5.4	5.3	0	0
Deferred Revenue Non Current	50.66	50.7	-3.4	145.8	141.2	50.3	-2	54.6	271.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	6.31	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	26468.42	6630.3	6559.6	5561.4	5205	4402.7	3904.6	4402.7	3816.5	0	0	-0.1	-0.1	-0.1	-87.1	-41.4	-63.5	-94.9	-106.5	-40.8	-55.4	-0.2	0	0
balance-sheet.row.total-non-current-liabilities	783.4	274.4	10	151.6	152	54.4	4047.8	55.7	276.5	13.4	13.4	13.4	13.4	13.4	13.4	13.4	13.4	13.4	0	0	5.4	5.3	0	0
balance-sheet.row.other-liabilities	-13010.09	0	639.3	-5561.4	-5205.1	-4402.8	-3904.7	-4403	-3816.8	0	0	4331.3	3349.5	2725.7	2094.5	1495.5	1535.1	1283.9	0	0	394.1	277	0	0
balance-sheet.row.capital-lease-obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	14241.85	6904.7	7209	151.6	152	54.4	4047.8	55.7	276.5	13.4	13.4	4344.8	3363	2739.2	2195	1550.3	1612	1392.1	106.5	40.8	454.9	282.5	0	0
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	38.6	39	0	0	0	0	0	0	0
balance-sheet.row.common-stock	213.87	53.2	55.7	57.4	57.7	56.9	56.4	55.9	55.4	37.9	37.8	37.7	37.2	33.2	26.2	14.6	14.6	14.6	13.7	13.6	11.9	2.3	0	0
balance-sheet.row.retained-earnings	2164.7	561.6	369.3	239.1	128.5	50.7	-0.8	-89.5	-112.2	-14.5	8.8	27.6	7.3	-9.3	-18.2	-17	-17.5	25.1	10.9	-1.5	-7.9	-10.8	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	-100.86	-20	-30.3	6.3	17.7	6	-14.2	-4.6	-4.2	-2.1	12.3	0.6	10.2	6.4	-1.8	-1.2	-0.8	-2.2	-1.3	-1.4	-0.2	-0.2	0	0
balance-sheet.row.other-total-stockholders-equity	869.2	212.4	299.3	349.7	377.4	370.8	365.3	362.3	359.7	299.7	297.1	292.6	281.8	241.1	192.7	146.3	145.2	138.8	125.6	124.3	117.7	30.4	0	0
balance-sheet.row.total-stockholders-equity	3146.9	807.3	694	652.5	581.2	484.5	406.8	324.1	298.7	321	356	358.5	336.7	271.5	198.9	181.3	180.4	176.3	148.9	134.9	121.4	21.7	17	14.2
balance-sheet.row.total-liabilities-and-stockholders-equity	30636.53	7712	7903	6843.2	6277.4	5658.6	4454.6	4708.1	4840.9	4767.7	5018	4703.3	3699.7	3010.7	2393.9	1731.6	1792.4	1568.4	1334.8	917.5	576.3	304.2	23.3	155
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	3146.9	807.3	694	652.5	581.2	484.5	406.8	324.1	298.7	321	356	358.5	336.7	271.5	198.9	181.3	180.4	176.3	148.9	134.9	121.4	21.7	17	14.2
balance-sheet.row.total-liabilities-and-total-equity	30636.53	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	4746.64	1381.9	1532	1907.4	2443.6	2764.9	2616.4	2749.8	2718.1	2414.7	3274.6	2603.4	1481.3	471.3	252.5	143.3	106.5	122.2	115.9	103.6	120.3	24.4	0	0
balance-sheet.row.total-debt	533.65	147.9	122.5	151.6	152	54.4	55.1	55.7	276.5	13.4	13.4	13.4	13.4	13.4	100.4	54.4	74.4	103.4	100	40	60.4	5.3	0	0
