Yue Yuen Industrial (Holdings) Limited

符号: YUEIY

PNK

6.95

USD

今天的市场价格

40.5179
市盈率
0.0000
PEG比率
2.24B
MRK市值
0.06%
DIV收益率

Yue Yuen Industrial (Holdings) Limited (YUEIY) 财务报表

Q: 什么是 Yue Yuen Industrial (Holdings) Limited (YUEIY) 总资产是多少？

Yue Yuen Industrial (Holdings) Limited (YUEIY) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Yue Yuen Industrial (Holdings) Limited (YUEIY). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Yue Yuen Industrial (Holdings) Limited 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
balance-sheet.row.cash-and-short-term-investments	1129.5	1075.3	956.2	1017.7	1007.3	877.5	1071.3	1058.5	1055.5	971.9	929.2	948.4	705	622.3	1195.6	442.5	383.6	210.9	380.5	466.4	382.8	314.6	133.7	119.4	172.9
balance-sheet.row.short-term-investments	206.2	57.1	118.2	120.8	25.2	26.1	17.8	17.1	8.9	2.5	3.1	9	0.9	8.2	-238.5	-385.6	0	0.4	0	0.6	1.6	2.1	2.1	2	2
balance-sheet.row.net-receivables	1407.4	1436	1355	1515.2	1508.6	1547.3	1479.4	1396.5	1426.1	1325.8	1011	0	1261	1110.6	960.1	920.7	783.6	630.7	530.4	443.5	372	290.7	230.3	236.1	155.6
balance-sheet.row.inventory	1247	1625.1	2058	1584.9	1822.8	1774.9	1603.9	1260.1	1254.2	1320.4	1239.7	1207.8	1087.9	776.1	668.4	728.5	498.7	419.6	407.8	358.2	320.5	208.3	197.8	184.7	165.7
balance-sheet.row.other-current-assets	724.5	7.1	150.2	22.2	44.8	133.1	152.7	160.6	0.9	108.6	467.8	0	2.9	48	-105.2	81.2	27.1	24	42.6	25.2	1.6	12.8	20.1	6.3	2.3
balance-sheet.row.total-current-assets	3783.9	4143.5	4519.4	4235.9	4492.7	4410.3	4391.4	3963	3736.7	3726.8	3646.9	2156.2	3056.8	2557.1	2718.8	2173	1693	1285.2	1361.3	1293.2	1076.8	826.3	582	546.5	496.5
balance-sheet.row.property-plant-equipment-net	2224.5	2481.9	2776	2979.2	3047.6	2463.3	2370	2124.3	2010.3	1848.3	1782.6	1874.6	1850	1668.1	1592.4	1536.8	1429.7	1251.6	1209.3	1086.6	1120.7	944.7	940.1	868.8	744.6
balance-sheet.row.goodwill	258.2	260.4	267	265.3	261.6	273.8	277.5	267	275.1	273.5	274	274	233.2	218.6	218.6	193.1	190.6	188.5	188.1	199.2	209.5	0.7	0	0	0
balance-sheet.row.intangible-assets	12.1	9.1	11.3	27.7	40.7	264.4	274.5	249.9	268.8	288.2	283.1	134	111.9	70.6	73.8	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	270.3	269.4	278.3	293	302.2	538.3	552	516.9	543.9	561.8	557	408	345.1	289.2	292.4	193.1	190.6	188.5	188.1	199.2	209.5	0.7	0	0	0
balance-sheet.row.long-term-investments	947.9	596.4	560.6	641.2	706.4	681.4	789.5	889	885	907.9	883	849.8	764.9	1169.8	570.6	1044.9	0	502.5	0	308	166.5	101.5	72.8	45	19.4
balance-sheet.row.tax-assets	114.1	120.3	124.9	94.1	68	61.9	46.2	24.6	14.6	12.4	8.9	4.1	2	2.3	1.3	1.9	0	0.4	0	49.9	-166.5	69.2	0	0	0
balance-sheet.row.other-non-current-assets	17.6	323.8	378.9	279.5	172.5	160.8	127.8	94	74	114	114.3	340.3	454.6	38.9	583.4	19	1007.4	150.6	373.9	-12.6	1.6	-6.4	60.2	57.4	45.2
balance-sheet.row.total-non-current-assets	3574.4	3791.9	4118.7	4287	4296.7	3905.7	3885.6	3648.8	3527.8	3444.3	3345.8	3476.8	3416.5	3168.3	3040	2795.7	2627.8	2093.6	1771.3	1631	1498.3	1109.7	1073.2	971.3	809.2
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	1203.1	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	7358.2	7935.4	8638.1	8522.9	8789.4	8316	8277	7611.8	7264.5	7171.1	6992.7	6836.1	6473.3	5725.3	5758.8	4968.7	4320.8	3378.8	3132.6	2924.3	2575.1	1936	1655.2	1517.8	1305.7
balance-sheet.row.account-payables	475.5	426.9	648.5	597.9	499.5	486.9	461.5	444.9	513.2	459.9	472.3	407.2	1109.5	898.9	758.3	637.7	622.2	506.6	424.1	348.8	306.3	240.2	191.3	211.4	194.9
