World Wrestling Entertainment, Inc.

符号: WWE

NYSE

100.65

USD

今天的市场价格

47.1916
市盈率
0.2622
PEG比率
8.37B
MRK市值
0.00%
DIV收益率

World Wrestling Entertainment, Inc. (WWE) 财务报表

Q: 什么是 World Wrestling Entertainment, Inc. (WWE) 总资产是多少？

World Wrestling Entertainment, Inc. (WWE) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 World Wrestling Entertainment, Inc. (WWE). 的默认数据。公司收入显示 583.109 M 的平均值，即 0.100 % 增长率。整个期间的平均毛利润为 234.241 M，即 0.132 %. 平均毛利率为 0.398 %. 公司去年的净收入增长率为 0.084 %，等于 -0.266 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 World Wrestling Entertainment, Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.126. 在流动资产领域，WWE 的报告货币为627.2. 这些资产中的很大一部分，即 478.7 是现金和短期投资。与去年的数据相比，该部分的变化率为0.151%. 公司的长期投资虽然不是其重点，但以报告货币计算的11.8（如果有的话）为11.8。这表明与上一报告期相比，1.724% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 398.9. 这一数字表明，0.015% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 517.2. 这方面的年同比变化率为 0.356%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为112.4，存货估值为 2.9，商誉估值为 0（如有. 无形资产总额（如果有）按 16.5 估值. 应付账款和短期债务分别为 9.82 和 229.8. 债务总额为628.7，债务净额为 408.5. 其他流动负债为 113.08，加上总负债 838.4. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
balance-sheet.row.cash-and-short-term-investments	1908.79	478.7	415.8	593.4	250.4	359.2	297.4	267.1	102.4	115.4	109.4	152.3	155.8	166.9	208.2	177.3	266.4	280.9	258.1	273.3	271.1	294.1	239.7	209	45.7	8.8
balance-sheet.row.short-term-investments	991.61	258.5	281	131.3	160	191.7	159.7	55.1	64.4	68.2	76.5	86.3	103.3	97.1	58.4	57.7	130.5	105.7	201.5	224.8	142.6	207.4	194.6	107.2	0	0
balance-sheet.row.net-receivables	520.87	112.4	171.2	52	124.8	78.9	65.3	53.2	58.4	40.1	59.6	50.7	56.7	52.1	62.7	60.1	56.6	67.8	61.9	62.7	49.7	63.8	72.3	60.4	37.5	0
balance-sheet.row.inventory	11.56	2.9	8	8.4	8.3	7.7	8.3	6.5	6.2	4.7	2.9	1.8	1.7	2.1	2.2	5	4.7	1.8	1.1	0.9	0.8	1.9	4.9	2.8	2.9	0
balance-sheet.row.other-current-assets	226.03	33.2	32.2	73.1	20.8	28.2	20	22.5	12.8	12.9	16.1	15.3	25.6	38.3	19.3	37.6	20.1	0.5	0.5	0.7	21.1	15.9	23.6	15.7	13.1	0
balance-sheet.row.total-current-assets	2667.26	627.2	627.2	726.9	404.3	474	391	349.3	179.8	188.6	200.2	234.5	239.7	259.4	292.5	280	347.7	362	336.7	351.6	361.3	375.7	340.5	287.9	99.2	8.8
