First Republic Bank

Symbol: FRC

NYSE

3.51

USD

Market price today

  • 0.9887

    P/E Ratio

  • 0.0750

    PEG Ratio

  • 653.63M

    MRK Cap

  • 0.00%

    DIV Yield

First Republic Bank (FRC) Financial Statements

On the chart you can see the default numbers in dynamics for First Republic Bank (FRC). Companys revenue shows the average of NaN M which is NaN % gowth. The average gross profit for the whole period is NaN M which is NaN %. The average gross profit ratio is NaN %. The net income growth for the company last year performance is NaN % which equals NaN % % on average for the whole company history.,

Balance Sheet

Diving into the fiscal trajectory of First Republic Bank, we observe an average asset growth. This rate, interestingly, stands at , reflecting both the company's highs and lows. When compared quarter-over-quarter, this figure adjusts to . A look back at the past year reveals a total asset change of NaN. Shareholder value, as depicted by the total shareholder equity, is valued at NaN in the reporting currency. The year over year change in this aspect is NaN%.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

balance-sheet.row.cash-and-short-term-investments

-85364623132097001.1
2981.7
4590.3
4715.1
4115
4041.9
2210.5
2379.1
1562.7
1353.1
1603.7
178.6
0
0
1898.1
141.8
88
79.8
91.2
109.9
346.4
284.8
293.9
227.7
185.9
172
162.2
123.6
158.3
62
96.1
0
0
0
0
0

balance-sheet.row.short-term-investments

3403402621906.3
1282.2
1779.1
2418.1
2007.3
2910.8
1393.4
1571.2
960.4
722.3
75.6
0
0
0
1632.9
0
0
0
0
0
284.5
222.2
245.1
138.6
156.6
140.9
129.6
84.2
59.3
46.7
71.9
0
0
0
0
0

balance-sheet.row.net-receivables

708708501430.6
381.6
333.7
369.5
225.3
178.5
0
0
112.4
137.8
0
0
0
0
124.6
54.3
33.8
25.4
24
22.9
0
0
0
0
0
0
10.2
8.1
8.3
8.8
6.5
0
0
0
0
0

balance-sheet.row.inventory

-5014-5014-13470-5525.3
-2081.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-current-assets

181735014134705525.3
2081.1
76327.9
62359.7
52073.1
42768
38244.8
33785.4
28297
22856.2
19402
19642
19249
15364
6915.1
7316
6287.4
5047.1
3890.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-current-assets

184905331137107431.7
3363.3
81251.9
67444.4
56413.4
46988.4
40455.3
36164.5
29972.1
24347.1
21005.7
19820.6
19249
15364
8937.8
7512
6409.3
5152.3
4006
132.8
346.4
284.8
293.9
227.7
185.9
172
172.4
131.7
166.6
70.8
102.6
0
0
0
0
0

balance-sheet.row.property-plant-equipment-net

2411192317861355.5
1174.3
332.5
296.2
207.6
172
165.7
166.5
142.2
118.4
97.1
92.2
99
94
79.6
61.3
58.7
46.5
46.2
29.3
20.6
18.8
9.4
4.4
4.5
4.2
4.1
3.7
2.6
2.4
2.4
0
0
0
0
0

balance-sheet.row.goodwill

172172172171.6
171.6
198.4
198.4
203.2
171.6
106.5
106.5
106.5
24.6
24.6
0
0
0
183.4
71
68.9
61.5
60.6
27.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

250576681.9
105.4
130
157.9
174.8
190.9
159
162.5
176.7
151.8
157.3
24.5
230
284
40.5
25.9
19.2
14.9
15.8
0
28.5
24.3
0
0
0
0
0
0
0
0
0.1
0
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

422229238253.5
277
328.4
356.4
378
362.6
265.6
269.1
283.2
176.4
181.9
24.5
230
284
223.9
96.9
88.1
76.5
76.4
27.2
28.5
24.3
0
0
0
0
0
0
0
0
0.1
0
0
0
0
0

balance-sheet.row.long-term-investments

34495331022692119662.1
19549.9
17292.3
19683.6
16278.8
11458.3
7466.7
5512.6
3990.2
3149.9
1093
3.2
0
0
2393.2
1649.7
867
727.7
726.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