balance-sheet.row.short-term-debt	732.4	619.8	811.8	736.6	863.7	795.9	696.1	240.1	448.4	229.3	539.5	734.1	737.3	226.3	841.5	606.6	154.2	194	158.6	188.6	146	155	323.9	170.2	77.5
balance-sheet.row.tax-payables	69.8	100	72.3	83	95.7	84.2	77.7	48.6	29.6	19.6	22.7	19.5	15.3	16.1	17	11.5	11.4	5.8	2.5	2.2	1.8	1.7	1.6	3.2	4.1
balance-sheet.row.long-term-debt-total	329.5	1146.4	1362.3	1624.3	1629	1328	1284	720	370	720	400	364.9	415.1	752.4	680.2	551.5	807	528.3	601.3	598.3	504.4	272.2	20.7	125.9	195.8
Deferred Revenue Non Current	177.8	0	0	0	0	0	0	0	-36.3	0	0	0	0	0	0	0	0	-45.2	0	0	-10.7	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	731.8	856.8	839.4	807.3	919.1	928.5	953	948.1	1030.3	924.4	783.4	1.7	67.2	27	11.3	53.1	24	5.8	2.5	2.2	1.8	1.7	55.8	52.9	54.1
balance-sheet.row.total-non-current-liabilities	663.5	1289.8	1565.1	1810.9	1797.3	1463.9	1408.6	817.8	406.3	776.1	461.1	428.2	452.6	780.5	709.4	562.6	1015.1	535.9	605.1	616.8	508	275.8	24.3	129.6	199.4
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	177.8	331.2	456.9	493	402.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2648.2	3293.1	4033.6	4148.7	4256.3	3770	3607	2517.8	2398.3	2389.7	2256.3	2414.7	2366.6	1948.8	2337.4	1860.1	1827	1242.2	1190.4	1156.3	962.1	672.7	595.4	564.1	526
balance-sheet.row.preferred-stock	540.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	52	52	52	52	52	52.2	53.2	53.2	53.2	53.2	53.2	53.2	53.2	53.2	53.2	53.7	53.7	0	0	52.3	51.8	46	45.5	45.7	43.3
balance-sheet.row.retained-earnings	3303.6	3231.4	3097.7	3000.3	3265	3304.3	3318	3853.4	3597.2	3448.7	3364.6	3059.6	2746.4	2493	0	0	0	0	0	1272.6	1117.1	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	87.6	317.5	360.5	257.5	195.9	173.5	223.6	149.6	152.6	156.9	189.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	256.4	588.8	588.3	586	585.8	597.6	683.8	685.3	695.5	740.2	731.4	889.9	854.2	824.8	2984	2726.9	2365.7	0	0	428.6	433.5	1215.5	1012.9	903.2	731.7
balance-sheet.row.total-stockholders-equity	4240.3	4189.7	4098.5	3895.9	4098.7	4127.5	4278.7	4741.5	4498.6	4399	4338.7	4002.8	3653.8	3371.1	3037.2	2780.6	2419.4	2091.3	1924.3	1753.5	1602.3	1261.5	1058.4	948.9	775
balance-sheet.row.total-liabilities-and-stockholders-equity	7358.2	7935.4	8638.1	8522.9	8789.4	8316	8277	7611.8	7264.5	7171.1	6992.7	6836.1	6473.3	5725.3	5758.8	4968.7	4320.8	3378.8	3132.6	2924.3	2575.1	1936	1655.2	1517.8	1305.7
balance-sheet.row.minority-interest	469.8	452.6	506	478.3	434.4	418.5	391.4	352.5	367.6	382.5	397.8	418.6	452.9	405.4	384.2	327.9	74.4	45.2	18	14.5	10.7	1.7	1.4	4.8	4.7
balance-sheet.row.total-equity	4710	4642.3	4604.5	4374.1	4533.1	4546	4670	5094	4866.2	4781.4	4736.4	4421.4	4106.7	3776.5	3421.4	3108.5	2493.8	2136.6	1942.3	1768	1613	1263.3	1059.8	953.7	779.7
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1154.2	653.5	678.8	761.9	731.6	707.5	807.3	906.1	893.9	910.4	886.1	858.8	765.8	713	332.1	659.3	292.2	502.9	215.8	308.6	168.1	103.6	75	47	21.4
balance-sheet.row.total-debt	1239.7	1766.2	2174	2360.9	2492.6	2123.9	1980.1	960.1	818.4	949.3	939.5	1099	1152.4	978.7	1521.7	1158.1	961.2	722.3	759.9	786.9	650.4	427.2	344.7	296.2	273.3
balance-sheet.row.net-debt	316.4	747.9	1336.1	1463.9	1510.5	1272.5	926.5	-81.4	-228.2	-20.1	13.5	159.7	448.4	356.4	326.2	715.6	577.5	511.8	379.4	321	267.7	114.8	213	178.8	102.4

