Shandong New Beiyang Information Technology Co., Ltd.

Symbol: 002376.SZ

SHZ

6.2

CNY

Market price today

  • 107.4058

    P/E Ratio

  • 4.9675

    PEG Ratio

  • 4.16B

    MRK Cap

  • 0.02%

    DIV Yield

Shandong New Beiyang Information Technology Co., Ltd. (002376-SZ) Financial Statements

On the chart you can see the default numbers in dynamics for Shandong New Beiyang Information Technology Co., Ltd. (002376.SZ). Companys revenue shows the average of 1331.389 M which is 0.173 % gowth. The average gross profit for the whole period is 531.694 M which is 0.130 %. The average gross profit ratio is 0.431 %. The net income growth for the company last year performance is -13.010 % which equals 0.523 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Shandong New Beiyang Information Technology Co., Ltd., we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.075. In the realm of current assets, 002376.SZ clocks in at 2267.35 in the reporting currency. A significant portion of these assets, precisely 734.71, is held in cash and short-term investments. This segment shows a change of -0.203% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 960.604, if any, in the reporting currency. This indicates a difference of 3.268% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 817.603 in the reporting currency. This figure signifies a year_over_year change of -0.224%. Shareholder value, as depicted by the total shareholder equity, is valued at 3174.184 in the reporting currency. The year over year change in this aspect is -0.040%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 717.215, with an inventory valuation of 723.88, and goodwill valued at 319.83, if any. The total intangible assets, if present, are valued at 183.77. Account payables and short-term debt are 443.6 and 450.05, respectively. The total debt is 1267.65, with a net debt of 543.17. Other current liabilities amount to 6.19, adding to the total liabilities of 1988.32. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

balance-sheet.row.cash-and-short-term-investments

2708.05734.7921.7901.2
917.1
1571.1
851.1
706.5
555.9
763.2
521.8
431.7
528.1
677.4
805.6
122.8
47.7
60.7
19.6

balance-sheet.row.short-term-investments

170.6510.27910
1
10.2
-68.2
-56.3
-54.7
-57.2
-55.9
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

2949.97717.2872.21089.9
965.1
942.9
863.4
598.3
681.1
517.8
541.3
509.7
358.6
226.7
143.5
80.4
61.7
44.8
30.2

balance-sheet.row.inventory

3085.8723.9839.5998.8
660.9
682.1
540.9
460.7
412.6
274.8
185.3
184.4
83.7
73.1
56
32.5
33.4
33.4
31.4

balance-sheet.row.other-current-assets

375.9891.5152.6387.5
236.2
106.6
113.8
191.3
273.5
16.3
1.3
100
-17.4
-9.5
-6.2
-2.9
-1.8
-1.9
-1.1

balance-sheet.row.total-current-assets

9119.82267.32785.93377.4
2779.3
3302.7
2369.2
1956.8
1923.1
1572.1
1249.7
1225.7
953
967.7
998.9
232.9
141
137
80.1

balance-sheet.row.property-plant-equipment-net

5912.214681507.11492
1459.4
1281.1
1085.2
995.7
962.5
778.1
761.2
763.2
535.1
356.9
193
107.5
60.1
55.6
61.6

balance-sheet.row.goodwill

1279.32319.8319.8337.4
340
342.4
342.4
356.6
358.8
410.1
432.8
113.9
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

735.49183.8188.4186.9
190.6
199
206.3
140
152.2
151.5
142.6
114.6
89.2
90
92
94
48.6
5.5
8.8

balance-sheet.row.goodwill-and-intangible-assets

2014.8503.6508.3524.4
530.6
541.4
548.7
496.7
511.1
561.7
575.4
228.5
89.2
90
92
94
48.6
5.5
8.8

balance-sheet.row.long-term-investments

3647.21960.6930.2831.9
719.3
606.1
620.4
552.2
478.3
150.1
146.2
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

