Beijing Kaiwen Education Technology Co., Ltd

Symbol: 002659.SZ

SHZ

3.35

CNY

Market price today

  • -36.0952

    P/E Ratio

  • -0.3008

    PEG Ratio

  • 2.00B

    MRK Cap

  • 0.00%

    DIV Yield

Beijing Kaiwen Education Technology Co., Ltd (002659-SZ) Financial Statements

On the chart you can see the default numbers in dynamics for Beijing Kaiwen Education Technology Co., Ltd (002659.SZ). Companys revenue shows the average of 547.244 M which is 0.081 % gowth. The average gross profit for the whole period is 69.735 M which is 2.923 %. The average gross profit ratio is 0.105 %. The net income growth for the company last year performance is -0.198 % which equals -3.891 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Beijing Kaiwen Education Technology Co., Ltd, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of -0.069. In the realm of current assets, 002659.SZ clocks in at 597.801 in the reporting currency. A significant portion of these assets, precisely 441.248, is held in cash and short-term investments. This segment shows a change of -0.130% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 1799.261, if any, in the reporting currency. This indicates a difference of 895.185% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 750.003 in the reporting currency. This figure signifies a year_over_year change of -0.238%. Shareholder value, as depicted by the total shareholder equity, is valued at 2250.339 in the reporting currency. The year over year change in this aspect is -0.041%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 5.14, with an inventory valuation of 0.2, and goodwill valued at 196.7, if any. The total intangible assets, if present, are valued at 113.04. Account payables and short-term debt are 38.44 and 55.41, respectively. The total debt is 805.42, with a net debt of 364.17. Other current liabilities amount to 148.45, adding to the total liabilities of 992.3. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM202220212020201920182017201620152014201320122011201020092008

balance-sheet.row.cash-and-short-term-investments

1574.93441.2507.11107.4
550.9
496.7
165.1
269.2
337.6
211.2
191.5
396.1
218.8
177.3
99.1
76.1

balance-sheet.row.short-term-investments

99.5100230.3
0
0
0
0
0
0
0
0
0
0
0.4
0.5

balance-sheet.row.net-receivables

44.555.149.56.2
142
13.9
1.8
438.9
282.7
407.8
426.7
472.7
246
265.8
171.7
216

balance-sheet.row.inventory

0.640.20.20.3
0.2
0.1
0.1
395.1
690.4
747.4
587.3
649
422.5
271
258.9
148.1

balance-sheet.row.other-current-assets

596.86151.2197199.9
168.9
177.3
143.8
535
1.5
-63.7
-61.8
-31.3
-8.6
-13.3
-8.7
-19.3

balance-sheet.row.total-current-assets

2216.98597.8753.71313.8
861.9
688
310.6
1638.2
1312.2
1302.7
1143.6
1486.5
878.7
700.8
521
420.9

balance-sheet.row.property-plant-equipment-net

626.84161.811511181.3
1221.4
1241
1387.3
1325.7
891.4
371.9
353.3
246.3
202.9
188.9
181.9
192

balance-sheet.row.goodwill

786.81196.7196.7196.7
196.7
214.7
214.7
0.3
0.3
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

447.25113808826.6
845.4
925.5
956.2
499.7
52.1
53.4
54.7
42.6
43.3
44.2
31.8
23.2

balance-sheet.row.goodwill-and-intangible-assets

1234.06309.71004.71023.3
1042.1
1140.2
1170.9
500
52.4
53.4
54.7
42.6
43.3
44.2
31.8
23.2

balance-sheet.row.long-term-investments

7128.391799.3180.8176.8
523
0
0
280.3
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

486.2113.6120.399.3
56.1
62.7
34.3
51.4
24
26.7
30.4
5.3
5.2
3.4
3
1.1

balance-sheet.row.other-non-current-assets

1005.09258.8269.3319.9
0.4
676.8
241.9
1.9
284.5
203.2
77
0
0
0
0
0

balance-sheet.row.total-non-current-assets

10480.592643.32726.22800.7
2843
3120.7
2834.4
2159.2
1252.4
655.1
515.5
294.2
251.4
236.5
216.6
216.3

