Shanghai Baolong Automotive Corporation

Symbol: 603197.SS

SHH

36.88

CNY

Market price today

  • 22.1441

    P/E Ratio

  • 1.3987

    PEG Ratio

  • 7.78B

    MRK Cap

  • 0.03%

    DIV Yield

Shanghai Baolong Automotive Corporation (603197-SS) Financial Statements

On the chart you can see the default numbers in dynamics for Shanghai Baolong Automotive Corporation (603197.SS). Companys revenue shows the average of 2249.134 M which is 0.170 % gowth. The average gross profit for the whole period is 685.833 M which is 0.161 %. The average gross profit ratio is 0.317 %. The net income growth for the company last year performance is 0.769 % which equals 0.225 % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of Shanghai Baolong Automotive Corporation, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to 0. A look back at the past year reveals a total asset change of 0.281. In the realm of current assets, 603197.SS clocks in at 4790.322 in the reporting currency. A significant portion of these assets, precisely 1043.588, is held in cash and short-term investments. This segment shows a change of 0.216% when juxtaposed with last year's data. Long-term investments of the company, while not its focus, stand at 375.096, if any, in the reporting currency. This indicates a difference of 15.127% from the last reporting period, reflecting the company's strategic shifts. The debt profile of the company shows a total long-term debt of 2072.664 in the reporting currency. This figure signifies a year_over_year change of 0.544%. Shareholder value, as depicted by the total shareholder equity, is valued at 2953.445 in the reporting currency. The year over year change in this aspect is 0.182%. A deeper dive into the company's financials reveals additional details. The net receivables are valued at 1963.168, with an inventory valuation of 1698.6, and goodwill valued at 340.52, if any. The total intangible assets, if present, are valued at 198.6. Account payables and short-term debt are 1402.61 and 1201.55, respectively. The total debt is 3274.21, with a net debt of 2230.62. Other current liabilities amount to 9.29, adding to the total liabilities of 5224.29. Lastly, the referred stock is valued at 0, if it exists.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201020092008

balance-sheet.row.cash-and-short-term-investments

4418.891043.6858.21107.8
529.6
642.8
935.6
600.1
178.1
178.2
120.7
120.1
96.5
90.1
47
30.3

balance-sheet.row.short-term-investments

-95.19-23.2-17.74.9
17.4
-35.3
5.1
-39.9
-39.7
-41.2
3.1
8.1
0
0.8
0
0

balance-sheet.row.net-receivables

6661.811963.21371.5982.8
931.7
868.9
651.6
595.8
468
372.2
280.7
220.4
172.9
145.2
146.3
132.1

balance-sheet.row.inventory

6753.521698.615301069.4
733.7
692.7
479.6
463.8
398.2
346.8
331
309.5
281.5
172.2
136.2
120.9

balance-sheet.row.other-current-assets

248.968560.665.8
35.7
69.4
58.7
65.1
19.8
11.1
1
1.6
0.4
-16.3
-26.3
-17.7

balance-sheet.row.total-current-assets

18083.184790.33820.43225.8
2230.6
2273.8
2125.5
1724.8
1064.2
908.2
733.4
651.7
551.3
391.2
303.3
265.6

balance-sheet.row.property-plant-equipment-net

9218.842478.11779.71271.7
1186.9
999.6
675
534.2
431
368.4
308.8
295.9
266.4
126.9
88.8
90.3

balance-sheet.row.goodwill

1326.38340.5305149.6
165.9
158.7
41.8
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

793.38198.6200.7124.9
103.3
102.2
42.1
38.8
32
32.2
33.8
34.9
40.7
38.4
38.8
20.5

balance-sheet.row.goodwill-and-intangible-assets

2119.76539.1505.6274.4
269.3
260.9
83.9
38.8
32
32.2
33.8
34.9
40.7
38.4
38.8
20.5

balance-sheet.row.long-term-investments

1433.63375.1325.8219.4
110.5
138.4
88
67.2
50.1
50.9
43.5
46
12.5
0
0
0

balance-sheet.row.tax-assets

179.875246.136.5
28.7
31.2
41.1
24.5
29.1
19.6
15.4
15.4
10.4
5.7
3.3
5.1

balance-sheet.row.other-non-current-assets

982.26240.6137.4121.7
87.4
46.7
96.8
26.8
10.3
10.2
9.3
4.8
7.3
1.3
1.5
1.6

balance-sheet.row.total-non-current-assets

13934.373684.82794.71923.7
1682.7
1476.8
984.8
691.5
552.5
481.2
410.9
397
337.3
172.4
132.4
117.6