现金流量表

在 Yue Yuen Industrial (Holdings) Limited 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	274.7	413.3	175.4	-51.4	448.4	439.6	635.3	652.2	484.2	380.1	454.2	511.7	530.9	470.1	515.4	0	0	0	292.2	0	229.7	213	212.4	201
cash-flows.row.depreciation-and-amortization	407.7	494.5	582.9	546.8	495.1	333.6	298.2	257.9	249.7	236.8	248.6	214.3	183.6	175.5	153.4	138.8	129.8	131.5	125.7	114	82.1	75	63.5	56.9
cash-flows.row.deferred-income-tax	0	-100.3	-107.8	-88.8	-133.8	-114.5	-136	-132.3	-108.6	1.3	-73.2	-108.6	0	0	-177.6	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	4.1	4.7	0.4	5	4.3	4.7	1.8	2.2	1.5	-0.1	2.5	0	0	0.7	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	0	45.6	-227.8	367.7	-104.5	-257.5	-250.2	-297.4	155.1	-59.6	-26.2	-120.6	-198	352.9	-318.6	-133.7	12.7	-48.5	-85.2	-28.8	-16.9	-51	-85	-0.9
cash-flows.row.account-receivables	0	-13	135.8	31.1	-8.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	290	-328.3	303.5	-184.2	-220.3	-224.8	-59.3	35.9	-113.2	-29.2	-255	-108.5	127.3	-219	-71.4	-14.5	-49.6	-36.9	-45.6	-6.6	-13.1	-19	12.2
cash-flows.row.account-payables	0	-221.9	-7.2	-3.5	87.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-9.4	-28	36.6	0.5	-37.2	-25.4	-238.1	119.2	53.5	3	134.4	-89.5	225.6	-99.6	-62.3	27.2	1.1	-48.3	16.8	-10.4	-37.9	-66	-13.1
cash-flows.row.other-non-cash-items	262.3	50.8	35.6	59.5	83.3	74.3	-95	-116.7	-99.5	12	-52.9	-49.9	-50	-18.1	-103.9	373.7	329.4	289.1	-28.1	295.6	12.7	24	4.8	6.3
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	0	-205.8	-289.8	-258.5	-399.5	-493.1	-552.6	-452	-444.9	-335.5	-191.8	-482	-348.8	-260.6	-355.9	-324.6	-301.6	-218.7	-155.4	-170	-97.7	-178.5	-206.4	-92.4
cash-flows.row.acquisitions-net	0	16	86.3	-27.6	99.7	41.2	61	-4.4	52.9	-7.9	53	25.4	-15.1	-72.9	245.6	-8.8	8.4	0	-80.7	-216.6	-31.3	-3	-23.5	-14.9
cash-flows.row.purchases-of-investments	0	-103.7	-134	-127.3	-136.1	-93.7	-192.4	-10.2	97.7	-9.7	-2.3	-14.4	-16	-7.9	-74.4	-18.2	-56.3	-20.3	-112.6	-10.9	-3.2	-23	-17.8	-1
cash-flows.row.sales-maturities-of-investments	0	127.7	160	11.6	132.6	94.4	172.4	137	8.3	12.1	94.9	8.2	5.6	4.6	5.9	0.1	0.3	0	94.5	7.8	8.4	29.5	7.5	13.8
cash-flows.row.other-investing-activites	0	73.5	80.7	103.7	88.3	100.4	61.3	138.7	96.8	83	102	61	91.5	24.9	23.7	-54.9	-62.4	3.8	91	22.8	5.8	28.8	6	3.7
