W. P. Carey Inc.

符号: WPC

NYSE

56.44

USD

今天的市场价格

20971.4035
市盈率
-337.1104
PEG比率
12.34B
MRK市值
0.07%
DIV收益率

W. P. Carey Inc. (WPC) 财务报表

Q: 什么是 W. P. Carey Inc. (WPC) 总资产是多少？

W. P. Carey Inc. (WPC) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 W. P. Carey Inc. (WPC). 的默认数据。公司收入显示 561.07 M 的平均值，即 0.126 % 增长率。整个期间的平均毛利润为 483.267 M，即 0.113 %. 平均毛利率为 0.900 %. 公司去年的净收入增长率为 0.182 %，等于 0.231 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 W. P. Carey Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.007. 在流动资产领域，WPC 的报告货币为670.982. 这些资产中的很大一部分，即 633.86 是现金和短期投资。与去年的数据相比，该部分的变化率为2.773%. 公司的长期投资虽然不是其重点，但以报告货币计算的354.261（如果有的话）为354.261。这表明与上一报告期相比，8.171% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 8144.182. 这一数字表明，0.034% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 8700.435. 这方面的年同比变化率为 -0.033%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为2.176，存货估值为 668.81，商誉估值为 978.29（如有. 无形资产总额（如果有）按 3015.63 估值. 应付账款和短期债务分别为 615.75 和 1134.09. 债务总额为8144.18，债务净额为 7510.32. 其他流动负债为 192.33，加上总负债 9269.79. 最后，如果存在推荐股票，则其估值为 2829.38.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
balance-sheet.row.cash-and-short-term-investments	1751.37	633.9	168	165.4	248.7	196	217.6	162.3	155.5	157.2	198.7	117.5	123.9	29.3	64.7	18.4	16.8	254.8	188.3	147.6	127.1	107.2	21.3	8.9	10.2	2.3	5.7	18.6
balance-sheet.row.short-term-investments	8.13	1	771.8	0	0	0	1.5	0.6	0.2	0	0.3	1.6	0	0	0	0	0	242.7	166.1	134.6	110.4	82.8	0	0	0	0	0	0
balance-sheet.row.net-receivables	2397.93	2.2	0.9	1.8	26.3	57.8	74.8	105.2	299.6	62.2	34.5	29.3	36	38.4	38.8	36	53.1	88.3	88.9	82.9	63.5	50.9	40.2	18.8	7.9	0	0	0
balance-sheet.row.inventory	661.68	668.8	-2.7	0	0	0	-1.5	-0.6	-0.2	0	-0.3	-1.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	-974.4	-633.9	-168.9	-167.3	-274.9	-253.8	-292.5	-277.6	26.2	59	7.3	86.8	1.4	0	0	0	0	710.3	708.5	648.4	32.7	224.8	108	359.8	358.1	0	0	0
balance-sheet.row.total-current-assets	1933.51	671	226.9	175.5	293.5	357.9	292.5	267.5	481.3	278.5	240.4	233.7	161.4	67.7	103.5	54.4	69.9	1053.4	985.7	879	223.3	382.8	169.6	387.4	376.2	2.3	5.7	18.6
balance-sheet.row.property-plant-equipment-net	36418.76	11680.5	56.7	-145.6	-145.8	-179.3	8820.3	4782.3	5394.6	5681.4	5566.3	2353.4	2298.1	621.2	548.1	499.2	574.3	586.6	574.1	462.3	676.1	421.5	629.5	435.6	433.9	501.4	453.2	240.5
balance-sheet.row.goodwill	4023.49	978.3	1037.4	901.5	910.8	934.7	920.9	644	635.9	681.8	692.4	350.2	329.1	63.6	0	0	0	0	63.6	63.6	63.6	63.6	49.9	0	0	0	0	0
balance-sheet.row.intangible-assets	12316.33	3015.6	3493.5	3229.4	3182.3	3096	2935.4	1868.8	1247.6	1377.9	1516.6	718.4	737.4	62.4	0	0	0	99.9	43.7	40.7	50.5	38.5	44.6	92.8	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	16339.82	3993.9	4530.9	4130.9	4093.2	4030.7	3856.4	2512.8	1883.5	2059.7	2209	1068.6	1066.5	126	87.8	85.2	93.3	99.9	107.3	104.3	114.1	102.1	94.4	92.8	94.2	0	0	0