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

12697.573241.13479.94114.4
3705
3808.8
3145
3797.4
2564.6
1957.9
1659.1
1780.6
1130.1
937.4
737.6
637.2

balance-sheet.row.account-payables

151.1938.442.1120.7
194.7
260.9
483.8
521.2
747.4
695
428
418.9
490.4
375.1
150.7
159.7

balance-sheet.row.short-term-debt

299.355.449.4191.8
16.2
209
280
186.9
220.6
331
267.5
297
199.5
50
16
36

balance-sheet.row.tax-payables

21.181.81.37.3
71.5
9
31
3.8
15.6
1.9
-12.1
-7.5
-2.3
-11.1
-8.8
1.4

balance-sheet.row.long-term-debt-total

2814.9375010081040
1027.3
990
0
108
107.7
248.2
307.5
246.9
0
0
0
0

Deferred Revenue Non Current

1355000
0
0
0
30.6
21.5
0.4
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

8.37---
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

185.31148.40.90.4
222.3
233.8
170.1
11.9
17.1
18.3
10.9
100.9
127.5
268.2
355.7
244

balance-sheet.row.total-non-current-liabilities

2823.375010081052.5
1027.3
990
763.8
153.5
158.1
249.1
309.7
250.1
2.3
0
0
0

balance-sheet.row.other-liabilities

0000
0
0
-763.8
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

29.93101812.9
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

3757.33992.31135.61634.7
1553.1
1693.7
934
1306.5
1701
1321.2
1033.8
1080.5
826.5
684.3
516.8
455.7

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

2393.12598.3598.3598.3
498.6
498.6
498.6
498.6
311
311
311
155.5
116.5
116.5
116.5
116.5

balance-sheet.row.retained-earnings

-1649.3-398.3-301.7-180.3
-50.7
-88.7
9.3
-11.7
84.4
83.1
71.3
146.5
124.1
74.9
52.6
18.5

balance-sheet.row.accumulated-other-comprehensive-income-loss

4162.3530.429.529
29.6
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

4039.862019.92019.92028.4
1667.2
1696.5
1695.8
1747.9
208.3
207.6
206.5
362
34.6
27.3
23.1
18.8

balance-sheet.row.total-stockholders-equity

8946.032250.323462475.4
2144.6
2106.4
2203.6
2234.8
603.6
601.7
588.8
664.1
275.2
218.7
192.3
153.7

balance-sheet.row.total-liabilities-and-stockholders-equity

12697.573241.13479.94114.4
3705
3808.8
3145
3797.4
2564.6
1957.9
1659.1
1780.6
1137.4
937.4
737.6
637.2

balance-sheet.row.minority-interest

-5.79-1.6-1.74.3
7.2
8.7
7.4
256.1
259.9
34.9
36.6
36.1
35.7
34.4
28.5
27.8

balance-sheet.row.total-equity

8940.242248.82344.32479.8
2151.8
2115.1
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

12697.57---
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

5462.971799.3180.8230.3
523
0
0.2
280.3
0
0
0
0
0
0
0.4
0.5

balance-sheet.row.total-debt

3114.24805.41057.41231.8
1043.5
1199
280
295
328.3
579.2
575
543.9
199.5
50
16
36

balance-sheet.row.net-debt

1638.82364.2550.3354.7
492.6
702.3
114.9
25.8
-9.3
368
383.5
147.8
-19.3
-127.3
-82.6
-39.7

Cash Flow Statement

The financial landscape of Beijing Kaiwen Education Technology Co., Ltd has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of 2.185. The company recently extended its share capital by issuing 0, marking a difference of 0.000 compared to the previous year. Interestingly, a portion of the company's stock, specifically 0, was bought back by the company itself. This action resulted in a change of 0.000 from the previous year. Meanwhile, the company's account payables are currently standing at 405.63 in the reporting currency. The company's investing activities resulted in net cash usage, amounting to 14382172.000 in the reporting currency. This is a shift of -0.902 from the previous year. In the same period, the company recorded 63.32, 0, and -250, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -43.27 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 28.89, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM202220212020201920182017201620152014201320122011201020092008

cash-flows.row.net-income

-61.66-96.5-120.3-132.5
36.5
-94.5
19.6
-99.8
2.5
11.2
-62.3
45.2
73.8
56.3
38.4
30.7

cash-flows.row.depreciation-and-amortization

36.463.36564.8
66.6
70.2
67.5
37
37.2
33.9
23.2
23.2
20.9
21.1
18.4
0

cash-flows.row.deferred-income-tax

06.7-21-43.3
6.7
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0-6.72143.3
-6.7
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-227.79184.678.1-23.9
57.2
-35.9
-168.5
-275.6
88
11.8
-89.2
-518.3
-142.9
-6.5
8.5
0