cash-flows.row.net-cash-used-for-investing-activites	151.7	-92.3	-96.8	-298.2	-215.1	-350.9	-450.3	-327.9	-286.9	-258.1	-39.2	-401.8	-282.8	-311.9	-155	-406.4	-420	-235.2	-208.7	-366.9	-126.3	-175.7	-241.7	-90.8
cash-flows.row.debt-repayment	0	-3325.6	-3659.6	-2564.8	-2680	-3297.4	-3628	-2940.3	-2078.5	-1957.2	-2281.7	-5969	-1910.4	-2409.3	-2995.9	-1665.4	-618.2	-1874.5	-558.1	-840.8	-425.3	-153.4	-88.1	-78
cash-flows.row.common-stock-issued	0	-2.4	-4.5	0	1.8	1.1	0.1	2	0.1	-10	0	1.5	0	0	0	0	0	0	10.6	21.5	11.1	6.3	97.8	0
cash-flows.row.common-stock-repurchased	0	-2.4	-4.7	-20.9	-12.2	-90.3	-1.5	-22.9	-13	-10	0	-4.4	0	0	0	0	0	0	693.3	1043.1	507.6	-21.4	-29.8	0
cash-flows.row.dividends-paid	0	-123	-3236.9	-145.4	-309.1	-312.1	-1032.9	-254.7	-254.9	-233.8	-265.9	-190.6	-188.7	-189.3	-185.5	-177	-160.7	-151.8	-147.8	-153.8	-90.7	-85.9	-87.1	-56.3
cash-flows.row.other-financing-activites	0	2826.1	6474.3	2090.6	2543.8	3404.7	4508.1	3058.1	1906.9	1965.9	2058.6	12182.6	1340.1	2662.6	3142.8	2035	556.2	1828.9	682.6	1029.5	598.2	287.7	198.1	131.9
cash-flows.row.net-cash-used-provided-by-financing-activities	859.7	-627.3	-431.3	-640.4	-455.7	-294.1	-154.2	-157.7	-439.4	-245.1	-489	-71.2	-759	64.1	-38.5	192.7	-222.7	-197.4	-12.7	56.4	93.4	33.3	90.8	-2.4
cash-flows.row.effect-of-forex-changes-on-cash	-2027.7	-31.5	6	19.3	7.9	-20.3	5.3	-0.7	-5.4	-2.1	1.1	0.5	2	-1	8.3	2.5	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-71.6	156.8	-59	-85.1	130.7	-185.4	-6	11.5	60	65.5	96.7	85.5	-573.2	731.6	61.8	-234.5	-170.9	-60.5	83.2	70.2	181	14.1	-53.5	100.2
cash-flows.row.cash-at-end-of-period	923.2	994.8	838	897	982.1	851.4	1036.8	1042.8	1031.4	971.3	905.8	707.9	622.3	1195.6	464	0	234.5	405.4	465.9	382.7	312.5	131.4	117.3	170.8
cash-flows.row.cash-at-beginning-of-period	994.8	838	897	982.1	851.4	1036.8	1042.8	1031.4	971.3	905.8	809.2	622.3	1195.6	464	402.2	234.5	405.4	465.9	382.7	312.5	131.4	117.3	170.8	70.6
cash-flows.row.operating-cash-flow	944.7	907.9	463.1	834.2	793.6	479.8	593.1	497.8	791.7	570.7	623.7	558	466.6	980.4	247.1	378.9	471.9	372.1	304.6	380.7	307.6	261	195.7	263.3
cash-flows.row.capital-expenditure	0	-205.8	-289.8	-258.5	-399.5	-493.1	-552.6	-452	-444.9	-335.5	-191.8	-482	-348.8	-260.6	-355.9	-324.6	-301.6	-218.7	-155.4	-170	-97.7	-178.5	-206.4	-92.4
cash-flows.row.free-cash-flow	944.7	702.1	173.3	575.7	394.1	-13.3	40.5	45.8	346.8	235.2	431.9	76	117.7	719.8	-108.9	54.3	170.3	153.4	149.2	210.8	209.9	82.5	-10.7	170.8