balance-sheet.row.net-debt	-1037.93	-890.2	-765.7	-450.2	-193.5	-890.1	-499.2	-788.9	-683.4	-1141.8	-1054.6	-1213.2	-954.7	-735.8	-371.9	-29.7	-17.4	62	84.9	12.3	49.2	-7.4	0	-5.9

现金流量表

在 The Bancorp, Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.502 的转变。该公司最近通过发行 0.1 扩大了股本，与上一年相比出现了-4.466 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到415554000.000. 与上一年相比， -1.502 发生了变化. 在同一时期，公司记录了 3.47, 393.46 和 -3.27，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-3.27 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -345.93，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	192.3	192.3	130.2	110.7	80.1	51.6	88.7	21.7	-96.5	13.4	57.1	25.1	16.6	8.9	5.2	4.1	-42.4	14.3	12.5	7.4	3.7	1.1
cash-flows.row.depreciation-and-amortization	3.47	3.5	3.3	3.3	3.8	5.2	5.5	6	6.4	5.9	5.7	5.7	4.4	4	4.1	3.9	3.6	1.1	2	0.9	0.7	0.8
cash-flows.row.deferred-income-tax	-3.78	-5.7	5.9	1.4	-1.4	1.6	15.8	20.8	-14.4	0.1	-13.6	-2.4	-2.9	-2	-2.5	1.2	-19.3	0.2	0.6	0.1	-1	-0.3
cash-flows.row.stock-based-compensation	11.39	11.4	7.6	8.6	6.4	5.7	3.5	3.2	2.8	2	2.6	3.2	2.6	1.8	0.6	0.2	0.1	0.3	0.3	-0.1	-0.5	-0.8
cash-flows.row.change-in-working-capital	-31.52	-31.5	-21.3	-32.8	5	0.1	-1.4	-16.5	11	13.6	30.5	7.3	-2.9	2.8	-20.6	21.9	-23.8	-0.9	-0.1	-1.1	-2.4	0.4
cash-flows.row.account-receivables	-5.53	-5.5	-14.1	2.6	-6.8	-0.9	-1.9	-0.3	-1.1	1.8	-2.7	-3.3	-1.4	0.4	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.2	-2.1	0	0	0	0	0	0
cash-flows.row.other-working-capital	-25.99	-26	-7.1	-35.4	11.8	1	0.5	-16.2	12.2	11.8	33.2	10.6	-1.5	2.4	-20.3	24.1	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	14.86	16.8	-4.7	-7.2	-606.1	-557.3	-286.3	-69.3	-127.3	-269.9	-132.4	10.1	15.2	22	18.8	15.8	84.2	5.4	2.9	2	1.6	0.7
cash-flows.row.net-cash-provided-by-operating-activities	186.72	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-12.69	-12.7	-5.1	-1.5	-3.7	-2	-2.4	-0.5	-8	-9	-6.6	-9.1	-5.1	-2.1	-3.6	-2.5	-4.1	-1.9	-1.5	-1.7	-1.4	-0.4
cash-flows.row.acquisitions-net	168.84	-1	0	-551.4	-3.9	-253.2	0.4	-67.6	0	0	0	-138.5	-181.5	0	-111.8	0	4.1	-50.4	1.5	-0.7	1.4	0.4
cash-flows.row.purchases-of-investments	-48.99	-49	-24.2	-259.1	-34.7	-157.5	-134.8	-579.9	-549.5	-346.2	-533.2	-936.9	-473.8	-345.8	-273.2	-151.4	-13.5	-21.1	-13.5	-30.2	-123.1	-25.2
cash-flows.row.sales-maturities-of-investments	76.09	84.8	161.1	499.6	233.8	173.9	213.2	569.7	362	749.9	300.6	336.2	182.5	139.6	133.5	143.1	11.6	13.5	1.4	45.2	27.8	34.5
cash-flows.row.other-investing-activites	232.3	393.5	-959.9	6.5	-787.3	5.5	8.2	0.1	96.6	106.6	-179.6	2.4	5.5	-147.4	0.4	-82.5	-172	-225.2	-384.9	-248.7	-196.9	-69.6