cash-flows.row.account-receivables

-227.79-227.8-4.4-9.7
29
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

0.0100-0.1
-0.1
0
-150.6
276.5
57
-160.1
61.7
-226.5
-151.4
-12.1
-110.9
0

cash-flows.row.account-payables

0405.6103.529.2
21.6
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

06.7-21-43.3
6.7
-35.9
-17.9
-552.1
31.1
171.9
-150.9
-291.8
8.6
5.5
119.4
0

cash-flows.row.other-non-cash-items

291.471.698.795.1
-138.2
60.8
-98.6
23.6
46.6
35.8
28.1
21.3
12.5
7.6
5.1
-30.7

cash-flows.row.net-cash-provided-by-operating-activities

38.36000
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-24.76-27.3-60-90.2
-140.2
-565.5
-871
-829.3
-1.1
-49.7
-110.4
-78.5
-41.8
-16.2
-13.5
-48.4

cash-flows.row.acquisitions-net

98.800153.8
400
-1.9
453
-0.6
0
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

-1643.47-2275.2-4307.9-938
-22
-8
-244.7
-476
0
0
0
0
0
0
-0.2
-0.1

cash-flows.row.sales-maturities-of-investments

1545.972316.94549.8710.7
30.3
13.4
669.2
3.8
0
0
0
0
0
0.5
0.6
1.3

cash-flows.row.other-investing-activites

-98.80-35.5-90.2
2.6
10.6
-232
20.5
25.1
18.1
9.9
11.2
2.3
1.3
2
1.7

cash-flows.row.net-cash-used-for-investing-activites

-122.2614.4146.3-254.1
270.8
-551.4
-225.4
-1281.5
24
-31.6
-100.5
-67.3
-39.5
-14.5
-11.2
-45.6

cash-flows.row.debt-repayment

-95.26-250-165-271.9
-207.1
-90.5
-914
-607
-955.1
-486.7
-680.5
-366
-124.5
-115.5
-73.5
-118.2

cash-flows.row.common-stock-issued

0000
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0000
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-35.35-43.3-53.4-82.1
-75.1
-43.8
-32.4
-21.1
-45.3
-41.6
-49.6
-33
-32
-21.9
-15.7
-20.9

cash-flows.row.other-financing-activites

29.6728.9-408.3931.6
42.8
1053.3
1314.7
2199.2
890
430.5
711.3
1060.1
293.3
89.2
49.7
54.6

cash-flows.row.net-cash-used-provided-by-financing-activities

-100.93-264.4-626.7577.6
-239.4
919
368.3
1571.2
-110.3
-97.8
-18.9
661.2
136.8
-48.3
-39.5
-84.5

cash-flows.row.effect-of-forex-changes-on-cash

-3.030.9-0.2-0.8
0.7
-0.1
-0.7
0.8
0.1
-0.3
-0.1
0.4
-0.1
0
0
0

cash-flows.row.net-change-in-cash

-141.9-26.1-359.2326.2
54.2
368.1
-37.9
-24.3
88.2
-37.1
-219.6
165.7
61.6
15.7
19.8
-39.5

cash-flows.row.cash-at-end-of-period

1473.15440.5466.6825.7
499.5
445.3
77.3
115.1
139.4
51.2
88.3
307.9
142.2
80.7
65
45.2

cash-flows.row.cash-at-beginning-of-period

1615.05466.6825.7499.5
445.3
77.3
115.2
139.4
51.2
88.3
307.9
142.2
80.7
65
45.2
84.7

cash-flows.row.operating-cash-flow

38.36223121.53.5
22.1
0.5
-180
-314.9
174.4
92.6
-100.1
-428.6
-35.6
78.5
70.4
0

cash-flows.row.capital-expenditure

-24.76-27.3-60-90.2
-140.2
-565.5
-871
-829.3
-1.1
-49.7
-110.4
-78.5
-41.8
-16.2
-13.5
-48.4

cash-flows.row.free-cash-flow

13.59195.761.5-86.8
-118.1
-564.9
-1051
-1144.1
173.3
42.9
-210.5
-507.1
-77.4
62.2
56.9
-48.4

Income Statement Row

Beijing Kaiwen Education Technology Co., Ltd's revenue saw a change of -0.396% compared with the previous period. The gross profit of 002659.SZ is reported to be 24.65. The company's operating expenses are 64.21, showing a change of -33.959% from the last year. The expenses for depreciation and amortization are 63.32, which is a -0.570% change from the last accounting period. Operating expenses are reported to be 64.21, which shows a -33.959% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 0.798% year-over-year growth. The operating income is -32.37, which shows a -0.798% change when compared to the previous year. The change in the net income is -0.198%. The net income for the last year was -96.49.