20871613851188941
788.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

8995-1385-1188-941
-788.7
0
0
0
0
0
0
0
0
0
0
116
50
0
0
0
0
0
-56.6
-49.1
-43.1
-9.4
-4.4
-4.5
-4.2
-4.1
-3.7
-2.6
-2.4
-2.5
0
0
0
0
0

balance-sheet.row.total-non-current-assets

255039352542894521271.1
21001.2
17953.3
20336.1
16864.4
11992.9
7898
5948.2
4415.6
3444.7
1372
120
445
428
2696.8
1807.9
1013.7
850.7
848.7
56.6
49.1
43.1
9.4
4.4
4.5
4.2
4.1
3.7
2.6
2.4
2.5
0
0
0
0
0

balance-sheet.row.other-assets

172054172054138432113799.4
91899.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4008.3
3260.9
3270.9
2651
2191
1966.2
1728.1
1530.8
1281.8
1063.3
858.9
601.1
363.8
363.8
184.1
140.8
63.8

balance-sheet.row.total-assets

445583212639181087142502.1
116263.6
99205.2
87780.5
73277.8
58981.3
48353.3
42112.8
34387.7
27791.8
22377.6
19940.5
19694
15792
11634.5
9319.9
7423
6002.9
4854.7
4197.6
3656.4
3598.7
2954.3
2423.1
2156.6
1904.3
1707.3
1417.2
1232.5
932.1
706.2
363.8
363.8
184.1
140.8
63.8

balance-sheet.row.account-payables

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15.3
16.3
14.6
14.8
12.3
8.1
0
5.3
0
0
0
0
0
0

balance-sheet.row.short-term-debt

8706567006645292.2
350
100
100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
262
304.4
216.2
23
0
570.5
570.5
468.5
373.5
2.2
30.5
0
0
0
0
0

balance-sheet.row.tax-payables

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

348838579688214524.6
14287.1
10373.9
9971.8
6711.3
4426.8
5710.6
5193.1
3281.4
2329
693.8
1172.5
3218
67
1654.1
1493.3
1138
898.3
817.5
653.7
567.8
888
802.4
700.3
652.4
64.1
64.9
74.6
58.5
38.8
92.6
24.2
24.2
13.2
8.3
5

Deferred Revenue Non Current

-719-719625514042.5
13890.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

719---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

19625-6700670383330.3
-350
0
0
0
0
0
0
0
0
0
0
13790
13273
0
0
0
0
0
0
0
0
0
0
-14.6
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-non-current-liabilities

1149646700688214524.6
14287.1
10373.9
9971.8
6711.3
4426.8
5710.6
5193.1
3281.4
2329
693.8
1172.5
3218
67
1654.1
1493.3
1138
898.3
817.5
653.7
567.8
888
802.4
700.3
652.4
64.1
64.9
74.6
58.5
38.8
92.6
24.2
24.2
13.2
8.3
5

balance-sheet.row.other-liabilities

181793181793-7367-88622.6
91775.4
80053.5
69890.4
59657.8
48848.8
37864.3
32759.6
27707.7
22867.8
19459
17372.2
0
0
9043.7
7093.9
5683.3
4624.2
3665.1
3263.6
2568.7
2166.2
1751.9
1523.3
1363.2
1146.6
952.3
761.1
708.4
826.5
552.5
318.8
318.8
150.4
116.6
50.4

balance-sheet.row.capital-lease-obligations

136813681405995.1
811.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

410147195193688214524.6
106412.5
90527.4
79962.2
66369.1
53275.6
43574.9
37952.7
30989.1
25196.8
20152.9
18544.6
17008
13340
10697.8
8587.2
6821.3
5522.5
4482.5
3917.3
3398.5
3358.6
2785.8
2262.9
2030.2
1796
1600
1312.3
1140.4
872.8
675.6
343
343
163.6
124.9
55.4

balance-sheet.row.preferred-stock

7266363336331545
1145
940
990
1139.5
989.5
889.5
889.5
499.5
0
0
0
0
0
115
115
65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

