UGI Corporation

符号: UGI

NYSE

24.35

USD

今天的市场价格

-75.1362
市盈率
1.1536
PEG比率
5.10B
MRK市值
0.06%
DIV收益率

UGI Corporation (UGI) 财务报表

Q: 什么是 UGI Corporation (UGI) 总资产是多少？

UGI Corporation (UGI) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 UGI Corporation (UGI). 的默认数据。公司收入显示 3945.628 M 的平均值，即 0.089 % 增长率。整个期间的平均毛利润为 1905.995 M，即 0.201 %. 平均毛利率为 0.596 %. 公司去年的净收入增长率为 -2.400 %，等于 0.190 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 UGI Corporation 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.124. 在流动资产领域，UGI 的报告货币为2045. 这些资产中的很大一部分，即 241 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.405%. 公司的长期投资虽然不是其重点，但以报告货币计算的348（如果有的话）为348。这表明与上一报告期相比，-49.928% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 6543. 这一数字表明，0.036% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 4386. 这方面的年同比变化率为 -0.277%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为947，存货估值为 433，商誉估值为 3027（如有. 无形资产总额（如果有）按 443 估值. 应付账款和短期债务分别为 613 和 706. 债务总额为7249，债务净额为 7008. 其他流动负债为 723，加上总负债 11007. 最后，如果存在推荐股票，则其估值为 167.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	1013	241	405	855	336	447	452.6	558.4	502.8	369.7	419.5	389.3	319.9	238.5	260.7	280.1	315.5	264.6	200.4	315	149.6	142.1	194.3	87.5	93.9	40.5	66.6	64	74	121.7	77.4
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	63.1	30.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	4565	947	1278	1023	746	656	765.9	640.1	564.4	631.8	699	764.5	644.4	580.7	501.9	426.9	488	459.8	398.2	421.8	367.3	213.1	165.8	191.9	176.2	114.4	88.5	118.3	121.9	93.8	71.9
balance-sheet.row.inventory	1659	433	665	469	241	230	318.2	278.6	210.3	239.9	423	365.5	354.1	363	314	363.2	400.8	359.5	340.4	239.9	198.4	136.6	109.2	128.6	117.4	87.1	78.7	117.3	113.2	102.2	60.6
balance-sheet.row.other-current-assets	720	114	120	101	59	68	69.1	63.1	3.2	4.1	13.2	8.2	6.5	8.6	26.1	39.9	134.3	89.7	101.6	195.6	128.4	109.5	60.7	50.9	42.8	53.5	116.8	104.3	72.5	49.6	17.6
balance-sheet.row.total-current-assets	8579	2045	3802	3270	1543	1566	1888.1	1697.5	1423.8	1459.8	1663	1627.3	1470.4	1306.1	1220.1	1185.1	1338.6	1173.6	1040.6	1172.3	843.7	601.3	530	458.9	430.3	295.5	350.6	403.9	381.6	367.3	227.5
balance-sheet.row.property-plant-equipment-net	34150	8547	8040	7558	6960	6688	5808.2	5537	5238	4994.1	4543.7	4480.2	4234.4	3204.5	3040.2	2903.6	2449.5	2397.4	2214.7	1802.7	1781.9	1336.8	1271.9	1268	1073.2	1084.1	999	987.2	974.6	954.7	620.6
balance-sheet.row.goodwill	12205	3027	3612	3770	3518	3456	3160.4	3107.2	2989	2953.4	2833.4	2873.7	2818.3	1562.2	1562.7	1582.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1748	443	500	583	677	709	513.6	611.7	580.3	610.1	576.4	607.9	658.2	147.8	150.1	165.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	13953	3470	4112	4353	4195	4165	3674	3718.9	3569.3	3563.5	3409.8	3481.6	3476.5	1710	1712.8	1747.8	1644.7	1671.9	1581.5	1403.8	1430.3	706.2	670.7	672.4	675.5	653.1	630.7	677.9	692.5	740.7	245.9