balance-sheet.row.property-plant-equipment-net	2600.13	642	495.1	485.8	485.5	148.1	131.3	132.6	105.2	114	133.5	102.2	96.6	79.7	84.4	124	77.8	67.6	66.6	71.4	59.3	91.8	83.5	41.5	28.4	26.2
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	61.74	16.5	13.8	15.4	20.1	21.1	29.6	39.6	37.8	32.3	26.8	30	23.6	0.1	0.3	1.2	2.3	37.6	2.6	4.5	12.1	11.6	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	61.74	16.5	13.8	15.4	20.1	21.1	29.6	39.6	37.8	32.3	26.8	30	23.6	0.1	0.3	1.2	2.3	37.6	2.6	4.5	12.1	11.6	0	0	0	0
balance-sheet.row.long-term-investments	47.4	11.8	11.6	11.1	28.1	30.2	27.4	25	22.3	7.2	8.3	5.2	10.2	15	22.4	22.3	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	146.06	45.6	13.1	10.1	7.2	17.1	19	32.6	44.7	19.6	0	0	0	56.3	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	59.99	12.5	43.3	48	47	9.8	16.2	21.8	19.3	20.9	9.7	9.5	8.6	61.4	38.7	1.9	42.3	12.2	35.4	26.9	4.6	8.4	19.1	7.7	2.6	-26.2
balance-sheet.row.total-non-current-assets	2915.32	728.4	576.9	570.4	587.9	226.3	223.5	251.6	229.3	194	178.3	146.9	138.9	156.3	145.8	149.4	122.3	117.4	104.7	102.8	76	111.8	102.6	49.2	31	26.2
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24.6
balance-sheet.row.total-assets	5582.59	1355.6	1204.1	1297.3	992.2	700.3	614.5	600.9	409.1	382.6	378.5	381.4	378.6	415.7	438.2	429.4	470.1	479.4	441.4	454.3	437.3	487.4	443.1	337	130.2	59.6
balance-sheet.row.account-payables	30.25	9.8	11.2	7.3	9.3	12.2	12.7	10.1	8.6	6.7	8.6	7.4	15.9	18.4	21.3	18.3	22	19.8	15.7	13.1	14.2	21.6	19.5	17.7	5.9	0
balance-sheet.row.short-term-debt	707.75	229.8	218.5	308.7	206.8	188.2	4.6	6.1	4.4	4.3	4.3	0	1.3	1.2	1.1	1	0.9	0.8	0.8	0.7	0.8	0.6	0.6	1	1.4	0
balance-sheet.row.tax-payables	1.42	1.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	1592.9	398.9	401.1	411.3	372.2	25.7	208.9	196.6	17.1	21.6	25.4	0	0.4	1.6	2.8	3.9	4.9	6.4	7.2	8	9.1	9.3	9.9	10.4	11.4	0
Deferred Revenue Non Current	0	0	0	0	0	0	14	30.7	50	52.9	0	0	8.2	9.9	11.5	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	481.22	113.1	109.3	117.4	71.3	107.9	129.9	120.6	122.8	101.8	78.7	41.6	60.8	49	70.3	54.2	61.4	56.2	21.4	48.6	46.5	43.1	26.3	49.4	39.2	0
balance-sheet.row.total-non-current-liabilities	1623.88	405.9	409.2	412.2	372.6	26.6	223.4	228	68.2	76.2	30.3	9.1	14.2	26.6	29.1	11.1	15.1	6.4	7.2	15.3	9.1	9.3	9.9	10.4	11.4	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	36.9