cash-flows.row.net-cash-used-for-investing-activites	415.55	415.6	-828.1	-305.9	-595.8	-233.3	84.7	-78.3	-99	501.3	-418.8	-745.9	-472.4	-355.7	-254.7	-93.3	-173.9	-285	-397	-236.2	-292.3	-60.3
cash-flows.row.debt-repayment	-3.27	-3.3	0	0	-98.1	0	0	0	0	0	0	0	0	-136	-36	-39	-29	0	0	-10.3	0	0
cash-flows.row.common-stock-issued	0.1	0.1	0.3	3.4	0.9	0.3	0.1	-0.2	74.8	0	0	1.6	0	54.5	417.4	62.1	45.2	12.1	0	0	0	0
cash-flows.row.common-stock-repurchased	-100	-100	-60	-40	0	0	0	0	0	0	0	0	0	-0.9	-45.2	39	-16.2	0	0	0	0	0
cash-flows.row.dividends-paid	0	-3.3	0	0	0	0	0	0	0	0	0	0	0	0	-0.4	-2.3	-0.2	-0.1	-0.1	-0.9	-0.2	0
cash-flows.row.other-financing-activites	-349.2	-345.9	1053.2	514.9	606.3	1116.3	-265.3	22.5	86	-225.5	347.1	965.1	658.2	677.2	31.2	161.3	268.8	197.6	399	335.7	267.6	70.4
cash-flows.row.net-cash-used-provided-by-financing-activities	-452.37	-452.4	993.5	478.3	509	1116.6	-265.1	22.3	160.8	-225.5	347.1	966.7	658.2	594.9	367	221.1	268.7	209.6	398.9	324.5	267.5	70.4
cash-flows.row.effect-of-forex-changes-on-cash	-114.71	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	149.9	149.9	286.4	256.3	-599	390.2	-354.6	-90.1	-156.1	40.9	-121.7	269.9	218.9	276.9	117.9	175	97.3	-55	20	97.6	-22.7	12
cash-flows.row.cash-at-end-of-period	3609.23	1038.1	888.2	601.8	345.5	944.5	554.3	908.9	999.1	1155.2	1114.2	1237.9	968.1	749.2	472.3	354.5	179.5	82.2	137.1	117.1	19.5	42.2
cash-flows.row.cash-at-beginning-of-period	3459.33	888.2	601.8	345.5	944.5	554.3	908.9	999.1	1155.2	1114.2	1235.9	968.1	749.2	472.3	354.5	179.5	82.2	137.1	117.1	19.5	42.2	30.1
cash-flows.row.operating-cash-flow	186.72	186.7	121	83.9	-512.2	-493.1	-174.2	-34.1	-218	-234.9	-50	49	33	37.6	5.6	47.2	2.6	20.4	18.1	9.3	2.1	1.9
cash-flows.row.capital-expenditure	-12.69	-12.7	-5.1	-1.5	-3.7	-2	-2.4	-0.5	-8	-9	-6.6	-9.1	-5.1	-2.1	-3.6	-2.5	-4.1	-1.9	-1.5	-1.7	-1.4	-0.4
cash-flows.row.free-cash-flow	174.03	174	115.8	82.3	-515.9	-495.1	-176.5	-34.6	-226	-243.9	-56.6	39.9	27.9	35.5	2	44.7	-1.5	18.6	16.6	7.6	0.7	1.4

利润表行

The Bancorp, Inc. 的收入与上期相比变化了 0.759%。据报告, TBBK 的毛利润为 466.15。该公司的营业费用为 55.77，与上年相比变化了 -148.336%. 折旧和摊销费用为 3.47，与上一会计期间相比变化了 0.052%. 营业费用报告为 55.77，显示-148.336% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-1.000%. 营业收入为 0，与上年相比变化了-1.000%. 净利润的变化率为 0.477%。去年的净收入为192.3.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	475.14	623.5	354.5	315.6	279.5	245.4	274.6	201.7	133	205.2	144.8	179.2	135	106.9	88.8	75.5	46.6	60.3	49.3	36.5	26.5	19.9	2.3	1.1
income-statement-row.row.cost-of-revenue	0	157.4	0	0	0	0	0	0	0.5	2.2	0.3	1.5	2.5	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	475.14	466.1	354.5	315.6	279.5	245.4	274.6	201.7	132.5	203	144.5	177.8	132.5	106.9	88.8	75.5	46.6	60.3	49.3	36.5	26.5	19.9	2.3	1.1