balance-sheet.row.long-term-investments	1046.08	354.3	327.5	356.6	283.4	324	329.2	341.5	298.9	275.5	249.4	530	565.6	596.7	398.8	385.2	344.4	89.5	108.6	266.5	110.4	265.3	67.7	308.7	335.1	327.7	325.4	230.2
balance-sheet.row.tax-assets	690.85	180.7	179	145.6	145.8	179.3	173.1	67	90.8	86.1	83	-2353.4	-2298.1	0	0	0	0	0	41.5	39.9	0	0	0	0	-429.3	0	0	0
balance-sheet.row.other-non-current-assets	3442.77	1096.5	12781.1	10817.5	10037.5	9348.4	711.5	260.3	304.8	373.5	289.2	493.2	517.4	51.1	34.1	69.2	29.2	-676.1	-724.2	-768.8	-110.4	-265.3	-67.7	-308.7	94.2	-829.1	-778.5	-470.7
balance-sheet.row.total-non-current-assets	57938.27	17305.8	17875.2	15305.1	14414.1	13703.1	13890.6	7963.9	7972.6	8476.2	8396.9	4445.3	4447.7	1395	1068.8	1038.9	1041.3	99.9	107.3	104.3	790.3	523.7	724	528.4	528	829.1	778.5	470.7
balance-sheet.row.other-assets	13423.08	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	28	32.7	-260.5
balance-sheet.row.total-assets	73294.85	17976.8	18102	15480.6	14707.6	14060.9	14183	8231.4	8454	8754.7	8637.3	4678.9	4609	1462.6	1172.3	1093.3	1111.1	1153.3	1093	983.3	1013.5	906.5	893.5	915.9	904.2	859.4	816.9	228.8
balance-sheet.row.account-payables	1898.55	615.8	623.8	572.8	603.7	487.4	403.9	263.1	266.9	342.4	293.8	161.4	265.1	82.1	40.8	83.1	61.9	101	47.6	21	18.4	15.1	1.1	-1.3	-2.7	7.2	7	8.8
balance-sheet.row.short-term-debt	1523.49	1134.1	456.7	45.8	90.6	164.7	3.7	246.4	940.4	257.1	13.2	314.7	0	233.2	141.8	0	81	0	-18.6	0	0	52.3	0	0	0	0	0	0
balance-sheet.row.tax-payables	0	0	0	0	0	0	0	0	0	0	0	44.1	25	44.8	41.4	43.8	58	65.2	21.9	0.6	3.9	1.8	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	25047.82	8144.2	7877.7	6791.6	6696	6053.9	6378.7	4265.3	4440.8	4492.8	4088.5	2067.4	1968.4	356.2	255.2	215.3	245.9	316.8	3.2	244.7	294.7	229.6	247.9	312.3	305.5	317.4	271.3	207.6
Deferred Revenue Non Current	0	0	0	0	0	0	0	1	1	14.9	6.1	0	0	0	0	0	0	0	40.5	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	532.03	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	658.12	192.3	228.3	203.9	186.5	181.3	172.2	-136.6	-833.3	-154.3	86.9	-202.9	70.7	22.3	20.1	43.8	58	101	112.5	109	83.6	33.8	86.9	61.3	54.7	19.8	21	6.2
balance-sheet.row.total-non-current-liabilities	26027.5	8461.7	8241.3	7120.5	7039.1	6444	6776.9	4447.2	4654.8	4748.2	4352.7	2203	2015.9	356.2	255.2	334	262.1	317	279	246	293	209	235	296	290	317	271	208
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6.1	-7.7	-3.9	-2.9	-4	-3.3	-1.4	-1.4	5.9	7.3	12
