Wayfair Inc.

符号: W

NYSE

52.01

USD

今天的市场价格

-8.3160
市盈率
0.0000
PEG比率
6.26B
MRK市值
0.00%
DIV收益率

Wayfair Inc. (W) 财务报表

Q: 什么是 Wayfair Inc. (W) 总资产是多少？

Wayfair Inc. (W) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Wayfair Inc. (W). 的默认数据。公司收入显示 6763.946 M 的平均值，即 0.312 % 增长率。整个期间的平均毛利润为 1831.006 M，即 0.344 %. 平均毛利率为 0.256 %. 公司去年的净收入增长率为 -0.446 %，等于 -1.735 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Wayfair Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.030. 在流动资产领域，W 的报告货币为1855. 这些资产中的很大一部分，即 1351 是现金和短期投资。与去年的数据相比，该部分的变化率为0.057%. 公司的长期投资虽然不是其重点，但以报告货币计算的14（如果有的话）为14。这表明与上一报告期相比，27.273% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 3092. 这一数字表明，-0.048% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 -2707. 这方面的年同比变化率为 0.062%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为140，存货估值为 75，商誉估值为 0（如有. 无形资产总额（如果有）按 14 估值. 应付账款和短期债务分别为 1234 和 250. 债务总额为3954，债务净额为 2632. 其他流动负债为 504，加上总负债 6181. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012
balance-sheet.row.cash-and-short-term-investments	4933	1351	1278	2399	2591.1	987	963.7	620	348.6	386.1	415.9	115.3	100.9
balance-sheet.row.short-term-investments	111	29	228	693	461.7	404.3	114.3	61	68.7	51.9	60	50	23
balance-sheet.row.net-receivables	581	140	272	226	110.3	99.7	50.6	37.9	19.1	9.9	5.9	7.7	15.8
balance-sheet.row.inventory	314	75	90	69	52.2	61.7	46.2	28	18.6	19.9	19.8	15	7.9
balance-sheet.row.other-current-assets	1192	289	293	318	292.2	228.7	195.4	130.8	90.8	76.4	45.3	25.2	15.6
balance-sheet.row.total-current-assets	7020	1855	1933	3012	3045.8	1377.1	1255.9	816.8	477.1	492.3	486.9	163.1	140.1
balance-sheet.row.property-plant-equipment-net	6233	1568	1613	1523	1492.7	1387.9	607	361.1	239.4	112.3	60.6	22.1	18.4
balance-sheet.row.goodwill	0	0	0.4	0.4	0.4	0.4	2.1	1.9	1.9	1.9	3.6	5.2	3.4
balance-sheet.row.intangible-assets	14	14	15	16	17.3	18.4	0.5	1.2	2.3	1.8	2.9	3.9	0.8
balance-sheet.row.goodwill-and-intangible-assets	14	14	15	16	17.3	18.8	2.6	3.1	4.2	3.7	6.5	9.1	4.2
balance-sheet.row.long-term-investments	14	14	11	3	5	155.7	6.5	21.6	31	79.9	0	0	0
balance-sheet.row.tax-assets	-28	-28	0	-3	-5	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	175	51	8	19	14.2	13.5	18.8	10.8	10	6.3	1.5	2	0.9
balance-sheet.row.total-non-current-assets	6408	1619	1647	1558	1524.1	1575.9	634.9	396.6	284.6	202.3	68.7	33.2	23.5
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	13428	3474	3580	4570	4569.9	2953	1890.8	1213.4	761.7	694.6	555.5	196.3	163.6
balance-sheet.row.account-payables	4569	1234	1204	1166	1156.6	908.1	650.2	440.4	379.5	270.9	147.9	102.2	66.6
balance-sheet.row.short-term-debt	1707	250	125	110	97.3	91.1	50	120.2	67.8	51.6	42.3	21.1	14
balance-sheet.row.tax-payables	65	65	62	61	104.5	62.2	50	35.7	15.7	0	0	0	0
balance-sheet.row.long-term-debt-total	15197	3092	4030	3944	3529.2	2278.8	922	415.5	28.9	27.3	0	0	0
Deferred Revenue Non Current	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	0	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	3048	504	529	642	619.2	444.7	291	85	44	23.7	15.6	8.3	5.2
balance-sheet.row.total-non-current-liabilities	16224	3998	4058	3972	3596.2	2285.7	1082.3	522	125.1	55	17.4	0.9	0.5
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	3417	862	893	892	870	822.6	183.1	82.6	28.9	27.3	0	0	0
balance-sheet.row.total-liab	24286	6181	6130	6189	5761.8	3897.3	2221.6	1261.7	682.3	452	250	146	98.6
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	241.2	215.8
balance-sheet.row.common-stock	0	0	0	0	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0	0
balance-sheet.row.retained-earnings	-15178	-4018	-3280	-1949	-1886	-2065.4	-1082.7	-583.3	-329.9	-135.6	-58.1	-190.5	-150.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	-20	-5	-7	-7	-4.5	-1.4	-1.8	-2.4	0	-0.1	-0.4	-0.3	0.1
balance-sheet.row.other-total-stockholders-equity	4340	1316	737	337	698.5	1122.5	753.7	537.2	409.2	378.2	363.9	0	0
balance-sheet.row.total-stockholders-equity	-10858	-2707	-2550	-1619	-1191.9	-944.2	-330.7	-48.3	79.4	242.5	305.5	50.3	65
balance-sheet.row.total-liabilities-and-stockholders-equity	13428	3474	3580	4570	4569.9	2953	1890.8	1213.4	761.7	694.6	555.5	196.3	163.6
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	-10858	-2707	-2550	-1619	-1191.9	-944.2	-330.7	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	13428	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	111	29	239	693	461.7	559.9	120.8	82.6	99.7	131.8	60	50	23
balance-sheet.row.total-debt	16059	3954	4155	3944	3529.2	2278.8	922	415.5	28.9	27.3	0	0	0
balance-sheet.row.net-debt	11237	2632	3105	2238	1399.8	1696	72.5	-143.5	-250.9	-306.9	-355.9	-65.3	-77.9

