Energy Fuels Inc.

符号: UUUU

AMEX

5.6

USD

今天的市场价格

2.7784
市盈率
1.2614
PEG比率
916.45M
MRK市值
0.00%
DIV收益率

Energy Fuels Inc. (UUUU) 财务报表

Q: 什么是 Energy Fuels Inc. (UUUU) 总资产是多少？

Energy Fuels Inc. (UUUU) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Energy Fuels Inc. (UUUU). 的默认数据。公司收入显示 15.643 M 的平均值，即 0.124 % 增长率。整个期间的平均毛利润为 5.281 M，即 2.353 %. 平均毛利率为 0.163 %. 公司去年的净收入增长率为 -2.118 %，等于 -3.021 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Energy Fuels Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.467. 在流动资产领域，UUUU 的报告货币为232.695. 这些资产中的很大一部分，即 190.489 是现金和短期投资。与去年的数据相比，该部分的变化率为1.539%. 公司的长期投资虽然不是其重点，但以报告货币计算的1.356（如果有的话）为1.356。这表明与上一报告期相比，-92.985% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 1.12. 这一数字表明，-0.043% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 375.246. 这方面的年同比变化率为 0.561%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为0.816，存货估值为 38.87，商誉估值为 0（如有. 无形资产总额（如果有）按 0 估值.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
balance-sheet.row.cash-and-short-term-investments	610.94	190.5	75	113	22.4	17.6	41.7	18.6	16.9	13	10.7	7	15.3	7	3.6	6.8	11.6	27.8	2.2	0.4	0.2	0	0	0	0
balance-sheet.row.short-term-investments	408.58	133	12.2	0.5	2.2	4.8	27.1	1	0	0	0.3	0.4	1.6	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	16.07	0.8	0.5	4	1.2	1.3	1.2	1.3	0.4	2.6	0.6	0.7	15.3	0	0	0	0	0	0.1	0	0	0	0	0	0
balance-sheet.row.inventory	127.75	38.9	38.2	30.8	27.6	22.8	16.6	16.6	16.8	30.7	31.3	28	30.3	0	0	0	0	0.1	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	14.71	2.5	9.5	1.6	1.3	1.5	1.4	1.8	2.1	1.4	0.5	4.4	0.5	0	0	0	0	0	0	0.1	0	0	0	0	0
balance-sheet.row.total-current-assets	769.47	232.7	135.6	149.3	52.5	43.2	60.9	43.2	36.1	49	45	40.9	61.3	7.6	4	7.2	11.7	27.9	2.4	0.5	0.2	0	0	0	0
balance-sheet.row.property-plant-equipment-net	450.91	146.9	97.6	105.9	107.8	110.7	113.4	116.6	130.2	120.1	65.9	101	133.1	33.3	28.5	1	20.2	11	1.7	0.7	0.4	0.2	0.1	0.2	0.1
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0	0	0	0	0	0	0	2.5	5.8	9.1	3.9	7.8	13.9	0	0	0	0	0	0.1	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	0	0	0	0	0	0	0	2.5	5.8	9.1	3.9	7.8	13.9	0	0	0	0	0	0.1	0	0	0	0	0	0
balance-sheet.row.long-term-investments	46.09	1.4	19.3	38.5	0.8	0.7	1.1	0.9	24.3	14.1	0.4	1	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	0	0	0	0	0	0	0	0	-24.3	-14.1	0.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	314.53	21	21.5	21.7	22.2	21.2	21.4	22.1	0	0	18.4	25.5	31.5	2.6	1	25.5	0.8	0	0	0	0	0	0	0	0
balance-sheet.row.total-non-current-assets	811.53	169.2	138.4	166.1	130.8	132.5	135.9	142.1	160.3	143.3	89.2	135.2	178.5	35.8	29.5	26.6	21	11	1.7	0.7	0.4	0.2	0.1	0.2	0.1
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	1580.99	401.9	273.9	315.4	183.2	175.7	196.8	185.3	196.5	192.3	134.2	176.1	239.8	43.5	33.5	33.7	32.7	39	4.1	1.2	0.6	0.2	0.1	0.2	0.1