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	96.19	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0.98	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-198.85	-55.8	-224	-282.8	-283.3	-273.9	-245.2	-185.5	-291	-286.9	-198.2	0	-145.1	0.1	0.1	2.2	0	0	0	0	-25	-18.9	1.8	-1.1
income-statement-row.row.operating-expenses	-65.1	55.8	-115.4	-171.2	-171.7	-172.6	-126.6	-184.3	-189.3	-197.6	-122.7	1.4	-96.7	46.1	45.3	0.9	3.4	2.7	2.4	2	-16.7	-13.6	1.8	-1.1
income-statement-row.row.cost-and-expenses	9.29	362.9	-115.4	-171.2	-171.7	-172.6	-126.6	-184.3	-188.8	-195.4	-122.3	2.9	2.5	46	45.2	-1.4	3.4	2.7	2.4	2	-16.7	-13.6	1.8	-1.1
income-statement-row.row.interest-income	387.4	509.5	308.4	210.9	194.9	141.3	120.8	106.7	90	69.9	59.9	95.8	85.4	76.4	68.2	63.7	95.1	106.5	81	47.1	24.7	14.8	12.1	7.5
income-statement-row.row.interest-expense	80.94	6.9	59.5	11.2	15.9	38.3	27.1	15.3	12.3	13.6	11.3	10.8	11.4	12	14.5	16.3	40.8	53.9	36.7	15	7.1	5.4	4.6	3.6
income-statement-row.row.selling-and-marketing-expenses	0.98	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	266.82	256.8	-61.2	-0.2	0.5	-0.3	-28.2	23.1	-12.7	1.4	-14.5	-10.8	-11.4	-12	-14.5	-16.3	-40.8	-53.9	-36.7	-15	-7.1	-5.4	-4.6	0
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-198.85	-55.8	-224	-282.8	-283.3	-273.9	-245.2	-185.5	-291	-286.9	-198.2	0	-145.1	0.1	0.1	2.2	0	0	0	0	-25	-18.9	1.8	-1.1
income-statement-row.row.total-operating-expenses	266.82	256.8	-61.2	-0.2	0.5	-0.3	-28.2	23.1	-12.7	1.4	-14.5	-10.8	-11.4	-12	-14.5	-16.3	-40.8	-53.9	-36.7	-15	-7.1	-5.4	-4.6	0
income-statement-row.row.interest-expense	80.94	6.9	59.5	11.2	15.9	38.3	27.1	15.3	12.3	13.6	11.3	10.8	11.4	12	14.5	16.3	40.8	53.9	36.7	15	7.1	5.4	4.6	3.6
income-statement-row.row.depreciation-and-amortization	2.45	3.5	3.3	3.3	3.8	5.2	5.5	6	6.4	5.9	5.7	5.7	4.4	4	4.1	3.9	3.6	1.1	2	0.9	0.7	0.8	0	0
income-statement-row.row.ebitda-caps	133.81	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	341.21	0	239.1	144.4	107.8	72.8	148	17.3	-56.8	5.4	21.8	49.7	35.8	25.3	22.3	22.6	-22.4	77.5	57.5	26.6	9.8	6.2	4.1	-0.1
income-statement-row.row.income-before-tax	266.82	256.8	177.9	144.2	108.3	72.5	119.8	40.4	-69	8.4	6.6	38.9	24.4	13.2	7.8	6.3	-63.3	23.7	20.8	11.6	2.7	0.8	-0.5	0
income-statement-row.row.income-tax-expense	67.22	64.5	47.7	33.7	27.7	21.2	32.2	23.1	-15.2	1.3	-2.2	13.8	7.8	4.3	2.5	2.2	-20.9	9.3	8.3	4.2	-1	-0.3	-0.5	3.6
income-statement-row.row.net-income	199.6	192.3	130.2	110.7	80.1	51.6	88.7	21.7	-96.8	14.4	-18.4	25.1	16.6	8.9	5.2	4.1	-42.4	14.3	12.5	7.4	3.7	1.1	0	-3.6