利润表行

Yue Yuen Industrial (Holdings) Limited 的收入与上期相比变化了 NaN%。据报告, YUEIY 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2011	2009	2007	2005	2003	2001	1999
income-statement-row.row.total-revenue	7890.2	8970.2	8533.3	8444.9	10105.4	9695.3	9121.4	8480.6	8434.9	8013.4	7582.5	7045.4	5788.2	5016.9	4919.9	4114.1	3657.4	3154.8	2720	2509.5	1938.6	1779.7	1691.1	1484.1
income-statement-row.row.cost-of-revenue	5966.2	6833	6485.1	6613.9	7592.3	7249.2	6770.3	6348	6462.6	6239.8	5935.8	5489.7	4377.8	3734.5	3729.5	3143.6	2816	2427.7	2070.7	1855.4	1426.2	1312.9	1249.7	1066.2
income-statement-row.row.gross-profit	1923.9	2137.2	2048.2	1831	2513.1	2446.1	2351.1	2132.6	1972.3	1773.6	1646.6	1555.7	1410.4	1282.4	1190.4	970.5	841.4	727.1	649.3	654.1	512.4	466.7	441.5	417.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-128.3	-188.4	-179	-285.7	-137.6	-129.1	-130.6	-85.9	-74.5	-151.8	-37.4	-39.1	-1.9	-91.7	-6.2	68.9	171.1	0	0	9.1	-9	-21.7	-9.5	-13.5
income-statement-row.row.operating-expenses	1593.4	1553.2	1734.9	1575.4	1904.8	1818.3	1621.9	1445.8	1460	1282.4	1187.4	1055.7	936.5	668.2	650.8	652.8	636.9	536.5	357.1	351.3	260.6	210.2	210.1	190
income-statement-row.row.cost-and-expenses	7559.6	8386.2	8220	8189.3	9497.1	9067.6	8392.2	7793.7	7922.6	7522.2	7123.2	6545.4	5314.3	4402.7	4380.3	3796.4	3452.9	2964.2	2427.8	2206.7	1686.8	1523.2	1459.7	1256.2
income-statement-row.row.interest-income	34.1	16.9	17.1	8.6	8.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	83.7	66.4	48.9	65.6	89.6	76	42	23.3	19.4	18.6	24.5	21.5	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-2.5	-55.1	-9.2	-86.8	-72.5	-94.5	-16.9	-153.8	-159	40.6	-176	4.8	59.9	-144.1	-3.4	68.9	171.1	130.3	18.8	9.1	-13	-21.7	-9.5	-13.5
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-128.3	-188.4	-179	-285.7	-137.6	-129.1	-130.6	-85.9	-74.5	-151.8	-37.4	-39.1	-1.9	-91.7	-6.2	68.9	171.1	0	0	9.1	-9	-21.7	-9.5	-13.5
income-statement-row.row.total-operating-expenses	-2.5	-55.1	-9.2	-86.8	-72.5	-94.5	-16.9	-153.8	-159	40.6	-176	4.8	59.9	-144.1	-3.4	68.9	171.1	130.3	18.8	9.1	-13	-21.7	-9.5	-13.5
income-statement-row.row.interest-expense	83.7	66.4	48.9	65.6	89.6	76	42	23.3	19.4	18.6	24.5	21.5	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	407.7	494.5	582.9	546.8	495.1	333.6	298.2	257.9	249.7	236.8	248.6	214.3	183.6	175.5	153.4	138.8	129.8	131.5	125.7	114	82.1	75	63.5	56.9
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	330.5	468.3	184.6	35.4	520.9	534.1	652.2	806	643.2	339.4	630.2	506.9	470.9	614.2	518.8	317.7	204.5	190.6	292.2	302.8	242.7	234.8	221.9	214.4
income-statement-row.row.income-before-tax	328	413.3	175.4	-51.4	448.4	439.6	635.3	652.2	484.2	380.1	454.2	511.7	530.9	470.1	515.4	386.6	375.6	320.9	311	311.8	229.7	213	212.4	201
income-statement-row.row.income-tax-expense	81	120	33.5	21	95.4	98.4	86	76.1	66.3	37.3	25.2	28.2	35	8.1	24.7	17.7	9.3	5.4	3.4	1.9	1.1	0.8	2	5.7
income-statement-row.row.net-income	274.7	296.3	115.1	-90.8	300.5	307.1	519.2	534.6	390.2	331	434.8	449.8	479.5	464.7	468.7	359.4	366.3	297.9	303.3	309.9	228.6	212.3	210.3	195.2