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

32017.558475.16615.15149.5
3913.3
3750.6
3110.3
2416.3
1616.7
1389.5
1144.3
1048.7
888.6
563.5
435.7
383.1

balance-sheet.row.account-payables

5130.751402.61256.3807.6
673.4
665
460.5
400
284.2
246.6
201
198.5
166.3
105.4
76.8
67

balance-sheet.row.short-term-debt

40611201.51071.1670.7
743.6
530.4
697.6
217.6
358.2
151.7
314.9
141.4
196.7
101
109.8
71.9

balance-sheet.row.tax-payables

171.7346.559.746.5
47.4
50
20.3
35.5
47.3
20.9
12.3
13.6
15.5
16.7
9.8
3.3

balance-sheet.row.long-term-debt-total

8019.312072.71050854.8
542
585.7
295.4
172.8
90.9
273
5.7
167.6
9.5
10.7
0
29.3

Deferred Revenue Non Current

246.3565.748.547.8
54.1
61.9
65
54.2
44.5
38.2
23.3
15.1
6.5
0
0
-29.3

balance-sheet.row.deferred-tax-liabilities-non-current

26.88---
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

27.989.3278.10.9
2.2
8.6
216.1
10.3
6.7
4.8
6
9.4
11.9
2.3
3.8
4.7

balance-sheet.row.total-non-current-liabilities

8321.782153.31112918
884.6
1049.4
696.3
227.1
136
322.8
55.8
184.5
18.1
18.6
6.8
30.1

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

20.646.14.74.9
7.3
400.9
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

19325.575224.33828.52698.4
2540.9
2461
2090.8
962.5
892.1
791.3
630.9
589.7
447.2
269.4
234.3
215.2

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

844.67212208.8207.8
165.1
166.1
167
117.1
87.8
87.8
87.8
87.8
87.8
76.5
62.6
62.6

balance-sheet.row.retained-earnings

5629.991443.21141.1978
811.2
689.5
559.6
471.2
360.7
280
222.9
187.5
170.7
106.6
81
52.9

balance-sheet.row.accumulated-other-comprehensive-income-loss

3057.61172.6116.522.4
44.9
22.2
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

1976.331125.71032990.3
129.5
157.5
239.2
716.2
140.5
128.3
122.2
121.3
126
70.7
30
28.9

balance-sheet.row.total-stockholders-equity

11508.62953.42498.42198.5
1150.7
1035.2
965.8
1304.5
589
496.2
433
396.6
384.6
253.9
173.6
144.4

balance-sheet.row.total-liabilities-and-stockholders-equity

32017.558475.16615.15149.5
3913.3
3750.6
3110.3
2416.3
1616.7
1389.5
1144.3
1048.7
888.6
563.5
435.7
383.1

balance-sheet.row.minority-interest

1183.38297.4288.1252.6
221.8
254.3
53.7
149.3
135.6
102.1
80.4
62.4
56.8
40.2
27.7
23.5

balance-sheet.row.total-equity

12691.983250.92786.62451.1
1372.5
1289.5
1019.5
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

32017.55---
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

1338.45351.8308.1224.3
127.8
103.1
93.1
27.3
10.4
9.7
3.1
8.1
12.5
0.8
0
0

balance-sheet.row.total-debt

12080.313274.22121.21525.6
1285.6
1116.1
992.9
390.5
449.2
424.7
320.6
309
206.3
111.7
109.8
101.2

balance-sheet.row.net-debt

7661.412230.61262.9422.7
773.4
473.3
62.4
-209.7
271
246.5
202.9
196.9
109.7
22.4
62.8
70.9

Cash Flow Statement

The financial landscape of Shanghai Baolong Automotive Corporation has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of -0.045. The company recently extended its share capital by issuing 0.99, marking a difference of 1.491 compared to the previous year. The company's investing activities resulted in net cash usage, amounting to -802757119.820 in the reporting currency. This is a shift of 1.726 from the previous year. In the same period, the company recorded 181.01, 53.48, and -1108.62, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of 0.000, with a year over year difference of 0.000. Furthermore, the company allocated -102.4 for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as 1545.28, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012201020092008

cash-flows.row.net-income

353.47227.3291.6132.2
160
202.6
224.7
175.8
96.9
67.1
31.3
52.1
58
38.9
31.7

cash-flows.row.depreciation-and-amortization

10.15181154.3131.7
115.8
64.2
52
44.4
37.4
33.6
0
0
0
0
0

cash-flows.row.deferred-income-tax

-38.41-5.9-8.34.2
9.1
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

61.3526.410.8-3.1
-9.1
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-211.06-247.4-309.3-118.1
-150.9
3.1
-92.5
-83.5
-71.6
-75.2
0
0
0
0
0