balance-sheet.row.long-term-investments	-799	348	695	512	294	285.6	190.7	129.6	102.5	70.8	77.8	82	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	2500	-348	-695	-512	-294	-285.6	-190.7	-129.6	-102.5	-70.8	-77.8	-82	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	3601	1339	1621	1542	1287	928	610.6	499.2	513.6	426	398.7	337.7	495.6	442.7	401.2	206.1	252.2	259.8	243.7	192.7	186.7	150.9	141.8	150.9	96.8	107.8	94.3	82.7	96.2	101.3	89.2
balance-sheet.row.total-non-current-assets	53405	13356	13773	13453	12442	11781	10092.8	9884.7	9423.4	9054.4	8430	8381.5	8206.5	5357.2	5154.2	4857.5	4346.4	4329.1	4039.9	3399.2	3398.9	2193.9	2084.4	2091.3	1845.5	1845	1724	1747.8	1763.3	1796.7	955.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	61984	15401	17575	16723	13985	13347	11980.9	11582.2	10847.2	10514.2	10093	10008.8	9676.9	6663.3	6374.3	6042.6	5685	5502.7	5080.5	4571.5	4242.6	2795.2	2614.4	2550.2	2275.8	2140.5	2074.6	2151.7	2144.9	2164	1183.2
balance-sheet.row.account-payables	2474	613	891	837	475	439	561.8	439.6	391.2	392.9	459.8	472.3	409.9	399.6	372.6	334.9	461.8	420.8	373	399.7	323.9	202.5	166.1	167	156.7	100.6	80.1	103.2	94.7	69.1	60.6
balance-sheet.row.short-term-debt	2241	706	517	477	400	820	443.7	544.4	321.2	447.8	288	295.1	331.8	186.1	774	257.6	218.2	213.6	257.3	349.4	200.9	121.6	204.5	166.1	220.6	147.7	92	122.2	96.6	100.9	49
balance-sheet.row.tax-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	26621	6543	6483	6339	5981	5780	4146.5	3994.6	3766	3409.5	3433.6	3542.2	3347.6	2110.3	1432.2	2038.6	1987.3	2038.8	1965	1392.5	1547.3	1158.5	1127	1196.9	1029.7	989.6	890.8	844.8	845.2	815.2	363.5
Deferred Revenue Non Current	123	27	50	38	59	48	12.8	21.8	21.9	31.2	16.6	25.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	3776	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	3574	723	811	775	676	601	535.4	499.2	488.3	596.1	471.6	452.3	487.8	390.4	441.8	414.9	504.2	423.1	396.3	414	392.8	260.1	215.8	234.4	162.1	158.6	149.7	179.1	177.9	159.3	102.2
balance-sheet.row.total-non-current-liabilities	35433	8733	9057	8895	8093	7492	6148.8	6151.2	5810.2	5263	4998.9	5036	4879.2	3394.3	2638	3128.5	2484.3	2551.6	2463.3	1877.2	2003.5	1460.3	1327.2	1388.1	1208.8	1173.5	1055.2	1007.7	1004.6	995.9	493.6
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	439.6	379.5	351.5	327.3	309	117.4	87.5	92.8	83.3	81	74	64.7	73.9	104.2	17.3