balance-sheet.row.account-payables	4.01	1	3.7	3	0.5	2	1.9	0.8	1.1	9.5	4.7	5.4	15.3	0	0	0	1.4	0.9	0.1	0	0.1	0.1	0	0.1	0.1
balance-sheet.row.short-term-debt	0.72	0.2	0.1	0.3	0.3	17.2	-2.7	3.4	6.3	3.6	0	0.4	0.7	0	0	0.2	0.3	0.7	0	0	0	0	0	0	0
balance-sheet.row.tax-payables	1.29	0.4	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	4.58	1.1	1.3	0.1	0.5	0.8	15.9	24.1	23.2	28.9	15.8	18	22.8	0	0	0.3	0.2	0.1	0.1	0	0	0	0	0.1	0.1
Deferred Revenue Non Current	0.33	0.3	0	0	0	0	2.7	2.5	2.3	2.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	23.59	8.8	14.9	2.8	8.6	3.5	7	3.2	2.3	-1.2	0.1	0.2	0	0.8	0.8	1.3	0.1	0.1	0	0.2	0.2	0.3	0	0.1	0
balance-sheet.row.total-non-current-liabilities	47.9	12.4	10.9	13.8	13.4	22.5	43.1	48.2	46.5	38.7	31	31.6	38.4	0.4	0.3	0.3	0.3	0.1	0.1	0	0	0	0.3	0.1	0.1
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	5.3	1.3	1.4	0.5	0.8	1	0	0	0	0.1	0.1	0.4	0.5	0	0	0.3	0.3	0.7	0.1	0	0	0	0	0	0
balance-sheet.row.total-liab	75.63	22.7	29.5	19.9	25.7	45.1	51.9	58.1	58.6	52.8	37.4	39	55.7	1.2	1.2	1.7	2	1.8	0.2	0.2	0.2	0.4	0.3	0.2	0.2
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.6	0.6
balance-sheet.row.common-stock	2889.16	733.5	698.5	685.9	549.3	494	469.3	430.4	412.3	373.9	232.8	232.1	178.7	0	0	50.5	0	0	0	0	0	0	0	0	0
balance-sheet.row.retained-earnings	-1391.75	-356.3	-456.1	-396.3	-397.8	-370	-332.1	-309.3	-281.5	-242.1	-164	-120.4	-17.6	-40.9	-37.7	-32.2	-25.4	-20	-6.8	-5.4	-4.4	-3.9	-3.2	-3.6	-5.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	-7.78	-1.9	-1.9	1.9	2.3	3	3.8	2.3	3.3	3.5	0.7	-0.6	-1	0	0	0	0	0	0	0.5	0	0	0	0	2.3
balance-sheet.row.other-total-stockholders-equity	0	0	0	0	0	0	0	0	0	0	27.3	26	23.9	83.1	70	13.7	56	57.1	10.7	5.9	4.8	3.6	3	2.9	2.9
balance-sheet.row.total-stockholders-equity	1489.63	375.2	240.4	291.6	153.8	126.9	141.1	123.4	134.1	135.3	96.9	137.1	184.1	42.2	32.3	32	30.7	37.2	3.9	1	0.3	-0.2	-0.2	0	-0.1
balance-sheet.row.total-liabilities-and-stockholders-equity	1580.99	401.9	273.9	315.4	183.2	175.7	196.8	185.3	196.5	192.3	134.2	176.1	239.8	43.5	33.5	33.7	32.7	39	4.1	1.2	0.6	0.2	0.1	0.2	0.1
balance-sheet.row.minority-interest	15.74	4	4	4	3.7	3.7	3.8	3.9	3.7	4.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	1505.37	379.2	244.4	295.5	157.5	130.6	144.9	127.3	137.9	139.5	96.9	137.1	184.1	42.2	32.3	32	30.7	37.2	3.9	1	0.3	-0.2	-0.2	0	-0.1
balance-sheet.row.total-liabilities-and-total-equity	1580.99	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	454.68	134.4	31.5	39	3	5.5	28.2	0.9	24.3	14.1	0.7	1.4	1.6	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	5.3	1.3	1.4	0.5	0.8	17.9	15.9	27.5	29.6	32.5	15.8	18.3	23.5	0	0	0.4	0.4	0.8	0.1	0	0	0	0	0.1	0.1
balance-sheet.row.net-debt	-197.05	-56.1	-61.4	-112	-19.4	5.1	1.2	8.9	12.7	19.6	5.4	11.7	9.8	-7	-3.6	-6.3	-11.2	-27	-2.1	-0.4	-0.2	0	0	0.1	0.1