balance-sheet.row.capital-lease-obligations	460.65	149.9	330.9	329.7	348.7	298.4	225.1	114	122.2	154.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	28584.17	9269.8	9093.4	7897.2	7829.3	7112.7	7353	4820	5028.8	5193.2	4746.6	2476.2	2351.7	738.5	499.3	460.9	463	512.9	453.3	372.1	392.1	308	319.7	354.6	340.6	349.9	306.3	235
balance-sheet.row.preferred-stock	7832.74	2829.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.6	2.3	4	0	0
balance-sheet.row.common-stock	0.87	0.2	0.2	0.2	0.2	0.2	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0	0	0	0	748.6	746	740.6	734.7	709.7	690.6	664.8	644.7	526.1	517.8	0
balance-sheet.row.retained-earnings	-8018.88	-2891.4	-2486.6	-2224.2	-1850.9	-1557.4	-1144	-1052.1	-893.8	-738.7	-465.6	-318.6	-172.2	-95	-145.8	-138.4	-117	-117.1	-114	-131.2	-114.4	-112.6	-112	-97.2	-74.3	-11.6	-2.8	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	-883	-192.8	-226.8	-171.9	-197.9	-218.4	-219.2	-189.4	-204.3	-116.3	-44.9	26.7	3.7	-8.5	-3.5	-0.7	-0.8	2.7	0	3.2	3.8	2.5	-2.1	-3.4	-3.1	-0.9	-0.7	0
balance-sheet.row.other-total-stockholders-equity	36806.69	8955.1	11706.8	9977.7	8925.4	8717.5	8187.3	4433.6	4399.7	4282	4261.3	2196.2	2155.6	786.1	774.2	764.8	766	0	0	-5.1	-4	-3	-4.2	-7.1	-7.6	-5.1	0	0
balance-sheet.row.total-stockholders-equity	35738.43	8700.4	8993.6	7581.8	6876.7	6941.9	6824.3	3192.3	3301.7	3427.2	3750.9	1904.4	1987.1	682.6	625	625.6	648.1	634.3	632	607.5	620.1	596.6	572.4	559.7	562.1	512.6	514.2	-6.3
balance-sheet.row.total-liabilities-and-stockholders-equity	73294.85	17976.8	18102	15480.6	14707.6	14060.9	14183	8231.4	8454	8754.7	8637.3	4678.9	4609	1462.6	1172.3	1093.3	1111.1	1153.3	1093	983.3	1013.5	906.5	893.5	915.9	904.2	859.4	816.9	228.8
balance-sheet.row.minority-interest	39.93	6.6	15	1.7	1.7	6.2	5.8	219.1	123.5	134.2	139.8	298.3	270.2	41.5	48	6.8	0	6.1	7.8	3.7	1.4	1.9	1.5	0.8	0.8	-3.1	-3.6	-6.3
balance-sheet.row.total-equity	35778.36	8707	9008.6	7583.5	6878.4	6948.2	6830.1	3411.4	3425.1	3561.4	3890.7	2202.7	2257.3	724.1	673	632.4	648.1	640.4	639.8	611.2	621.5	598.5	573.9	560.5	562.9	509.5	510.6	-12.5
balance-sheet.row.total-liabilities-and-total-equity	73294.85	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1046.08	354.3	1099.3	356.6	283.4	324	329.2	341.5	298.9	275.5	249.4	530	565.6	596.7	398.8	385.2	344.4	332.1	274.7	401.1	220.8	348.1	67.7	308.7	335.1	327.7	325.4	230.2
balance-sheet.row.total-debt	25047.82	8144.2	7877.7	6791.6	6696	6053.9	6378.7	4265.3	4440.8	4492.8	4088.5	2067.4	1968.4	589.4	397	215.3	326.9	316.8	3.2	244.7	294.7	281.9	247.9	312.3	305.5	317.4	271.3	207.6
balance-sheet.row.net-debt	23296.45	7510.3	7709.8	6626.2	6447.3	5857.9	6161	4103	4285.3	4335.6	3889.9	1949.9	1844.5	560.1	332.3	196.9	310.1	304.6	-18.9	231.7	278	257.6	226.6	303.4	295.3	315.1	265.6	189