balance-sheet.row.capital-lease-obligations	1569.18	393.4	396.8	403.2	364.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	3098.15	838.4	822.8	908.5	716.9	384.1	361.6	361.1	199.8	176.8	112.6	86.7	83.5	99	101.2	69.4	86.7	83.2	65.9	101.2	95.3	98	95.2	78.5	57.9	36.9
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2.94	0.7	0.7	0.8	0.8	0.7	0.7	0.8	0.7	0.7	0.7	0.8	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.6	0
balance-sheet.row.retained-earnings	437.14	92.3	-31.7	-39.7	-133.7	-101.3	-172.4	-167.3	-164.1	-151.8	-85.3	-51.8	-47.3	-23.7	7.9	41	78.4	117.4	121	102.8	74.2	93.4	51.2	35.2	71.8	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	1.6	0.2	2.4	3	2.8	1.5	2.4	2.9	3	3.2	3.5	4	3.3	3.1	2.4	1.2	2.9	0.4	-0.9	-1.1	0.2	-0.5	-0.6	0.1	-0.1	0
balance-sheet.row.other-total-stockholders-equity	2042.76	424	409.9	424.7	405.4	415.3	422.2	403.4	369.7	353.7	347	341.7	338.4	336.6	326	317.1	301.3	277.7	254.7	250.8	266.7	295.8	296.5	222.5	0	22.7
balance-sheet.row.total-stockholders-equity	2484.44	517.2	381.3	388.8	275.3	316.2	252.9	239.8	209.3	205.8	265.9	294.7	295.1	316.7	337	360	383.4	396.2	375.5	353.1	342	389.4	347.9	258.5	72.3	22.7
balance-sheet.row.total-liabilities-and-stockholders-equity	5582.59	1355.6	1204.1	1297.3	992.2	700.3	614.5	600.9	409.1	382.6	378.5	381.4	378.6	415.7	438.2	429.4	470.1	479.4	441.4	454.3	437.3	487.4	443.1	337	130.2	59.6
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	2484.44	517.2	381.3	388.8	275.3	316.2	252.9	239.8	209.3	205.8	265.9	294.7	295.1	316.7	337	360	383.4	396.2	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	5582.59	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1038.95	270.3	292.6	142.4	188.1	221.9	187.1	80.1	86.7	75.4	84.8	91.5	113.4	112.2	80.8	80	130.5	105.7	201.5	224.8	142.6	207.4	194.6	107.2	0	0
balance-sheet.row.total-debt	2300.65	628.7	619.6	720	579	213.9	213.5	202.7	21.5	25.9	29.7	0	1.6	2.8	3.9	4.9	5.8	7.2	8	8.7	9.9	9.9	10.5	11.4	12.8	0
balance-sheet.row.net-debt	1383.46	408.5	484.8	257.9	488.6	46.4	75.8	-9.3	-16.5	-21.3	-3.2	-66	-50.9	-67	-145.9	-114.8	-130	-168	-48.6	-39.8	-118.6	-76.8	-34.6	-90.4	-32.9	-8.8