4221.7
1.7
1.6
1.6
1.5
1.5
1.4
1.3
1.3
1.3
1.3
0
0
0
0.3
0.3
0.3
0.2
0.2
0.2
0.2
0.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

15951788665695346.4
4484.4
3731.2
3051.6
2459.5
1949.7
1570.9
1213.9
838.8
494.4
142.4
0
0
0
337.8
297.5
254.5
220.3
186.9
160.5
135.5
112.9
90.7
70.3
53.1
40.6
39.4
35.3
25.8
14
6.9
2.2
2.2
1.2
0.6
0

balance-sheet.row.accumulated-other-comprehensive-income-loss

-626-331-3123.4
5.1
-19.4
-3.8
6.3
-5.2
3.1
13.3
31.4
1.2
0.1
0.1
5372
4904
-0.1
2.5
4.1
3.3
5.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

12841625657254834.2
4214.9
4024.3
3778.9
3301.7
2770.3
2313.6
2042
2027.6
2020.8
1994.5
1296.2
-2686
-2452
335.2
168.8
129.2
108
90.7
119.6
122.2
127.1
77.8
89.9
73.3
67.7
67.9
69.6
66.3
45.3
23.7
18.6
18.6
19.3
15.3
8.4

balance-sheet.row.total-stockholders-equity

35436174461589811750.6
9851.1
8677.8
7818.3
6908.7
5705.7
4778.5
4160
3398.5
2517.8
2138.2
1296.3
2686
2452
788.2
584.1
453.1
331.7
283.2
280.4
257.9
240.2
168.5
160.2
126.4
108.3
107.3
104.9
92.1
59.3
30.6
20.8
20.8
20.5
15.9
8.4

balance-sheet.row.total-liabilities-and-stockholders-equity

445583212639181087142502.1
116263.6
99205.2
87780.5
73277.8
58981.3
48353.3
42112.8
34387.7
27791.8
22377.6
19940.5
19694
15792
11634.5
9319.9
7423
6002.9
4854.7
4197.6
3656.4
3598.7
2954.3
2423.1
2156.6
1904.3
1707.3
1417.2
1232.5
932.1
706.2
363.8
363.8
184.1
140.8
63.8

balance-sheet.row.minority-interest

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

35436174461589811750.6
9851.1
8677.8
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

445583---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

34835334422718321568.4
20832.1
19071.5
22101.7
18286.1
14369.1
8860.1
7083.8
4950.6
3872.2
1168.6
3.2
0
0
4026.1
1649.7
867
727.7
726.1
0
284.5
222.2
245.1
138.6
156.6
140.9
129.6
84.2
59.3
46.7
71.9
0
0
0
0
0

balance-sheet.row.total-debt

12194815279688214524.6
14637.1
10473.9
10071.8
6711.3
4426.8
5710.6
5193.1
3281.4
2329
693.8
1172.5
3218
67
1654.1
1493.3
1138
898.3
817.5
653.7
829.8
1192.4
1018.6
723.3
652.4
634.6
635.4
543.1
432
41
123.1
24.2
24.2
13.2
8.3
5

balance-sheet.row.net-debt

13082410996-60659429.8
12937.6
7662.7
7774.8
4603.6
3295.7
4893.4
4385.2
2679.2
1698.2
-834.2
993.9
3218
67
1388.9
1351.5
1050
818.5
726.3
543.8
767.9
1129.8
969.8
634.2
623.1
603.5
602.8
503.7
333
25.7
98.9
24.2
24.2
13.2
8.3
5