现金流量表

在 W. P. Carey Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.059 的转变。该公司最近通过发行 977.67 扩大了股本，与上一年相比出现了3.791 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-905883000.000. 与上一年相比， -0.139 发生了变化. 在同一时期，公司记录了 628.12, -1208.15 和 -2836.48，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-916.53 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 4045.58，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	573.05	708.3	598.5	410.1	466	306.5	424.3	285.1	274.8	185.2	246.1	132.2	62.8	139.1	75	70.6	78	79.3	86.3	48.6	63.9	62.9	46.6	35.8	-9.3	34.1	39.1	40.6
cash-flows.row.depreciation-and-amortization	578.23	628.1	563	547.6	508.9	544.9	349.3	316.5	279.7	287.8	248.5	140.3	55.1	29.6	24.4	24.5	27.2	27.3	27.2	25.6	27.6	18.9	20.9	27.1	22.2	11.2	7.4	10.3
cash-flows.row.deferred-income-tax	-5.94	-0.2	-8.1	-4.7	-49.1	9.3	-6.3	-20	-21.4	1.5	-110.4	-42.3	-13.6	-67.9	-25.7	10.2	-2.8	-2.2	1.6	1.5	10.8	9.8	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	26.74	34.5	32.8	24.9	15.9	18.8	18.3	18.9	21.2	21.6	31.1	37.2	26	17.7	7.1	9.3	7.3	5.6	3.5	3.9	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-35.33	-29.4	-14.3	-14.3	3.2	-21.4	-36.1	0.4	-4.6	-65.8	-36.1	-56.4	-35.7	-24.6	-15.1	2.7	-8.5	4.1	42.2	4	-0.4	-26.8	-245.9	3.3	3	-7.8	-13	-15
cash-flows.row.account-receivables	0	0	0	0	-0.1	-0.6	-8	-6.5	0	0	0	0	0	-19.5	-20.2	-11.7	-10.5	-55.9	10.5	3.7	-14.9	-13.4	0	0	1.5	-3.9	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-15.2	0	0	0	0	0	0	0
cash-flows.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.4	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-35.33	-29.4	-14.3	-14.3	3.2	-20.8	-28.1	6.9	-4.6	-65.8	-36.1	-56.4	-35.7	-5.1	5.1	14.4	2	60	31.8	0.4	30.1	-13.4	-245.9	3.3	1.5	-3.9	-13	0
cash-flows.row.other-non-cash-items	-66	-267.9	-168.4	-37.2	-143.4	-46	-240.4	-84.8	-31.9	46.9	19.9	-3	-14	-13.8	20.7	-42.7	-37.9	-66.5	-40.9	-31	-3	3.1	254.3	-7.3	42.5	10.7	18.5	13.7
cash-flows.row.net-cash-provided-by-operating-activities	1826.25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-86.4	-121.6	-104.4	-113.6	-207.3	-165.5	-395.6	-15.1	-8.9	-8.7	-44.7	-14	-6.2	-13.2	-107.8	-83.5	-14.3	-177	-62.1	-3	-1.6	-2.8	-14.8	-50.5	-45.1	-125.4	-184.5	-2
cash-flows.row.acquisitions-net	-14.49	-27.7	-509.7	-93.6	15.2	31.8	110.2	8.8	-9.7	-16.2	38.6	-1.9	25.9	-121.3	96.9	7.8	-0.1	-0.5	-0.5	-0.5	0	0.8	-0.8	0	0	-64.6	-94.8	0
cash-flows.row.purchases-of-investments	-627.01	-38.2	-93.4	-107.6	-95.5	-2.6	-18.2	-1.3	-0.1	-16.2	-7.7	-267.3	-4.7	-122.6	-96.9	-2.9	-1.8	-5.1	-0.1	-0.5	-115.5	-11.8	-13.2	0	0	-3.7	-0.1	0
cash-flows.row.sales-maturities-of-investments	1226.11	489.8	301.8	239.6	448.7	408.7	18.2	15.1	8.9	8.7	285.7	171.3	0.4	21.6	18.8	61	5.1	26.4	35.3	6.2	122.5	3.5	5.6	2.8	47.2	9.6	22.3	1.2