157.5343.537.634.3
25
18.3
18.8
16.5
16.7
15.6
10.7
6.5
4.4
6.3
3.9
2.8
2.6
2
1.2

balance-sheet.row.other-non-current-assets

754.5917383.2174
406.4
218
43.5
36.7
9.9
9
0.9
141.4
124.9
104.7
91.9
91.8
84.2
76
65.8

balance-sheet.row.total-non-current-assets

12486.323148.73066.33056.6
3140.8
2665
2316.6
2097.8
1978.6
1514.4
1494.4
1139.7
753.6
557.8
380.8
296.1
195.5
139.2
137.4

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

21606.125416.15852.36434.1
5920.1
5967.6
4685.8
4054.6
3901.7
3086.6
2744
2365.4
1706.6
1525.5
1379.7
529
336.5
276.2
217.6

balance-sheet.row.account-payables

1668.22443.6400783.2
534.3
511.9
381.9
364.3
344.4
262
193.1
240.9
131.8
94.5
79.8
51.6
37.7
33.9
29.5

balance-sheet.row.short-term-debt

2047.24450.1840660.7
324.7
528.7
573.8
588.8
553.2
244.1
124.3
144.9
32
32
32
59.5
68
52
42.3

balance-sheet.row.tax-payables

58.5415.622.629.3
30.7
36.1
27.9
23
30.4
17.4
13.2
22.9
22.5
19.9
10
10.6
10.3
4.1
2.4

balance-sheet.row.long-term-debt-total

3282.34817.6792.7815.8
781.9
688.6
0.1
0.2
0.3
70.4
67.5
75.2
20.7
20.8
23.9
96
1
1
1

Deferred Revenue Non Current

273.5272.253.156.2
51.8
53.9
32.2
33.4
33.2
34.1
39.1
18.5
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

10.16---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

18.266.2151.74.6
6
87.4
189.6
45.3
41.9
35.3
34
4.2
1.6
2.2
3.1
1.5
0.8
0.9
2

balance-sheet.row.total-non-current-liabilities

3566.02892.8847.2872.8
834.9
744
33.9
35.7
36
172
179.5
130.7
52.3
56.6
63.5
96
1
1
1

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

26.457.84.3
7.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

8037.121988.32280.22572.8
2009.8
2100
1207.1
1171.7
1234.7
982.5
743.8
715.5
269.2
234.6
209
260.8
131.2
94.8
85.9

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

2600.62648.5655.2665.7
665.7
665.7
665.7
631.5
631.5
600
600
600
300
300
150
112
112
112
90

balance-sheet.row.retained-earnings

4531.511137.91232.21401.2
1446
1422.8
1271.8
1057.1
919.1
812.6
746.2
524.1
386.7
271.2
176.3
110.6
55.2
43
29.6

balance-sheet.row.accumulated-other-comprehensive-income-loss

2225.92178.9496.2533
508.5
485.3
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

3230.691208.8923.5976.5
993.6
993.5
1261
887.7
853.1
497.2
476.4
453.1
723.4
693.5
819.7
41.8
34.8
25.8
12.1

balance-sheet.row.total-stockholders-equity

12588.743174.23307.13576.4
3613.8
3567.3
3198.5
2576.3
2403.7
1909.9
1822.6
1577.2
1410.1
1264.7
1146.1
264.4
202
180.8
131.6

balance-sheet.row.total-liabilities-and-stockholders-equity

21606.125416.15852.36434.1
5920.1
5967.6
4685.8
4054.6
3901.7
3086.6
2744
2365.4
1706.6
1525.5
1379.7
529
336.5
276.2
217.6

balance-sheet.row.minority-interest

980.26253.6265284.8
296.5
300.3
280.2
306.6
263.2
194.2
177.6
72.7
27.3
26.2
24.7
3.8
3.4
0.6
0.1

balance-sheet.row.total-equity

135693427.83572.13861.3
3910.2
3867.6
3478.7
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