现金流量表

在 Wayfair Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.998 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-152000000.000. 与上一年相比， -153.000 发生了变化. 在同一时期，公司记录了 417, 2 和 -77，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将0 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 154，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012
cash-flows.row.net-income	-738	-738	-1331	-131	185	-984.6	-504.1	-244.6	-194.4	-77.4	-148.1	-15.5	-21.1
cash-flows.row.depreciation-and-amortization	417	417	371	322	285.7	192.4	123.5	87	55.6	32.4	22	13.1	9.3
cash-flows.row.deferred-income-tax	-283	-130	0	12	0	0	0	0	0	-3	0	0	0
cash-flows.row.stock-based-compensation	605	605	513	344	276.2	227.5	127.6	67.8	49.4	31	60.8	0	0
cash-flows.row.change-in-working-capital	146	146	-219	-150	522.9	307.5	315.3	116.4	151.9	149.1	76.4	36.7	15.6
cash-flows.row.account-receivables	132	132	-48	-118	-14.7	-49.2	-12.8	-18.2	-9.2	-4	1.7	8.1	-8.2
cash-flows.row.inventory	16	16	-21	-17	9.9	-15.6	-18.3	-9.5	1.4	-0.1	-4.8	-6.6	-2.5
cash-flows.row.account-payables	-18	-18	-177	9	531.5	330.3	285.1	104.2	126	135.9	66.7	40.8	25.9
cash-flows.row.other-working-capital	70	16	27	-24	-3.9	42	61.4	39.8	33.7	17.4	12.8	-5.5	0.3
cash-flows.row.other-non-cash-items	202	49	-8	13	146.9	60.4	22.5	7	0.3	3	0.6	0.1	0.1
cash-flows.row.net-cash-provided-by-operating-activities	349	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-351	-351	-458	-280	-334.4	-400.9	-222	-146.9	-128.1	-62.2	-53.6	-15.8	-15
cash-flows.row.acquisitions-net	49	0	272	0	0	0	0	46.4	1.5	2.9	0	-3.7	0
cash-flows.row.purchases-of-investments	-36	-36	-430	-989	-481.7	-553.9	-99	-54.6	-88.1	-207.3	-135	-93	-66.1
cash-flows.row.sales-maturities-of-investments	233	233	889	749	580.2	115.5	61.1	71.1	119.8	133.6	125	66	58.1
cash-flows.row.other-investing-activites	73	2	-272	5	-0.1	-15.6	-0.4	-46.4	-1	-4.7	0.5	-0.5	-0.1
cash-flows.row.net-cash-used-for-investing-activites	-152	-152	1	-515	-236.1	-854.8	-260.3	-130.3	-95.9	-137.7	-63	-47	-23.1
cash-flows.row.debt-repayment	-77	-77	-507	0	-1240.3	-788.6	0	0	0	0	-154.8	0	0
cash-flows.row.common-stock-issued	0	0	0	0	0	-2.1	0	0	0	0	282.9	0	0.7
cash-flows.row.common-stock-repurchased	0	0	-75	-300	-380.2	0	0	0	0	0	-29	0	0
cash-flows.row.dividends-paid	0	0	0	0	0	0	0	0	0	0	-39.5	0	0
cash-flows.row.other-financing-activites	154	154	598	-3	1973.2	1577.3	467.5	375	-20.9	-18.6	281.6	0	44.2
cash-flows.row.net-cash-used-provided-by-financing-activities	154	77	16	-303	352.6	786.5	467.5	375	-20.9	-18.6	341.1	0	44.9
cash-flows.row.effect-of-forex-changes-on-cash	-97	2	1	-16	13.4	-1.6	-1.5	0.8	-0.4	-0.5	0.7	0	0
cash-flows.row.net-change-in-cash	282	272	-656	-424	1546.7	-266.7	290.5	279.1	-54.3	-21.7	290.6	-12.6	25.8
cash-flows.row.cash-at-end-of-period	4832	1322	1050	1706	2129.4	582.8	849.5	559	279.8	334.2	355.9	65.3	77.9
cash-flows.row.cash-at-beginning-of-period	4550	1050	1706	2130	582.8	849.5	559	279.8	334.2	355.9	65.3	77.9	52
cash-flows.row.operating-cash-flow	349	349	-674	410	1416.7	-196.8	84.9	33.6	62.8	135.1	11.7	34.4	3.9
cash-flows.row.capital-expenditure	-351	-351	-458	-280	-334.4	-400.9	-222	-146.9	-128.1	-62.2	-53.6	-15.8	-15
cash-flows.row.free-cash-flow	-2	-2	-1132	130	1082.3	-597.7	-137.1	-113.2	-65.3	72.9	-41.9	18.6	-11