现金流量表

在 World Wrestling Entertainment, Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -0.098 的转变。该公司最近通过发行 2.5 扩大了股本，与上一年相比出现了0.000 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-177900000.000. 与上一年相比， -0.058 发生了变化. 在同一时期，公司记录了 92.4, 4.3 和 -14.4，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-35.7 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 25.3，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	169.15	195.6	180.4	131.8	77.1	99.6	32.6	33.8	24.1	-30.1	2.8	31.4	24.8	53.5	50.3	45.4	52.1	47	39.1	48.2	-19.2	42.2	16	58.9	33.2	8.5
cash-flows.row.depreciation-and-amortization	84.66	92.4	87.3	92.8	89.2	76.3	77.3	65.4	63.3	62.4	50.6	28.8	15	24.7	14.4	29.4	37.9	8.8	11.4	11.3	9.3	11.8	6.8	2.5	1.9	1.7
cash-flows.row.deferred-income-tax	-20.04	-28.6	-3	-3	9.9	-1.1	13.6	12.1	-9.7	-25.4	1.4	6.2	-6.4	-2.4	0.7	0.2	-7.4	-1.7	1.2	5.1	1.6	-1.9	2.2	-7.1	-0.5	0
cash-flows.row.stock-based-compensation	47.3	34.9	19.1	28	29.4	39.3	24.2	18.1	17.2	7.5	5.5	3.8	2.9	7.6	7.4	8	2	4.7	4084	2.8	0	0	0	0	25.3	0
cash-flows.row.change-in-working-capital	-37.47	20.1	-99.7	42.2	-95.4	-25.7	-49.3	-68.5	-49.9	35.5	-38	-12.1	-16	-46.4	28.3	-62.4	4.4	5.6	-34.7	-3.6	-3.8	27.1	-10.7	-3.3	-2.2	-3.9
cash-flows.row.account-receivables	9.78	54	-120.6	70	-41.5	-3.5	-12.5	5.5	-19.1	17.9	-9	4.5	-1.9	9.9	-11.2	-7	0	-6.4	385	-11.3	10.3	7.4	0	0	0	0
cash-flows.row.inventory	2.75	5.6	1.2	-1.3	-0.5	0.6	-1.8	-0.4	-1.4	-1.9	-1.1	-0.1	0.4	-2.4	0.8	-2.9	-2.7	-2.6	-1.7	-0.3	-0.2	-0.8	-2.5	-1	-1.8	-2.3
cash-flows.row.account-payables	16.82	-5.1	22.7	5.1	-32	26.7	8.1	-6.6	9.8	4.3	-6.7	2.5	-2.5	-2.8	2.9	-3.6	0	4.2	2552	-1.1	-5.3	2.1	0	0	0	0
cash-flows.row.other-working-capital	-66.82	-34.4	-3	-31.6	-21.4	-49.5	-43.1	-67	-39.2	15.2	-21.2	-19	-12	-51.1	35.7	-48.9	7.1	10.4	-2970	9.1	-8.6	18.5	-8.3	-2.3	-0.4	-1.6
cash-flows.row.other-non-cash-items	19.25	11.2	-5.5	28.1	11.5	-1.7	-1.8	-4.3	4.5	4.8	1.5	4.9	42.9	1.6	15.3	15.9	11.2	2.9	-4084.6	-1.9	33.2	-21.8	-37	16.6	-0.1	0
cash-flows.row.net-cash-provided-by-operating-activities	262.85	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-210.05	-199.9	-39.2	-27.6	-69.1	-32.3	-24.7	-29.9	-20	-11.9	-55.9	-33.9	-28	-11	-5.5	-26.3	-18.2	-9.4	-5.1	-25.4	-10.6	-19.3	-52.1	-15.1	-14.6	-1.3
cash-flows.row.acquisitions-net	271.35	-0.2	-1.5	-0.6	-1.4	-1.3	-2.3	-2.3	-1.2	-2.2	0	0	0	0	0	0	0	0	0	0	-3	-4.9	-4.2	0	0	0
cash-flows.row.purchases-of-investments	-144.54	-245.9	-374.5	-153.9	-124.3	-94.9	-142.4	0	-21.6	-35.4	-39.2	-24.2	-47.9	-96.8	-54.6	-119.5	-211.4	-53.8	-61.5	-84	65.4	-13.1	-87.8	0	0	0