21606.12---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

3817.85970.8877.5841.9
720.3
616.3
552.2
495.8
423.7
92.9
90.3
113.8
102.6
86.2
73.2
78.2
73
65.5
62.4

balance-sheet.row.total-debt

5329.581267.71632.71476.5
1106.6
1217.3
573.9
589
553.5
314.5
191.8
220.1
52.7
52.8
55.9
155.5
69
53
43.3

balance-sheet.row.net-debt

2792.17543.2711585.2
190.6
-343.6
-277.2
-117.5
-2.4
-448.7
-329.9
-211.5
-475.3
-624.6
-749.7
32.7
21.3
-7.7
23.6

Cash Flow Statement

The financial landscape of Shandong New Beiyang Information Technology Co., Ltd. has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 6.215. The company recently extended its share capital by issuing 63.68, marking a difference of -1.027 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to 123471019.000 in the reporting currency. This is a shift of 4.995 from the previous year. In the same period, the company recorded 140.15, -6.97, and -720.57, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -178.2 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 725.51, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012201120102009200820072006

cash-flows.row.net-income

36.99-1.6180.6242.4
386.6
414.9
348.7
292.2
201.4
334.4
235.7
207.5
165.7
114.1
86.1
60.6
47.6
30.1

cash-flows.row.depreciation-and-amortization

120.56140.2124.192.6
93
76.6
68.9
53.9
48.3
41.7
22.5
16.6
19.6
14.6
5.6
5.2
5.1
2.3

cash-flows.row.deferred-income-tax

0-2.7-9.6-6.9
0.3
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

01.91.56.9
-0.3
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

208.01-70.9-435-114.9
-51.1
-311.8
26.7
-225.4
-14.4
-37.1
-192.1
-106
-74.9
-42.9
16.1
0.1
-12.8
0

cash-flows.row.account-receivables

106.98241.2-225.7-53.2
-37.7
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

103.27145.3-34413.8
-156.1
-73.2
-51.1
-138.6
-90.6
45.3
-85.8
-10.7
-17.2
-13
0.9
0
-2
0

cash-flows.row.account-payables

0-454.7144.4-68.5
142.4
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-2.24-2.7-9.6-6.9
0.3
-238.6
77.8
-86.8
76.2
-82.4
-106.2
-95.3
-57.8
-30
15.2
0
-10.8
0

cash-flows.row.other-non-cash-items

-28.4424.7-7.5-54.8
-89.7
-9.7
-21.7
62.2
52.4
-161.4
-7.7
-14.5
-10.8
-3.9
-3.4
-3.8
-4.6
-32.3

cash-flows.row.net-cash-provided-by-operating-activities

337.13000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-69.4-155.3-124.1-156.8
-332.1
-198
-142.5
-251.1
-104.8
-77.3
-92.2
-202.1
-184.6
-77
-93.6
-53.8
-9.9
-11.7

cash-flows.row.acquisitions-net

0.310.40.10
0
-2.9
1
0.1
0.2
0.2
-108.9
0
184.6
0
93.6
53.8
0
11.7

cash-flows.row.purchases-of-investments

-245.01-404-127.8-356.7
-283.4
-537.4
-373.6
-454.6
-12
-27.6
-200
0
-6.1
0
-9.1
-7
0
-1.4

cash-flows.row.sales-maturities-of-investments

262.43689.3142.4475.5
347.2
526.7
385.1
70.8
8.5
140.6
120.4
11.7
14
11.1
11
11.7
8.5
10

cash-flows.row.other-investing-activites

-35.65-7130-432.2
137.2
-14.7
81.4
-189.6
-16.3
45.1
0
0.1
-184.6
2.5
-93.6
-53.8
0
-11.7

cash-flows.row.net-cash-used-for-investing-activites

-81.65123.520.6-470.1
-131.1
-226.4
-48.5
-824.4
-124.5
80.9
-280.7
-190.3
-176.6
-63.5
-91.7
-49.1
-1.4
-3.2