cash-flows.row.other-investing-activites	-1053.78	-1208.1	-646.7	-1491.6	-701.1	-795.1	19.3	218.4	-259.9	-612.7	-912.3	105.6	111.1	109.4	51.2	35.7	23.7	115.1	-17.1	45.5	-102.3	34.6	75.1	34.4	38.9	128.8	185.5	0.2
cash-flows.row.net-cash-used-for-investing-activites	-555.58	-905.9	-1052.5	-1566.7	-539.9	-522.8	-266.1	225.9	-269.8	-645.2	-640.2	-6.4	126.5	-126.1	-37.8	18.1	12.6	-41	-44.6	47.7	-97	24.2	51.9	-13.4	41	-55.2	-71.5	-0.5
cash-flows.row.debt-repayment	-2851.03	-2836.5	-2306	-3090.7	-1481.3	-2466.4	-2416.5	-2216	-1436.8	-1512	-1840.8	-804.8	-335.1	-185.3	-68	-173.8	-129.2	-132.5	-180	-161.9	-117.6	-116.8	-143.1	-90.9	-90.6	-24.2	-108.4	-28.1
cash-flows.row.common-stock-issued	477.92	977.7	218.1	340	0.2	523.3	287.5	22.8	84.1	0	282.2	852.9	51.6	1.5	3.7	1.5	23.4	20.7	8.7	4.4	6.6	7.8	10.1	6.5	64.4	0.7	7.3	0
cash-flows.row.common-stock-repurchased	1266.88	-977.7	-6.6	4082.7	2013.3	2207.5	-1.2	1837.2	1537.5	0	-0.7	-40	-45.3	296.9	140.1	-10.7	-15.4	-25.5	-1.9	-2.2	-2.5	0	79.2	-0.3	-13.9	-0.6	157.8	0
cash-flows.row.dividends-paid	-689.83	-916.5	-835.3	-764.3	-727	-704.4	-440.4	-431.2	-416.7	-403.6	-347.9	-220.4	-113.9	-85.8	-93.3	-89.8	-93.3	-71.6	-68.6	-67	-65.1	-63	-60.7	-58	-50	-74.3	-30.8	-43.6
cash-flows.row.other-financing-activites	1592.74	4045.6	2987.7	-10.7	-16	-17.8	2546.3	43.7	-10.9	2068.1	2250.4	1.7	329.3	-16.7	15.9	181.5	143.8	192.4	175.3	122.9	168.9	82.7	-0.8	96	-1.4	101.8	-19.3	12.7
cash-flows.row.net-cash-used-provided-by-financing-activities	-393.65	292.6	57.9	557	-210.7	-457.8	-24.3	-743.4	-242.8	152.5	343.1	-210.6	-113.3	10.5	-1.5	-91.3	-70.8	-16.5	-66.6	-103.8	-9.7	-89.3	-115.3	-46.8	-91.5	3.4	6.7	-59
cash-flows.row.effect-of-forex-changes-on-cash	-3.83	7.7	-2.7	-10.6	9.4	-4.1	-4.4	8.2	-6.9	-26.1	-20.8	2.7	0.8	0.1	-0.8	0.3	-0.4	0.1	0.3	-0.4	0.2	0.3	-0.1	0	0	0.2	0	0
cash-flows.row.net-change-in-cash	873.19	467.8	6.2	-93.8	60.3	-172.5	214.4	6.8	-1.7	-41.5	81.2	-6.4	94.6	-35.4	46.2	1.7	4.7	-10	9.1	-3.7	-7.6	3.1	12.4	-1.3	7.9	-3.4	-12.9	-10
cash-flows.row.cash-at-end-of-period	2296.2	692	224.1	217.9	311.8	251.5	424.1	162.3	155.5	157.2	198.7	117.5	123.9	29.3	64.7	18.4	16.8	12.1	22.1	13	16.7	24.4	21.3	8.9	10.2	2.3	5.7	18.6
cash-flows.row.cash-at-beginning-of-period	1423.01	224.1	217.9	311.8	251.5	424.1	209.7	155.5	157.2	198.7	117.5	123.9	29.3	64.7	18.4	16.8	12.1	22.1	13	16.7	24.4	21.3	8.9	10.2	2.3	5.7	18.6	28.6
cash-flows.row.operating-cash-flow	1826.25	1073.4	1003.6	926.5	801.5	812.1	509.2	516.1	517.8	477.3	399.1	207.9	80.6	80.1	86.4	74.5	63.2	47.5	119.9	52.7	98.8	67.9	75.9	58.9	58.4	48.2	51.9	49.6
cash-flows.row.capital-expenditure	-86.4	-121.6	-104.4	-113.6	-207.3	-165.5	-395.6	-15.1	-8.9	-8.7	-44.7	-14	-6.2	-13.2	-107.8	-83.5	-14.3	-177	-62.1	-3	-1.6	-2.8	-14.8	-50.5	-45.1	-125.4	-184.5	-2
cash-flows.row.free-cash-flow	1739.85	951.8	899.1	812.9	594.3	646.6	113.6	501	508.9	468.5	354.4	193.9	74.4	66.9	-21.4	-9	49	-129.5	57.8	49.7	97.3	65	61.1	8.3	13.4	-77.2	-132.5	47.6