balance-sheet.row.capital-lease-obligations	385	385	335	359	375	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	43954	11007	11501	11192	9848	9520	7880.9	7841.3	7252.2	6941.8	6429.8	6460.9	6361.5	4472.2	4312.7	4225.8	4108.1	3988.6	3841.4	3367.6	3230.1	2161.9	2001.1	2048.4	1831.5	1661.4	1451	1476.9	1447.7	1429.4	722.7
balance-sheet.row.preferred-stock	668	167	162	213	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20	0	20	20	20	32.2	35.2	35.2	35.2
balance-sheet.row.common-stock	6009	1503	1483	1394	1416	1397	1200.8	1188.6	1201.6	1214.6	1215.6	1208.1	1157.7	0	0	0	0	0	807.5	793.6	762.8	511.7	396.6	395	394.5	394.8	394.3	393.7	391.9	386.1	376
balance-sheet.row.retained-earnings	12503	3027	4841	4081	2908	2653	2610.7	2106.7	1834.1	1636.9	1509.4	1308.3	1156	1085.8	966.7	804.3	630.9	497.5	370	266.3	146.2	90.9	39.7	9	-4.9	-8.2	-17.7	-9.2	-12.8	-5.5	49.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	-964	-256	-380	-140	-147	-217	-110.4	-93.4	-154.7	-114.6	-21.2	8.4	-55.2	-17.7	-10.1	-38.9	-15.2	57.7	-3.8	16.5	22.4	4.3	6.6	-13.5	-0.7	-1.2	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	-221	-55	-40	-26	-49	-16	-19.7	-38.6	-36.9	-44.9	-44.7	-32.3	-28.7	909.6	867.9	826	802	766.7	-74.1	-78.8	-97.3	-108.2	-125.6	-134.9	-141.7	-136.2	-9.5	-8.4	-1.5	-0.1	-0.1
balance-sheet.row.total-stockholders-equity	17995	4386	6066	5522	4128	3817	3681.4	3163.3	2844.1	2692	2659.1	2492.5	2229.8	1977.7	1824.5	1591.4	1417.7	1321.9	1099.6	997.6	834.1	498.7	337.3	255.6	267.2	269.2	387.1	408.3	412.8	415.7	460.5
balance-sheet.row.total-liabilities-and-stockholders-equity	61984	15401	17575	16723	13985	13347	11980.9	11582.2	10847.2	10514.2	10093	10008.8	9676.9	6663.3	6374.3	6042.6	5685	5502.7	5080.5	4571.5	4242.6	2795.2	2614.4	2550.2	2275.8	2140.5	2074.6	2151.7	2144.9	2164	1183.2
balance-sheet.row.minority-interest	35	8	8	9	9	10	418.6	577.6	750.9	880.4	1004.1	1055.4	1085.6	213.4	237.1	225.4	159.2	192.2	139.5	206.3	178.4	134.6	276	246.2	177.1	209.9	236.5	266.5	284.4	318.9	0
balance-sheet.row.total-equity	18030	4394	6074	5531	4137	3827	4100	3740.9	3595	3572.4	3663.2	3547.9	3315.4	2191.1	2061.6	1816.8	1576.9	1514.1	1239.1	1203.9	1012.5	633.3	613.3	501.8	444.3	479.1	623.6	674.8	697.2	734.6	460.5
balance-sheet.row.total-liabilities-and-total-equity	61984	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	-799	348	695	512	294	285.6	190.7	192.7	133.4	70.8	77.8	82	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	28862	7249	7000	6816	6381	6600	4590.2	4539	4087.2	3857.3	3721.6	3837.3	3679.4	2296.4	2206.2	2296.2	2205.5	2252.4	2222.3	1741.9	1748.2	1280.1	1331.5	1363	1250.3	1137.3	982.8	967	941.8	916.1	412.5
balance-sheet.row.net-debt	27849	7008	6595	5961	6045	6153	4137.6	3980.6	3584.4	3487.6	3302.1	3448	3359.5	2057.9	1945.5	2016.1	1890	1987.8	2021.9	1426.9	1598.6	1138	1137.2	1275.5	1156.4	1096.8	916.2	903	867.8	794.4	335.1