cash-flows.row.sales-maturities-of-investments	273.01	263.8	222.1	194	157.5	61.4	35.7	8.1	24.1	42.2	44.3	45.2	45.1	64.6	53.7	167.8	242.9	148.9	82.6	0	65.4	1.6	0	0	0	0
cash-flows.row.other-investing-activites	-267.02	4.3	4.3	0	1.4	1	0	0	0	6.1	0	0	0	4.1	0	-0.3	-0.4	-0.9	-0.2	-1.6	-67.5	12.9	2.6	0	0	0
cash-flows.row.net-cash-used-for-investing-activites	-77.25	-177.9	-188.8	11.9	-35.9	-66.1	-133.7	-24.1	-18.7	-1.2	-50.8	-12.9	-30.7	-39.1	-6.4	21.7	13	84.9	15.8	-111	49.7	-22.7	-141.5	-15.1	-14.6	-1.3
cash-flows.row.debt-repayment	-20.86	-14.4	-112.4	-114.4	-13.5	-4.7	-7.5	-14.4	-4.3	-4.1	-1.4	-1.6	-1.2	-1.1	-1	-0.9	0	0	0	0	0	0	0	0	0	-7.9
cash-flows.row.common-stock-issued	2.64	2.5	2.9	2.6	2.3	1.9	1.6	1.4	1.1	1	0.7	0.8	0.9	1	0.9	0.8	7.1	17.3	1.2	0.3	0.5	0.4	62.6	181.8	0	0
cash-flows.row.common-stock-repurchased	0	-40	-165.6	200	-83.4	0	17.4	225	0	0.4	31	0	0	1.6	2.3	6.3	0	0	0	-19	-29.6	-1.1	0	0	0	0
cash-flows.row.dividends-paid	-36.56	-35.7	-36.4	-37.2	-37.4	-37.2	-36.9	-36.6	-36.3	-36.2	-36	-35.8	-47.8	-83.6	-82.3	-81.4	-68.7	-50.1	-24.7	-11	0	0	0	-67.5	-6.5	0
cash-flows.row.other-financing-activites	76.78	25.3	-5.6	-11.1	-30.9	-50.8	5.6	191.1	-0.5	0.1	30.6	0	-1.7	4.3	2.5	7.3	0	-0.8	-0.7	-1.2	0.3	7.5	44.9	-110.8	0.4	9.8
cash-flows.row.net-cash-used-provided-by-financing-activities	22.01	-62.3	-317.1	39.9	-162.9	-90.8	-37.2	141.5	-40	-39.2	-6.1	-36.6	-49.8	-79.4	-79.8	-74.1	-61.6	-33.5	-24.2	-30.9	-28.8	6.8	107.5	3.5	-6.1	2
cash-flows.row.effect-of-forex-changes-on-cash	-120.04	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	207.6	85.4	-327.3	371.7	-77.1	29.8	-74.3	174	-9.2	14.3	-33.1	13.5	-17.3	-80	30.1	-16.1	49.5	118.6	8.1	-80	42.1	41.6	-56.7	56.1	36.9	6.9
cash-flows.row.cash-at-end-of-period	917.22	220.2	134.8	462.1	90.4	167.5	137.7	212	38	47.2	32.9	66	52.5	69.8	149.8	119.7	135.8	175.2	56.6	48.5	128.5	86.7	45	101.8	45.7	8.8
cash-flows.row.cash-at-beginning-of-period	709.61	134.8	462.1	90.4	167.5	137.7	212	38	47.2	32.9	66	52.5	69.8	149.8	119.7	135.8	86.3	56.6	48.5	128.5	86.4	45	101.8	45.7	8.8	1.9
cash-flows.row.operating-cash-flow	262.85	325.6	178.6	319.9	121.7	186.7	96.6	56.6	49.5	54.7	23.8	63	63.2	38.6	116.4	36.2	98.2	67.3	16.5	61.9	21.1	57.5	-22.7	67.6	57.6	6.3
cash-flows.row.capital-expenditure	-210.05	-199.9	-39.2	-27.6	-69.1	-32.3	-24.7	-29.9	-20	-11.9	-55.9	-33.9	-28	-11	-5.5	-26.3	-18.2	-9.4	-5.1	-25.4	-10.6	-19.3	-52.1	-15.1	-14.6	-1.3
cash-flows.row.free-cash-flow	52.8	125.7	139.4	292.3	52.6	154.4	71.9	26.7	29.5	42.8	-32.1	29.1	35.2	27.6	110.9	9.9	80	57.9	11.4	36.5	10.5	38.3	-74.8	52.5	43	5