cash-flows.row.account-receivables

-59.32-156.9-83.8-41.3
-39.4
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-151.74-387.4-347.7-51.7
-101.7
-10.8
-72.8
-62.5
-21.5
-23.1
0
0
0
0
0

cash-flows.row.account-payables

0302.8130.4-29.2
-18.9
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

0-5.9-8.34.2
9.1
13.9
-19.6
-21
-50
-52.1
0
0
0
0
0

cash-flows.row.other-non-cash-items

133.69-6.3-7.882
76.1
55.8
30.4
36.5
39.1
25.5
-31.3
-52.1
-58
-38.9
-31.7

cash-flows.row.net-cash-provided-by-operating-activities

343.97000
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-961.64-621.8-304.5-232.6
-298.5
-224.4
-196.2
-117.2
-72.4
-39.3
-83.9
-88.6
-58.9
-25.9
-28.9

cash-flows.row.acquisitions-net

27.34-159.91.3-24.3
-114.9
0
196.8
0
0
0
0
0
0
0
-18

cash-flows.row.purchases-of-investments

-42.18-88.9-304.7-58.1
-10
-135.3
-235
0
-9.3
0
0
0
0
0
29.4

cash-flows.row.sales-maturities-of-investments

58.8214.4324.611.7
304.9
19.1
203.2
0
0
0
0.8
0
0.8
0
0

cash-flows.row.other-investing-activites

-81.6453.5-11.20.7
-298.5
3.5
-196.2
-0.9
-3.7
7.5
0.7
1.7
0.5
0.2
-28.9

cash-flows.row.net-cash-used-for-investing-activites

-969.1-802.8-294.5-302.7
-417.1
-337.2
-227.5
-118.1
-85.5
-31.8
-82.4
-86.9
-57.6
-25.7
-46.4

cash-flows.row.debt-repayment

-1180.59-1108.6-838-577.6
-666.6
-303.2
-549.8
-385.7
-587.7
-411.6
-439.4
-140.8
-291
-241.7
-353.4

cash-flows.row.common-stock-issued

012217.4
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0-1-22-17.4
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-161.03-102.4-145.6-105.9
-86.5
-84.2
-84.5
-59.6
-24.1
-19.3
-26.5
-30.1
-28.1
-14.5
-10.4

cash-flows.row.other-financing-activites

1373.471545.31783683.8
776.9
543.8
1077.6
402.7
626.8
408.8
516.5
213.3
344.7
242.3
369.3

cash-flows.row.net-cash-used-provided-by-financing-activities

689.23334.3799.40.2
23.7
156.4
443.3
-42.6
15
-22.1
50.6
42.3
25.6
-13.9
5.5

cash-flows.row.effect-of-forex-changes-on-cash

20.3319.3-16.5-10.1
2.4
16.3
-9.2
4.3
2.3
-0.1
-1.7
2.2
-1
-0.6
-2.1

cash-flows.row.net-change-in-cash

124.52-274.1619.7-83.8
-190
161.3
421.2
16.8
33.7
-3
2.6
1.9
37.4
18.2
7.4

cash-flows.row.cash-at-end-of-period

4229.57798.51072.6452.9
536.8
726.7
565.4
144.2
127.4
93.7
96.7
94.2
82.5
45.1
26.9

cash-flows.row.cash-at-beginning-of-period

4105.041072.6452.9536.8
726.7
565.4
144.2
127.4
93.7
96.7
94.2
92.3
45.1
26.9
19.4

cash-flows.row.operating-cash-flow

343.97175.1131.3228.8
201
325.8
214.6
173.2
101.8
50.9
36.1
44.2
70.4
58.4
50.4

cash-flows.row.capital-expenditure

-961.64-621.8-304.5-232.6
-298.5
-224.4
-196.2
-117.2
-72.4
-39.3
-83.9
-88.6
-58.9
-25.9
-28.9

cash-flows.row.free-cash-flow

-617.67-446.8-173.2-3.8
-97.5
101.3
18.3
56
29.4
11.6
-47.8
-44.4
11.4
32.6
21.5

Income Statement Row

Shanghai Baolong Automotive Corporation's revenue saw a change of 0.234% compared with the previous period. The gross profit of 603197.SS is reported to be 1616. The company's operating expenses are 1045.3, showing a change of 16.301% from the last year. The expenses for depreciation and amortization are 181.01, which is a -0.217% change from the last accounting period. Operating expenses are reported to be 1045.3, which shows a 16.301% year-over-year change. Selling and marketing expenses are 0, which is a 0.000% change compared to the previous year. The EBITDA based on the recent numbers is 0, representing a 0.582% year-over-year growth. The operating income is 482.59, which shows a 0.582% change when compared to the previous year. The change in the net income is 0.769%. The net income for the last year was 378.83.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201020092008