利润表行

W. P. Carey Inc. 的收入与上期相比变化了 0.103%。据报告, WPC 的毛利润为 1184.79。该公司的营业费用为 96.03，与上年相比变化了 -84.640%. 折旧和摊销费用为 628.12，与上一会计期间相比变化了 0.141%. 营业费用报告为 96.03，显示-84.640% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.975%. 营业收入为 21.44，与上年相比变化了-0.975%. 净利润的变化率为 0.182%。去年的净收入为708.33.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
income-statement-row.row.total-revenue	1614.89	1631.6	1479.1	1331.5	1209.3	1232.8	885.7	848.3	941.5	938.4	906.4	489.9	374	331.6	273.9	235.9	243.9	263.1	273.3	174.1	227.8	163.4	161.6	139.4	120.3	88.5	85.3	98.3
income-statement-row.row.cost-of-revenue	311.86	446.8	153.9	124.2	119.2	149.7	92.9	120.3	154.1	142.3	209.2	95	121.1	24	19	56	49.4	4.4	5.3	13.7	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	1303.03	1184.8	1325.1	1207.3	1090.1	1083.1	792.8	728	787.4	796.1	697.2	394.9	252.9	307.6	254.9	179.9	194.5	258.7	267.9	160.4	227.8	163.4	161.6	139.4	120.3	88.5	85.3	98.3
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	106.44	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-31.88	-14.7	503.4	476	442.9	447.1	29.9	-3.6	5.7	2.1	-11.9	8	3.4	187.1	157.4	94.4	95.9	84.3	103.8	49.6	48.1	57.2	50.1	79.6	96.1	64.9	56.5	71.4
income-statement-row.row.operating-expenses	253.3	96	625.2	582.8	536.3	548.8	387.3	357.3	391	416.4	370.8	243.2	193.6	208.5	157.4	94.4	95.9	146.1	145.2	104.8	99.1	100.9	92.7	108.9	112.5	72.9	63.2	76.7
income-statement-row.row.cost-and-expenses	565.16	542.9	779.1	707	655.5	698.5	480.2	477.6	545.1	558.7	580	338.2	314.7	208.5	176.4	150.4	145.2	146.1	145.2	104.8	99.1	100.9	92.7	108.9	112.5	72.9	63.2	76.7
income-statement-row.row.interest-income	6.49	6.9	1	185.4	209.6	229.2	0	0	0	0	0	1.1	1.4	2	1.3	1.7	2.9	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	-142.33	-291.9	219.2	196.8	210.1	233.3	178.4	165.8	183.4	194.3	178.1	103.7	50.6	21.9	16.2	15.2	19.3	-20.9	-18.1	-16.8	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	435.88	730.9	-229.6	-176.1	-136.8	-256.2	211.6	49	-6.2	31	78.2	46.2	76.1	52	22.9	11.2	15.7	17.3	19.7	6.2	5	34	16.2	-7.8	-39.4	0	0	0
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-31.88	-14.7	503.4	476	442.9	447.1	29.9	-3.6	5.7	2.1	-11.9	8	3.4	187.1	157.4	94.4	95.9	84.3	103.8	49.6	48.1	57.2	50.1	79.6	96.1	64.9	56.5	71.4
income-statement-row.row.total-operating-expenses	435.88	730.9	-229.6	-176.1	-136.8	-256.2	211.6	49	-6.2	31	78.2	46.2	76.1	52	22.9	11.2	15.7	17.3	19.7	6.2	5	34	16.2	-7.8	-39.4	0	0	0
income-statement-row.row.interest-expense	-142.33	-291.9	219.2	196.8	210.1	233.3	178.4	165.8	183.4	194.3	178.1	103.7	50.6	21.9	16.2	15.2	19.3	-20.9	-18.1	-16.8	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	536.57	574.2	503.4	476	442.9	447.1	349.3	316.5	276.5	287.8	237.2	140.3	55.1	29.6	24.4	24.5	27.2	30.7	27.2	25.6	27.6	18.9	20.9	27.1	22.2	11.2	7.4	10.3
income-statement-row.row.ebitda-caps	949.64	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	32.32	21.4	855.8	614.7	582	589	405.5	370.7	396.4	379.7	326.3	151.7	59.3	125.3	82.5	72	82.2	117.1	128	69.3	128.7	62.5	68.9	30.5	7.7	15.6	22.1	21.7
income-statement-row.row.income-before-tax	610.52	752.3	626.2	438.6	445.2	332.8	438.8	253.9	206.8	216.4	226.5	95.2	86.2	183.1	105.4	83.2	97.4	120.3	133	62.3	122	81.3	52.2	44.3	-5.1	0	0	0
income-statement-row.row.income-tax-expense	-17.35	-44.1	27.7	28.5	-20.8	26.2	14.4	2.7	3.3	37.6	17.6	1.3	6.8	37.2	25.8	22.8	23.5	51.7	45.5	19.4	53	19.1	18.2	8.5	4.2	-18.5	-15.3	-18.5
income-statement-row.row.net-income	573.18	708.3	599.1	410	455.4	305.2	411.6	277.3	267.7	172.3	237.2	98.9	62.1	139.1	74	69	78	79.3	86.3	48.6	63.9	62.9	46.6	35.8	-9.3	34	38.5	40.6