现金流量表

在 Energy Fuels Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -0.163 的转变。该公司最近通过发行 31.81 扩大了股本，与上一年相比出现了5.005 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-23853000.000. 与上一年相比， 2.376 发生了变化. 在同一时期，公司记录了 2.75, -1.13 和 0，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将0 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -1.4，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
cash-flows.row.net-income	-10.87	99.8	-59.9	1.4	-27.9	-38.1	-25.4	-28	-39.9	-82.4	-43.6	-36.6	17	-3.4	-4.4	-7.1	-5.8	-12.3	-1.2	-0.6	-0.3	-0.1	-0.2	-0.1	-1.3
cash-flows.row.depreciation-and-amortization	3.63	2.8	0	3.2	2.7	1.2	3.8	4.6	4.3	7.8	7.2	14.4	2.8	0.1	0.1	0.1	0.2	0.1	0	0	0	0	0	0	0
cash-flows.row.deferred-income-tax	-2.97	-2.7	0	-3.2	-2.7	-1.2	-3.8	6.3	6.6	59.2	35.5	5.1	-31.8	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	3.44	4.6	4.6	2.2	2.6	3.8	2.8	3.5	2.7	1.1	1.4	2.7	3.6	0.7	0.3	0.4	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	9.09	3.4	-13.9	-2.6	-8.8	-24.5	-3.2	-1	11.4	6.5	-7.1	2.2	-8.4	-0.4	-0.1	-0.2	0.4	0.8	-0.2	-0.1	0	0	0	0	0
cash-flows.row.account-receivables	1.53	-0.2	1.8	-2.1	3.1	3.2	0	0	0	-2.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	8.08	-0.1	-8.6	-3.2	-6.1	-18.5	-4.3	0.1	13.2	5.8	-6.8	1.8	6	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	1.2	2.8	0	2.1	-3.1	-3.2	0	0	0	2.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	2.17	1	-7.1	0.6	-2.7	-6	1.1	-1	-1.8	0.6	-0.4	0.4	-14.4	0	0	0	0.4	0	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	-10.85	-123.3	19.5	-30.3	1.9	14.4	18	4.1	3	5.7	2.3	2.9	2.6	0	0.6	3.8	3	4.9	0.6	0.2	0	0	0.1	0	1.2
cash-flows.row.net-cash-provided-by-operating-activities	-3.99	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-24.66	-44.7	-2	-1.4	-0.6	0	-0.1	0	-0.3	-4.3	-2.5	-4.7	-7.1	-2.5	-2.8	-4.6	-11.2	-6.6	-0.9	-0.3	-0.2	0	0	-0.1	-0.1
cash-flows.row.acquisitions-net	3.14	58	0.5	0.3	0.1	0	2.9	0	-1.2	2.5	0	1.4	0.1	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-192.75	-175.9	-11.4	-0.3	-4.3	0	-25.6	0	0	0	0	1.1	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	197.37	139.9	6	2.6	4.2	22.6	2.6	0	0	0	2.4	0.8	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	-2.78	-1.1	-0.1	2	4.2	0	0	1	-4.8	5.3	9.6	3.9	1.3	-1.6	0.2	2.8	-0.8	0	0	0	0	0	0	0	0