cash-flows.row.debt-repayment

-532.97-720.6-329.6-393.2
-662.5
-701
-514.1
-522.6
-278.2
-144.9
-43.1
-32.1
-35.1
-115.6
-80.5
-67
-44.3
-35.4

cash-flows.row.common-stock-issued

063.717-1.9
-3.1
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0-63.7-171.9
3.1
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-128.08-178.2-192.2-150.2
-153.9
-159.6
-150.8
-111
-74.4
-73.5
-63.4
-60.8
-46.4
-33.4
-24.5
-44
-29.8
-14

cash-flows.row.other-financing-activites

41.35725.5594.4217.4
1386.7
978.1
487
1044.2
398.5
59.9
212
31
31.4
814.1
167
85.4
81.6
42

cash-flows.row.net-cash-used-provided-by-financing-activities

-607.24-173.372.6-326
570.2
117.4
-177.9
410.7
45.9
-158.6
105.5
-62
-50.1
665.1
62
-25.6
7.5
-7.4

cash-flows.row.effect-of-forex-changes-on-cash

17.4815-11.9-18.3
4.3
6.3
-14.9
8.3
8.7
-0.5
-0.7
-0.7
-1.1
-0.7
0.5
-0.4
-0.2
-0.3

cash-flows.row.net-change-in-cash

-334.2856.6-64.5-649.1
782.2
67.5
181.3
-222.5
217.9
99.3
-117.5
-149.3
-128.3
682.8
75.1
-13
41.1
6.7

cash-flows.row.cash-at-end-of-period

2364.85879.3822.6887.1
1536.2
754
686.6
505.3
727.8
509.9
410.6
528.1
677.4
805.6
122.8
47.7
60.7
19.6

cash-flows.row.cash-at-beginning-of-period

2699.14822.6887.11536.2
754
686.6
505.3
727.8
509.9
410.6
528.1
677.4
805.6
122.8
47.7
60.7
19.6
12.9

cash-flows.row.operating-cash-flow

337.1391.4-145.8165.4
338.7
170.1
422.7
182.9
287.7
177.5
58.5
103.6
99.5
81.8
104.4
62.1
35.2
17.5

cash-flows.row.capital-expenditure

-69.4-155.3-124.1-156.8
-332.1
-198
-142.5
-251.1
-104.8
-77.3
-92.2
-202.1
-184.6
-77
-93.6
-53.8
-9.9
-11.7

cash-flows.row.free-cash-flow

267.73-63.9-269.98.6
6.7
-27.9
280.2
-68.1
182.8
100.2
-33.8
-98.5
-85.1
4.9
10.8
8.3
25.3
5.8

Income Statement Row

Shandong New Beiyang Information Technology Co., Ltd.'s revenue saw a change of -0.038% compared with the previous period. The gross profit of 002376.SZ is reported to be 673.5. The company's operating expenses are 681.97, showing a change of 3.809% from the last year. The expenses for depreciation and amortization are 140.15, which is a 0.082% change from the last accounting period. Operating expenses are reported to be 681.97, which shows a 3.809% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a -0.492% year-over-year growth. The operating income is 58.64, which shows a -0.492% change when compared to the previous year. The change in the net income is -13.010%. The net income for the last year was 19.26.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

income-statement-row.row.total-revenue

2210.042189.62276.52645.7
2395.9
2450.9
2635.2
1860.4
1635
1210.9
992.4
855.9
756.4
658.9
483
314.9
277.6
197.3
128.5

income-statement-row.row.cost-of-revenue

1507.191516.21646.51864.2
1493
1373.4
1500.1
1040.5
853.2
636.9
542.4
446.1
387.5
348.6
259.7
158.6
157.2
106.2
64.3

income-statement-row.row.gross-profit

702.85673.5630781.4
902.9
1077.5
1135.1
819.9
781.8
573.9
450.1
409.7
368.8
310.3
223.4
156.3
120.4
91.2
64.1