现金流量表

在 UGI Corporation 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 2.511 的转变。该公司最近通过发行 12 扩大了股本，与上一年相比出现了1.349 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-1077000000.000. 与上一年相比， 0.064 发生了变化. 在同一时期，公司记录了 532, -974 和 -2031，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-308 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 2181，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
cash-flows.row.net-income	-68	-1502	1074	1467	532	308	822	523.8	488.8	414	532.6	427.6	197.7	320	355.7	382	215.5	204.3	176.2	187.5	111.6	98.9	75.5	56.5	44.7	55.7	40.3	52.1	39.5	7.9	45.3
cash-flows.row.depreciation-and-amortization	544	532	518	502	484	448	455	416.3	400.9	374.1	362.9	363.1	315	227.7	210.2	200.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.deferred-income-tax	21	-420	221	478	146	-43	-69	110.1	77.4	13.7	66.7	48.7	90.2	91.5	62.6	26.8	-0.9	27.1	7.4	12.1	3	-2.8	11	-5.5	3.2	7.7	10.1	-2.2	12	5.1	-6.4
cash-flows.row.stock-based-compensation	17	17	15	21	15	18	23	19.3	23.8	29.2	25.8	17.6	14.5	15.6	13.2	11.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	102	269	-544	-191	-96	94	-135	-168.6	43.1	191.8	-6.5	-44.1	78.7	-142.9	-65	53.3	-60.9	-62.2	-125.2	11.2	-72.3	-7.2	13.8	23.7	-34.8	-28.4	26.5	13.6	-27.1	9.9	2.7
cash-flows.row.account-receivables	258	212	-431	-233	-18	83	-148	-103.6	37.3	163.3	18.1	-110.8	65.5	-66	-94.6	79.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	56	247	-224	-231	-5	84	-37	-64.7	29.4	181.4	-65.1	4.6	89.2	-40.7	15.8	77.3	-42.3	-9.1	-31.9	-29.4	-39.4	-25.3	19.7	-4.2	-26.1	-5	39	-3.6	-10.2	-14.3	-5.1
cash-flows.row.account-payables	-163	-291	85	366	3	-97	65	49.9	-40	-134.9	3.7	38.7	-78.7	19.2	47.1	-146.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-49	101	26	-93	-76	24	-15	-50.2	16.4	-18	36.8	23.4	2.7	-55.4	-66.6	42.6	-18.6	-53.1	-93.3	40.6	-32.9	18.1	-5.9	27.9	-8.7	-23.4	-12.5	17.2	-16.9	24.2	7.8
cash-flows.row.other-non-cash-items	309	2211	-568	-796	21	253	-11	63.5	-64.3	141	23.9	-11.4	11.6	42.8	22.1	-9.4	310.7	287	221	226.9	218.4	160.2	147.2	128.8	119.6	106.9	101.6	108.5	86.8	53.9	39.9
cash-flows.row.net-cash-provided-by-operating-activities	1324	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-885	-974	-804	-690	-655	-705	-574	-638.9	-563.8	-490.6	-456.8	-486	-339.4	-360.7	-347.3	-301.7	-232.1	-223.1	-191.7	-158.4	-133.7	-100.9	-94.7	-78	-71	-70.2	-69.2	-68.8	-62.7	-68.8	-48.6
cash-flows.row.acquisitions-net	-100	-125	-245	-423	-16	-1362	-187	-100.8	-61.2	-447.5	-37.1	-78.9	-1580.5	-52.5	-16.4	-322.6	-1.3	-6.1	-577.1	-33.3	-308.6	-38.6	-0.7	-209.1	-65.3	-77.6	-8.1	-11.6	-28	-4.1	-4.6
cash-flows.row.purchases-of-investments	-130	974	804	-65	0	0	0	0	0	0	0	0	0	0	-27.8	42.4	0	3.2	59.3	-20	0	-50.4	0	4.2	8.4	4.9	-16.4	-42.3	-12.1	-11	0
cash-flows.row.sales-maturities-of-investments	79	22	26	26	0	0	0	0	0	0	0	0	0	0	27.8	63.3	0	0.6	8.8	16.7	0	5.9	0	4.2	7.3	66.7	7.9	14.4	0	0	0