利润表行

Wayfair Inc. 的收入与上期相比变化了 -0.018%。据报告, W 的毛利润为 3667。该公司的营业费用为 4401，与上年相比变化了 -6.956%. 折旧和摊销费用为 417，与上一会计期间相比变化了 0.136%. 营业费用报告为 4401，显示-6.956% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.441%. 营业收入为 -734，与上年相比变化了-0.441%. 净利润的变化率为 -0.446%。去年的净收入为-738.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012
income-statement-row.row.total-revenue	12003	12003	12218	13708	14145.2	9127.1	6779.2	4720.9	3380.4	2249.9	1319	915.8	601
income-statement-row.row.cost-of-revenue	8336	8336	8802	9813	10033	6979.7	5192.5	3602.1	2572.5	1709.2	1007.9	691.6	455.9
income-statement-row.row.gross-profit	3667	3667	3416	3895	4112.2	2147.3	1586.7	1118.8	807.8	540.7	311.1	224.2	145.1
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	279	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	1668	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	3844	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	914	2033	-4	584	509.6	356.7	-0.2	0.8	1.8	2.7	-0.5	0.3	0.2
income-statement-row.row.operating-expenses	4401	4401	4730	3977	3751.8	3077.3	2060	1354.3	1004	622.1	458.9	240.3	166.5
income-statement-row.row.cost-and-expenses	12737	12737	13532	13790	13784.8	10057	7252.5	4956.3	3576.6	2331.2	1466.7	931.9	622.4
income-statement-row.row.interest-income	15	0	26	33	112	55	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	17	17	27	32	146.4	54.5	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	3844	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	15	5	-5	-44	-155	-51.6	-0.2	0.8	1.8	2.7	-0.5	0.3	0.2
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	914	2033	-4	584	509.6	356.7	-0.2	0.8	1.8	2.7	-0.5	0.3	0.2
income-statement-row.row.total-operating-expenses	15	5	-5	-44	-155	-51.6	-0.2	0.8	1.8	2.7	-0.5	0.3	0.2
income-statement-row.row.interest-expense	17	17	27	32	146.4	54.5	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	416	417	367	322	277.1	192.4	123.5	87	55.6	32.4	22	13.1	9.3
income-statement-row.row.ebitda-caps	-319	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-735	-734	-1314	-86	360.3	-929.9	-473.3	-235.5	-196.2	-81.3	-147.8	-16	-21.4
income-statement-row.row.income-before-tax	-729	-729	-1319	-130	205.3	-981.6	-502	-244.1	-193.8	-77.3	-147.9	-15.5	-21
income-statement-row.row.income-tax-expense	9	9	12	1	20.3	3	2	0.5	0.6	0.1	0.2	0	0.1
income-statement-row.row.net-income	-738	-738	-1331	-131	185	-984.6	-504.1	-244.6	-194.4	-77.4	-148.1	-15.5	-21.1