利润表行

World Wrestling Entertainment, Inc. 的收入与上期相比变化了 0.179%。据报告, WWE 的毛利润为 560.88。该公司的营业费用为 1008.2，与上年相比变化了 342.193%. 折旧和摊销费用为 92.4，与上一会计期间相比变化了 -0.001%. 营业费用报告为 1008.2，显示342.193% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.094%. 营业收入为 283.3，与上年相比变化了0.094%. 净利润的变化率为 0.084%。去年的净收入为195.6.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
income-statement-row.row.total-revenue	1337.84	1291.5	1095.2	974.2	960.4	930.2	801	729.2	658.8	542.6	508	484	483.9	477.7	475.2	526.5	485.7	400.1	366.4	374.9	374.3	425	456	379.3	251.5	126.2
income-statement-row.row.cost-of-revenue	757.85	730.6	608.2	549.5	638.2	609.2	459	430	397.3	377.6	323	284.4	315.2	274.3	255.8	311.8	298.8	227.2	213.3	207.1	237.3	260.2	258.1	221	146.6	88
income-statement-row.row.gross-profit	579.99	560.9	487	424.7	322.2	321	342	299.2	261.5	165	185	199.6	168.7	203.4	219.3	214.7	186.9	172.9	153.1	167.8	136.9	164.8	197.9	158.3	104.9	38.3
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	198.91	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	82.01	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	211.94	767.9	40.9	42.6	34.1	6.9	-0.3	-1.8	-2	-1.7	-1	-1	0	0	0	0	0	10.5	11.9	12.4	10.5	13.1	7.2	2.5	1.9	1.7
income-statement-row.row.operating-expenses	504.46	1008.2	228	216.1	205.7	206.5	266.4	243.5	215.6	207.2	179.1	156.4	131.7	121.1	142.2	144.4	118.5	102.3	102.8	94.2	109.9	122.7	112.2	73.6	47.5	27.8
income-statement-row.row.cost-and-expenses	1075.88	1008.2	836.2	765.6	843.9	815.7	725.4	673.5	612.9	584.8	502.1	440.8	446.9	395.4	398	456.2	417.2	329.5	316.1	301.3	347.2	382.9	370.3	294.6	194.1	115.8
income-statement-row.row.interest-income	0	0	0	0	0	0	0	0	0	0	0	0	2.1	2	3.1	5.9	0	0	0	5.9	2	0	0	0	0	0
income-statement-row.row.interest-expense	19.4	21.2	33.6	35.6	26.1	15.4	14.7	3	2.4	2.1	1.7	1.7	0.6	0.3	0.3	0.4	0	-6.2	-8.4	-5.3	36.5	-20.8	33.8	27.4	2.8	1.5
income-statement-row.row.selling-and-marketing-expenses	82.01	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-11.4	-18.9	-26.1	-37.5	-21.8	6.9	3.1	0.5	-7.3	-5	0.4	1.2	0.5	-0.1	2.6	-0.5	-0.5	0.6	1.3	1.3	0.3	17.4	-0.8	-16.4	-0.8	-1.5
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	211.94	767.9	40.9	42.6	34.1	6.9	-0.3	-1.8	-2	-1.7	-1	-1	0	0	0	0	0	10.5	11.9	12.4	10.5	13.1	7.2	2.5	1.9	1.7
income-statement-row.row.total-operating-expenses	-11.4	-18.9	-26.1	-37.5	-21.8	6.9	3.1	0.5	-7.3	-5	0.4	1.2	0.5	-0.1	2.6	-0.5	-0.5	0.6	1.3	1.3	0.3	17.4	-0.8	-16.4	-0.8	-1.5
income-statement-row.row.interest-expense	19.4	21.2	33.6	35.6	26.1	15.4	14.7	3	2.4	2.1	1.7	1.7	0.6	0.3	0.3	0.4	0	-6.2	-8.4	-5.3	36.5	-20.8	33.8	27.4	2.8	1.5
income-statement-row.row.depreciation-and-amortization	77.76	94.7	94.8	90.9	93.5	76.3	77.3	65.4	63.3	62.4	50.6	28.8	15	24.7	14.4	29.4	37.9	8.8	11.4	11.3	9.3	11.8	6.8	2.5	1.9	1.7
income-statement-row.row.ebitda-caps	338.12	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	261.96	283.3	259	208.6	116.5	114.5	75.6	55.7	38.8	-42.2	5.9	43.2	37	82.3	77.1	70.3	68.4	70.5	50.3	73.6	27	42.1	85.7	84.7	57.4	10.5
income-statement-row.row.income-before-tax	245.66	264.4	232.9	171.1	94.7	106	64	53.2	36.2	-49.3	4.6	42.7	36.9	81.9	79.4	69.4	76.5	77.9	56.4	80	27.4	59.5	100	73.7	55.4	8.9
income-statement-row.row.income-tax-expense	76.55	68.8	52.5	39.3	17.6	6.4	31.4	19.4	12.1	-19.2	1.8	11.3	12	28.5	29.1	23.9	24.3	30.9	18.6	30.4	11	21.9	37.1	14.8	22.2	0.5
income-statement-row.row.net-income	169.12	195.6	180.4	131.8	77.1	99.6	32.6	33.8	24.1	-30.1	2.8	31.4	24.8	53.5	50.3	45.4	52.1	47	39.1	48.2	-19.2	42.2	16	58.9	33.2	8.5