cash-flows.row.other-investing-activites	51	-974	-793	39	22	12	12	-29	66.4	-38.2	6.3	11.6	15.4	-2.2	-7.8	41.1	-56.1	4.8	2	15.4	29.5	-36.2	29	-30.4	7.5	-5.4	3.6	12.2	3.9	2.6	-34.2
cash-flows.row.net-cash-used-for-investing-activites	-957	-1077	-1012	-1113	-649	-2055	-749	-768.7	-558.6	-976.3	-487.6	-553.3	-1904.5	-415.4	-399.3	-519.9	-289.5	-223.8	-707.5	-196.3	-412.8	-226.1	-66.4	-313.3	-121.5	-86.5	-90.1	-110.5	-98.9	-81.3	-87.4
cash-flows.row.debt-repayment	-1358	-2031	-978	-440	-535	-738	-186	-1051.3	-1569.9	-417.4	-265.1	-168.7	-299.9	-1383.6	-94.8	-82.2	0	0	0	-18.4	-27	-69.8	0	0	0	0	0	0	0	-147.4	0
cash-flows.row.common-stock-issued	3	12	19	19	2	17	35	11	13.7	11.9	10.9	36.4	299.8	27.3	27.5	10.8	20.9	16.4	10.8	99.8	305.3	98.7	60.7	97.4	3.8	4.7	8.5	11.7	11.3	359.8	29.4
cash-flows.row.common-stock-repurchased	616	-22	-38	0	-38	-17	-60	-43.3	-47.6	-34.1	-39.8	289.4	1577.6	1408.2	37.9	-90.4	0	0	0	-20	-0.6	-0.1	0	-1	-9.6	-133.1	-26.8	-19.2	-7.1	-7.9	-18.8
cash-flows.row.dividends-paid	-314	-308	-296	-282	-273	-463	-440	-430.5	-418	-402.4	-373.8	-352.3	-300.8	-207.5	-187.7	-175.5	-161.8	-76.8	-146.1	-67.4	-56.3	-47.7	-98.3	-97.5	-80.3	-86.9	-86.6	-86	-85.1	-45.2	-42.8
cash-flows.row.other-financing-activites	610	2181	1242	869	209	2243	213	1367.5	1746.7	624.9	192.1	298.5	1579.4	1411.7	41.4	222.7	-39.2	-118.1	435	-85	-89.4	-126.2	-36.7	104.8	128.5	133.8	19.1	22	20.9	-257.9	-9.8
cash-flows.row.net-cash-used-provided-by-financing-activities	-443	-168	-51	166	-635	1042	-438	-146.6	-275.1	-217.1	-475.7	-186.1	1278.5	-152.1	-213.6	-114.6	-180.1	-178.5	299.7	-72.6	159	-75.3	-74.3	103.7	42.4	-81.5	-85.8	-71.5	-60	48.8	-42
cash-flows.row.effect-of-forex-changes-on-cash	-19	9	-61	-14	28	-16	-5	1.2	-2.9	-20.2	-11.9	7.3	-0.3	-9.4	-5.3	4.4	-1.4	11.7	4.5	-8.3	0.6	0.1	0	-0.3	-0.2	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-95	-129	-408	520	-154	49	-107	50.3	133.1	-49.8	30.2	69.4	81.4	-22.2	-19.4	34.9	-6.6	65.6	-123.9	160.5	7.5	-52.2	106.8	-6.4	53.4	-26.1	2.6	-10	-47.7	44.3	-47.9
cash-flows.row.cash-at-end-of-period	1288	340	469	877	357	511	462	568.7	502.8	369.7	419.5	389.3	319.9	238.5	260.7	280.1	245.2	251.8	186.2	310.1	149.6	142.1	194.3	87.5	93.9	40.5	66.6	64	74	121.7	77.4
cash-flows.row.cash-at-beginning-of-period	1383	469	877	357	511	462	569	518.4	369.7	419.5	389.3	319.9	238.5	260.7	280.1	245.2	251.8	186.2	310.1	149.6	142.1	194.3	87.5	93.9	40.5	66.6	64	74	121.7	77.4	125.3
cash-flows.row.operating-cash-flow	1324	1107	716	1481	1102	1078	1085	964.4	969.7	1163.8	1005.4	801.5	707.7	554.7	598.8	665	464.4	456.2	279.4	437.7	260.7	249.1	247.5	203.5	132.7	141.9	178.5	172	111.2	76.8	81.5
cash-flows.row.capital-expenditure	-885	-974	-804	-690	-655	-705	-574	-638.9	-563.8	-490.6	-456.8	-486	-339.4	-360.7	-347.3	-301.7	-232.1	-223.1	-191.7	-158.4	-133.7	-100.9	-94.7	-78	-71	-70.2	-69.2	-68.8	-62.7	-68.8	-48.6
cash-flows.row.free-cash-flow	439	133	-88	791	447	373	511	325.5	405.9	673.2	548.6	315.5	368.3	194	251.5	363.3	232.3	233.1	87.7	279.3	127	148.2	152.8	125.5	61.7	71.7	109.3	103.2	48.5	8	32.9