income-statement-row.row.total-revenue

6193.525897.54777.73897.6
3331.1
3321
2304.8
2080.7
1678.7
1387.5
1226.8
1062.6
943.2
760.7
462.6
604.6

income-statement-row.row.cost-of-revenue

4476.044281.53440.12829.3
2269.2
2296.1
1546.1
1345
1085.5
924.3
842.7
718.4
625.4
493.2
295.7
457.1

income-statement-row.row.gross-profit

1717.4916161337.71068.3
1061.9
1024.9
758.7
735.7
593.2
463.2
384.1
344.2
317.7
267.5
166.9
147.5

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

511.35---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

122.74---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

236.67---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-0.46-0.4251.7153.8
120.6
115.1
-0.1
-5.8
12.7
11.3
11.5
0.6
5.6
8
3
7.3

income-statement-row.row.operating-expenses

1131.511045.3898.8693
760.5
702.1
467
383.4
336.8
288.3
247.1
257
205.7
162.7
101.5
85.7

income-statement-row.row.cost-and-expenses

5607.555326.84338.83522.3
3029.6
2998.2
2013.1
1728.4
1422.3
1212.6
1089.9
975.4
831.1
655.9
397.1
542.8

income-statement-row.row.interest-income

5.5111.3-2.55.5
3.3
11.1
4.6
2.8
1.2
1.4
0.9
0
0
0
0
0

income-statement-row.row.interest-expense

91.4386.462.146
54.1
46.4
26.6
22.3
15
17
15.3
25.5
11.7
12.4
6.2
17.6

income-statement-row.row.selling-and-marketing-expenses

236.67---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-0.46-0.4-1.8-1.1
-77.9
2.4
-30.3
-28.7
-18.4
-16.9
-21.4
-16.2
-9.2
-7
-4.2
-16.3

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-0.46-0.4251.7153.8
120.6
115.1
-0.1
-5.8
12.7
11.3
11.5
0.6
5.6
8
3
7.3

income-statement-row.row.total-operating-expenses

-0.46-0.4-1.8-1.1
-77.9
2.4
-30.3
-28.7
-18.4
-16.9
-21.4
-16.2
-9.2
-7
-4.2
-16.3

income-statement-row.row.interest-expense

91.4386.462.146
54.1
46.4
26.6
22.3
15
17
15.3
25.5
11.7
12.4
6.2
17.6

income-statement-row.row.depreciation-and-amortization

140.21213.5272.7215.6
131.7
177.2
64.2
52
44.4
37.4
33.6
10.8
18.9
15.9
8.1
29.2

income-statement-row.row.ebitda-caps

604.42---
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

464.21482.6305.1379.4
274.5
259
261.5
329.4
227.5
147.7
104.7
70.9
97.7
91.7
58.4
38.5

income-statement-row.row.income-before-tax

463.75482.2303.3378.3
196.6
261.3
261.4
323.6
237.9
158.1
115.5
71
102.8
97.9
61.3
45.5

income-statement-row.row.income-tax-expense

109.26100.77686.7
64.4
101.3
58.8
98.9
62.2
61.2
48.5
23.6
37
27.8
16.8
9.1

income-statement-row.row.net-income

353.47378.8214.1268.4
132.2
172.3
154.9
173.9
132.4
68
41.6
31.3
52.1
58
38.9
31.7

Frequently Asked Question

What is Shanghai Baolong Automotive Corporation (603197.SS) total assets?

Shanghai Baolong Automotive Corporation (603197.SS) total assets is 8475140841.000.

What is enterprise annual revenue?

The annual revenue is 3225201840.000.

What is firm profit margin?

Firm profit margin is 0.277.

What is company free cash flow?

The free cash flow is -2.906.

What is enterprise net profit margin?

The net profit margin is 0.057.

What is firm total revenue?

The total revenue is 0.075.

What is Shanghai Baolong Automotive Corporation (603197.SS) net profit (net income)?

The net profit (net income) is 378833464.000.

What is firm total debt?

The total debt is 3274209328.000.

What is operating expences number?

The operating expences are 1045297996.000.

What is company cash figure?

Enretprise cash is 1065650833.000.