cash-flows.row.net-cash-used-for-investing-activites	-19.68	-23.9	-7.1	3.2	3.6	22.6	-20.2	1	-6.3	3.4	9.4	2.4	-5.7	-4	-2.6	-1.8	-12	-6.6	-0.9	-0.3	-0.2	0	0	-0.1	-0.1
cash-flows.row.debt-repayment	0	0	0	0	-16	-0.3	-10.9	-4.1	-3.2	-1.7	-0.1	0	-2.3	0	-0.1	-0.3	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	32.13	31.8	7.9	106.2	52.4	19.7	31.5	14.2	25.3	2.6	0.6	10.2	7.1	9.8	2.8	0	0.1	38.4	3.5	1.1	0.5	0.1	0	0.1	0.2
cash-flows.row.common-stock-repurchased	-1.53	-2.5	-0.9	-0.8	-0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	0	0	0	0	-0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-financing-activites	3.48	-1.4	0.9	12.5	1	1	1	0.4	0.1	0.5	-1.6	0	21.6	0.6	0	0.2	-0.3	0	-0.1	-0.1	0.1	0.1	0.1	0.1	0
cash-flows.row.net-cash-used-provided-by-financing-activities	34.76	30.4	7.9	117.9	36.6	20.4	21.6	10.4	22.2	1.4	-1.1	10.2	26.4	10.3	2.7	-0.1	-0.2	38.4	3.4	1	0.6	0.2	0.1	0.2	0.2
cash-flows.row.effect-of-forex-changes-on-cash	-0.06	0	-0.1	0	0.1	0	-0.1	0.5	0.1	-0.2	-0.1	-0.4	0.2	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	11.16	-5.2	-52.6	91.8	8.1	-1.4	-6.4	1.7	3.9	2.6	3.8	3	6.7	3.4	-3.4	-4.7	-14.4	25.3	1.8	0.2	0.1	0	0	0	0
cash-flows.row.cash-at-end-of-period	272.63	75	80.3	132.8	41	32.9	34.3	18.6	16.9	13	10.4	6.6	13.7	7	3.6	6.8	11.6	27.8	2.2	0.4	0.2	0	0	0	0
cash-flows.row.cash-at-beginning-of-period	261.47	80.3	132.8	41	32.9	34.3	40.7	16.9	13	10.4	6.6	3.6	7	3.6	7	11.5	26	2.4	0.4	0.2	0	0	0	0	0
cash-flows.row.operating-cash-flow	-3.99	-15.4	-49.7	-29.3	-32.2	-44.4	-7.8	-10.3	-12	-2.1	-4.4	-9.2	-14.2	-3	-3.4	-2.8	-2.2	-6.4	-0.7	-0.5	-0.3	-0.1	-0.1	-0.1	-0.1
cash-flows.row.capital-expenditure	-24.66	-44.7	-2	-1.4	-0.6	0	-0.1	0	-0.3	-4.3	-2.5	-4.7	-7.1	-2.5	-2.8	-4.6	-11.2	-6.6	-0.9	-0.3	-0.2	0	0	-0.1	-0.1
cash-flows.row.free-cash-flow	-28.64	-60.1	-51.7	-30.7	-32.8	-44.4	-7.9	-10.3	-12.3	-6.4	-6.9	-13.9	-21.3	-5.4	-6.2	-7.5	-13.5	-13.1	-1.7	-0.8	-0.5	-0.1	-0.1	-0.2	-0.2