common:word.in-mln

USD
Growth
TTM202220212020201920182017201620152014201320122011201020092008

income-statement-row.row.total-revenue

246.99171.8284.3321
794.7
241.8
620.2
322.6
763.3
832.8
665.5
760.4
914.4
691.9
453.6
370.2

income-statement-row.row.cost-of-revenue

187.73147.1286315
551.3
258.1
593
336.2
660.8
727.9
653.9
633.7
763.7
572.7
367.3
295.8

income-statement-row.row.gross-profit

59.2624.7-1.76.1
243.5
-16.3
27.2
-13.6
102.5
104.9
11.6
126.7
150.7
119.2
86.3
74.3

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0.52---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

10.82---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

5.37---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

43.8349.350.950.1
60.5
41.2
47.2
-11.4
-1
3
2.3
2.5
-0.5
0.1
0.7
-0.3

income-statement-row.row.operating-expenses

64.5264.297.2116
116.3
68
83.8
57.6
50.1
49.9
51.3
53.4
38.6
35.1
30.5
27.4

income-statement-row.row.cost-and-expenses

252.24211.4383.2431
667.6
326.1
676.8
393.8
710.9
777.8
705.3
687.1
802.3
607.8
397.8
323.2

income-statement-row.row.interest-income

4.613.98.47.4
2.6
10.6
14.2
16.8
18.9
17.4
9.4
11
2.2
1.3
2
0

income-statement-row.row.interest-expense

47.5959.38076.2
62.2
43.6
46.8
32.7
57.6
50.2
42.1
18.9
9.8
5.2
2.3
2.8

income-statement-row.row.selling-and-marketing-expenses

5.37---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-30.03-57.4-57.9-60
-86.9
-0.2
-45.4
-55.8
-46.7
-39.2
-46.1
-19.8
-14.6
-9.6
-4.5
-5.1

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

43.8349.350.950.1
60.5
41.2
47.2
-11.4
-1
3
2.3
2.5
-0.5
0.1
0.7
-0.3

income-statement-row.row.total-operating-expenses

-30.03-57.4-57.9-60
-86.9
-0.2
-45.4
-55.8
-46.7
-39.2
-46.1
-19.8
-14.6
-9.6
-4.5
-5.1

income-statement-row.row.interest-expense

47.5959.38076.2
62.2
43.6
46.8
32.7
57.6
50.2
42.1
18.9
9.8
5.2
2.3
2.8

income-statement-row.row.depreciation-and-amortization

4863.3147.374.7
66.6
113.9
67.5
37
37.2
33.9
23.2
23.2
20.9
21.1
18.4
7.9

income-statement-row.row.ebitda-caps

0.67---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

-47.34-32.4-160.1-109.9
159
-117.2
97
-115.5
6.8
13.2
-86.8
51.1
98.1
74.5
50.7
42.1

income-statement-row.row.income-before-tax

-47.34-89.8-160.1-169.9
72.2
-117.4
51.5
-127.1
5.8
15.8
-85.8
53.5
97.5
74.5
51.4
41.8

income-statement-row.row.income-tax-expense

13.96.7-39.8-37.4
35.6
-22.8
31.9
-27.2
3.2
4.5
-23.5
8.2
16.3
18.2
13
6.7

income-statement-row.row.net-income

-61.66-96.5-120.3-132.5
38
-94.5
23.3
-96
2.9
12.9
-62.8
44.9
79.8
53
37.7
30.7

Frequently Asked Question

What is Beijing Kaiwen Education Technology Co., Ltd (002659.SZ) total assets?

Beijing Kaiwen Education Technology Co., Ltd (002659.SZ) total assets is 3241067700.000.

What is enterprise annual revenue?

The annual revenue is 122844249.000.

What is firm profit margin?

Firm profit margin is 0.240.

What is company free cash flow?

The free cash flow is 0.023.

What is enterprise net profit margin?

The net profit margin is -0.250.

What is firm total revenue?

The total revenue is -0.192.

What is Beijing Kaiwen Education Technology Co., Ltd (002659.SZ) net profit (net income)?

The net profit (net income) is -96494196.060.

What is firm total debt?

The total debt is 805415067.000.

What is operating expences number?

The operating expences are 64211757.000.

What is company cash figure?

Enretprise cash is 311930982.000.