利润表行

UGI Corporation 的收入与上期相比变化了 -0.117%。据报告, UGI 的毛利润为 1991。该公司的营业费用为 2649，与上年相比变化了 5.370%. 折旧和摊销费用为 532，与上一会计期间相比变化了 0.027%. 营业费用报告为 2649，显示5.370% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-1.867%. 营业收入为 -1444，与上年相比变化了-1.867%. 净利润的变化率为 -2.400%。去年的净收入为-1502.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990	1988	1986
income-statement-row.row.total-revenue	7652	8928	10106	7447	6559	7320	7651	6120.7	5685.7	6691.1	8277.3	7194.7	6521.3	6090.9	5591.4	5737.8	6648.2	5476.9	5221	4888.7	3784.7	3026.1	2213.7	2468.1	1761.7	1383.6	1439.7	1642	1557.6	877.6	762.2	730.8	708.1	709.2	432.6	323.7	433.4	419.4	443.1	605.5
income-statement-row.row.cost-of-revenue	4246	6937	5973	2614	3149	4323	4075	2837.3	2437.5	3736.5	5175.7	4324.4	4099.1	3982.7	3584	3670.6	0	0	3657.9	3306	2551	1984.3	1296.6	1239.2	876.1	596	658.4	839.4	809.4	430.7	381.9	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	3406	1991	4133	4833	3410	2997	3576	3283.4	3248.2	2954.6	3101.6	2870.3	2422.2	2108.2	2007.4	2067.2	6648.2	5476.9	1563.1	1582.7	1233.7	1041.8	917.1	1228.9	885.6	787.6	781.3	802.6	748.2	446.9	380.3	730.8	708.1	709.2	432.6	323.7	433.4	419.4	443.1	605.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	1121	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	28	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-3045	9	5	1	0	1	15.6	-29.7	-15.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.operating-expenses	-2437	2649	2514	2516	2390	2406	2460	2272	2278.9	2144.3	2122.5	2057.9	1906.7	1486.5	1351.1	1381.9	6104.6	4973.5	4799.5	1160	912.6	759.3	681.9	1022.9	721.3	608.6	623.8	625.3	601.2	400.5	305.8	0	0	0	0	0	0	0	0	0
income-statement-row.row.cost-and-expenses	-1243	9586	8487	5130	5539	6729	6535	5109.3	4716.4	5880.8	7298.2	6382.3	6005.8	5469.2	4935.1	5052.5	6104.6	4973.5	4799.5	4466	3463.6	2743.6	1978.5	2262.1	1597.4	1204.6	1282.2	1464.7	1410.6	831.2	687.7	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-income	46	6	1	17	2	6	3	1.7	0.2	0.8	3.6	2.2	2.4	2.3	2.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	194	379	329	310	322	258	230	223.5	228.9	241.9	237.7	240.3	220.4	138	133.8	141.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	28	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-109	-823	78	-35	-42	45	-50	-100	-45.8	9.9	5.3	-5.3	-11.7	-35.7	-2.1	-3.1	27.1	62.6	9.7	37.8	18.3	15.5	25.9	21.4	26.9	16.8	12.7	22.6	12.7	26.6	41.4	0	0	0	0	0	0	0	0	0
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-3045	9	5	1	0	1	15.6	-29.7	-15.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.total-operating-expenses	-109	-823	78	-35	-42	45	-50	-100	-45.8	9.9	5.3	-5.3	-11.7	-35.7	-2.1	-3.1	27.1	62.6	9.7	37.8	18.3	15.5	25.9	21.4	26.9	16.8	12.7	22.6	12.7	26.6	41.4	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	194	379	329	310	322	258	230	223.5	228.9	241.9	237.7	240.3	220.4	138	133.8	141.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	1609	532	518	502	484	448	455	416.3	400.9	374.1	362.9	363.1	315	227.7	210.2	200.9	184.4	169.2	148.7	146.4	132.3	103	93.5	105.2	97.5	89.7	87.8	63.5	1410.6	34.3	0.4	0	0	0	0	0	0	0	0	0
income-statement-row.row.ebitda-caps	1776	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	180	-1444	1666	2350	982	617	1065	1010	988	834.9	1005.6	831.1	538.6	642.4	659.2	685.3	543.6	503.4	421.5	422.7	321.1	282.5	235.2	206	164.3	179	157.5	177.3	147	46.4	74.5	730.8	708.1	709.2	432.6	323.7	433.4	419.4	443.1	605.5
income-statement-row.row.income-before-tax	71	-1837	1387	1989	667	401	855	701.4	710	591.8	767.8	590.4	304.6	465.4	523.3	541.1	350	331	274.7	306.7	176	159.6	122.4	97.4	84.8	98.9	74.7	95.7	73.1	30.6	71.3	0	0	0	0	0	0	0	0	0
income-statement-row.row.income-tax-expense	87	-335	313	522	135	93	33	177.6	221.2	177.8	235.2	162.8	106.9	145.4	167.6	159.1	134.5	126.7	98.5	119.2	64.4	60.7	46.9	45.4	40.1	43.2	34.4	43.6	33.6	22.7	33.6	-31.5	-35.4	-26.3	-19.4	-36.4	-33.3	-30.6	-21.5	27.2
income-statement-row.row.net-income	-68	-1502	1073	1467	532	256	719	436.6	364.7	281	337.2	278.1	210.2	245.4	261	258.5	215.5	204.3	176.2	187.5	111.6	98.9	75.5	56.5	44.7	55.7	40.3	52.1	42.3	-8.4	45.3	31.5	35.4	26.3	19.4	36.4	33.3	30.6	21.5	-27.2