利润表行

Energy Fuels Inc. 的收入与上期相比变化了 2.031%。据报告, UUUU 的毛利润为 19.75。该公司的营业费用为 52.11，与上年相比变化了 5.049%. 折旧和摊销费用为 2.75，与上一会计期间相比变化了 -0.845%. 营业费用报告为 52.11，显示5.049% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.280%. 营业收入为 -32.37，与上年相比变化了-0.280%. 净利润的变化率为 -2.118%。去年的净收入为99.86.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
income-statement-row.row.total-revenue	43.74	37.9	12.5	3.2	1.7	5.9	31.7	31	54.6	61.4	46.3	64.3	25	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.cost-of-revenue	22.01	18.2	7.8	1.8	1.6	3.9	14.8	19.4	35.5	37.6	30.3	55.9	21.9	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	21.73	19.7	4.7	1.4	0	1.9	17	11.6	19.1	23.7	16	8.4	3.2	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	23.73	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-9.29	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-2.63	79.7	24.1	10.7	5.9	4.5	-0.5	-0.8	-0.5	-1.1	0.2	0.9	0	0.1	-0.2	0.8	0.9	-4.3	0	0	0	0	0	0	0
income-statement-row.row.operating-expenses	52.72	52.1	49.6	36.8	24.6	28.1	33.7	32.7	51.3	38	22.9	36.5	11.4	3.8	3.5	4	5.5	8.9	1.2	0.5	0.3	0.1	0.1	0.1	0.1
income-statement-row.row.cost-and-expenses	61.3	70.3	57.5	38.6	24.6	32.1	48.5	52.1	86.8	75.6	53.2	92.3	33.3	3.8	3.5	4	5.5	8.9	1.2	0.5	0.3	0.1	0.1	0.1	0.1
income-statement-row.row.interest-income	4.67	5.7	0	0	0.2	0.5	0.3	0.2	0.1	0.1	0	0.5	0.2	0	0	0	0.6	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	114.67	0	15	0.1	1	1.5	1.7	2.1	2.3	2	1.7	1.5	0.5	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-9.29	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	14.68	126.7	-15	36.9	-4.9	-11.9	-8.6	-5	-5.5	-66.1	-34.9	-7.6	27.1	0.4	-0.8	-3.1	-0.9	-4.5	0	-0.1	0	0	-0.1	0	-1.2
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-2.63	79.7	24.1	10.7	5.9	4.5	-0.5	-0.8	-0.5	-1.1	0.2	0.9	0	0.1	-0.2	0.8	0.9	-4.3	0	0	0	0	0	0	0
income-statement-row.row.total-operating-expenses	14.68	126.7	-15	36.9	-4.9	-11.9	-8.6	-5	-5.5	-66.1	-34.9	-7.6	27.1	0.4	-0.8	-3.1	-0.9	-4.5	0	-0.1	0	0	-0.1	0	-1.2
income-statement-row.row.interest-expense	114.67	0	15	0.1	1	1.5	1.7	2.1	2.3	2	1.7	1.5	0.5	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	2.1	2.8	17.7	5.5	3.2	1.7	3.5	4.6	4.3	7.8	7.2	14.4	2.8	0.1	0.1	0.1	0.2	0.1	0	0.1	0	0	0.1	0	2.5
income-statement-row.row.ebitda-caps	-19.41	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-17.56	-32.4	-44.9	-35.4	-23	-26.2	-16.7	-28.5	-38.8	-79.9	-7	-33.4	-8.3	-3.8	-2.9	-0.1	-7.3	-9	-1.2	-0.6	-0.3	-0.1	-0.2	-0.1	-1.3
income-statement-row.row.income-before-tax	-10.6	100	-59.9	1.4	-27.9	-38.1	-25.4	-28	-39.9	-82.4	-43.5	-36.6	17	-3.4	-3.8	-3.2	-8.2	-13.6	0	-0.6	-0.3	-0.1	-0.2	-0.1	-2.6
income-statement-row.row.income-tax-expense	3.94	0.3	29.4	2.2	1.2	1.3	6.5	1.1	1.3	0.8	0.1	2.3	0.5	-0.8	1.4	6.9	2	3.7	0	0	0	0	0	0	-1.2
income-statement-row.row.net-income	-10.77	99.9	-89.3	-0.8	-29.1	-39.4	-25.2	-27.8	-39.4	-82.2	-43.6	-36.6	17	-3.4	-4.4	-7.1	-5.8	-12.3	-1.2	-0.6	-0.3	-0.1	-0.2	-0.1	-1.3