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

354.83---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

33.83---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

201.44---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-4.03-3.110978.4
66.8
63.4
-0.9
9.1
98.7
41.8
40.2
49.4
39.9
35.8
27.6
24.2
21.1
7.9
7.2

income-statement-row.row.operating-expenses

694.12682657645.1
730.5
787.5
698
481.2
500.1
356.5
316.6
219.4
214.7
188.5
147
91.6
79.1
55.9
48.5

income-statement-row.row.cost-and-expenses

2201.32198.12303.52509.3
2223.5
2160.8
2198.1
1521.7
1353.3
993.4
859
665.5
602.2
537
406.6
250.2
236.2
162
112.9

income-statement-row.row.interest-income

1615.211.516.3
18.2
8.4
8.6
6.7
8.4
9.6
7.8
0
14.3
16.6
11
0.3
0.4
0
0

income-statement-row.row.interest-expense

58.0460.570.458.2
50.8
23.1
25.6
24.5
26.3
19.7
17.8
-2.6
2.6
2.3
4.4
6.7
4.8
3.6
2.9

income-statement-row.row.selling-and-marketing-expenses

201.44---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-1.01-0.1-112.9-102.9
1
4.5
29.1
41.5
53.6
9.8
217.7
68.3
71.1
62.7
45.6
30.1
24.9
13.4
14.4

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-4.03-3.110978.4
66.8
63.4
-0.9
9.1
98.7
41.8
40.2
49.4
39.9
35.8
27.6
24.2
21.1
7.9
7.2

income-statement-row.row.total-operating-expenses

-1.01-0.1-112.9-102.9
1
4.5
29.1
41.5
53.6
9.8
217.7
68.3
71.1
62.7
45.6
30.1
24.9
13.4
14.4

income-statement-row.row.interest-expense

58.0460.570.458.2
50.8
23.1
25.6
24.5
26.3
19.7
17.8
-2.6
2.6
2.3
4.4
6.7
4.8
3.6
2.9

income-statement-row.row.depreciation-and-amortization

85.14151.7140.2124.1
169.5
142.9
76.6
68.9
53.9
48.3
41.7
22.5
16.6
19.6
14.6
5.6
5.2
5.1
2.3

income-statement-row.row.ebitda-caps

167.46---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

82.3258.6115.4282.8
243.4
403
467.1
371.2
239
185.7
311.2
209.3
185.3
148.8
94.5
70.6
45.2
40.8
22.8

income-statement-row.row.income-before-tax

81.3158.62.5179.9
244.5
407.5
466.2
380.2
335.3
227.2
351.1
258.7
225.2
184.5
122
94.9
66.2
48.7
30.1

income-statement-row.row.income-tax-expense

4.74.94.1-0.7
2
20.9
51.3
31.5
43.2
25.8
16.7
22.9
17.8
18.9
7.9
8.8
5.6
1.1
0

income-statement-row.row.net-income

36.9919.3-1.6145.8
185.1
322.4
380.4
286.4
227.1
147.3
306.4
227
205.3
163.9
111.5
85.6
60.4
47.6
30.1

Frequently Asked Question

What is Shandong New Beiyang Information Technology Co., Ltd. (002376.SZ) total assets?

Shandong New Beiyang Information Technology Co., Ltd. (002376.SZ) total assets is 5416087550.000.

What is enterprise annual revenue?

The annual revenue is 1040646071.000.

What is firm profit margin?

Firm profit margin is 0.318.

What is company free cash flow?

The free cash flow is 0.418.

What is enterprise net profit margin?

The net profit margin is 0.017.

What is firm total revenue?

The total revenue is 0.037.

What is Shandong New Beiyang Information Technology Co., Ltd. (002376.SZ) net profit (net income)?

The net profit (net income) is 19263942.000.

What is firm total debt?

The total debt is 1267654322.000.

What is operating expences number?

The operating expences are 681974560.000.

What is company cash figure?

Enretprise cash is 527047765.000.