Cash Flow Statement

The financial landscape of First Republic Bank has seen a noteworthy change in free cash flow over the last period, exhibiting a shift of NaN. The company recently extended its share capital by issuing NaN, marking a difference of NaN compared to the previous year. The company's investing activities resulted in net cash usage, amounting to NaN in the reporting currency. This is a shift of NaN from the previous year. In the same period, the company recorded NaN, NaN, and NaN, which are significant to understanding the company's investment and repayment strategies. The company's financing activities led to a net cash usage of NaN, with a year over year difference of NaN. Furthermore, the company allocated NaN for dividend payouts to its shareholders. At the same time, it engaged in other financial maneuvers, referred to as NaN, which also significantly impacted its cash flow during this period. These components, taken together, paint a comprehensive picture of the company's financial status and strategic approach towards cash flow management.

common:word.in-mln

USD
Growth
TTM202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990

cash-flows.row.net-income

655166514781064.2
930.3
853.8
757.7
673.4
522.1
487
462.1
402.5
352.1
271.2
346.6
10
13.7
69.2
60.8
46.5
37
26.4
25.1
22.6
22.2
20.4
17.2
12.5
1.2
7.3
12.4
11.8
7.5
3.8

cash-flows.row.depreciation-and-amortization

69192184166.1
137.6
114.4
92
85.4
70.3
61.4
63.7
43.6
-0.7
-16
-42.6
67.6
46.2
26.5
17.5
14.1
15.5
12.8
12.8
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.deferred-income-tax

620-79-71.2
-69.8
-92.6
8.5
-43.5
-38.2
-41.4
12.2
-22.7
-59.8
32.6
142.2
-68.8
-1.3
4.8
-5.8
-5.4
-0.8
-2.8
-4.4
3.1
-1.9
2.5
-3.3
1
-3
1.3
0.7
0.2
-2.3
-1.1

cash-flows.row.stock-based-compensation

50199240149.4
104.4
93.1
75.2
56.5
34.8
27.5
27.2
21.6
23.7
25
0
0
0
8.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-382-1023385-72.6
200
17.7
7
81.3
-62.9
65
-31.1
183.5
-8.7
0.2
-198
224.8
936.5
-34.7
-16.7
30.1
-2
13
1
-35.8
-8
-34.4
-7.4
-3
8
-18.2
2.2
-2
-7.2
-2.8

cash-flows.row.account-receivables

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
-19.1
0
0
0
0
0
-31.6
-11.5
-16.1
-4.5
-5.2
-1.1
-6.1
-4.4
-1
-2.3
-5

cash-flows.row.inventory

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.account-payables

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
13.7
3.8
0.6
-1.1
-2.2
-8.6
13.7
7.5
-1.1
0.8
3.7
5.1
-3
5.5
0
-1.3
3.6

cash-flows.row.other-working-capital

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
-29.4
-20.5
29.5
-0.9
15.2
9.6
-17.9
-4
-17.2
-3.7
-1.5
4
-9.1
1.1
-1
-3.6
-1.4

cash-flows.row.other-non-cash-items

-324-801-1004-704.5
-364
124.8
71.8
-0.6
64.8
-83.4
28.2
-189
-242
-118.7
-209.8
-23
34
308.5
240.6
305.1
-61.5
34.2
-178.6
5.7
18.8
12.7
-4.9
10.3
10.7
21.1
-23.1
19.9
-7.3
4.7

cash-flows.row.net-cash-provided-by-operating-activities

74000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-45-197-198-148.7
-167.9
-133.9
-166.7
-86.7
-52.7
-42.1
-60.6
-55.1
-46.2
-24.9
-14.6
-25.1
-35.8
-24.8
-12.8
-20.9
-8.1
-25
-13.6
-5.4
-12
-6.7
-1.1
-1.4
-1.2
-1.4
-1.7
0
-0.7
-1.8

cash-flows.row.acquisitions-net

00-22399-21788.1
29.3
0
0
-31.8
-115.1
0
0
-126.3
0
24.9
0
0
0
387.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

-248-7930-9473-3488.5
-4918
-911.4
-4517.2
-7914.2
-5769.4
-4265.5
-1617.5
-876.6
-2195.9
-1346.7
-4.7
0
0
-1175.9
-4477.7
-3751.5
-3645.3
-2927.3
-2092.4
-103.2
-36.1
-203.2
-15.1
-36.7
-21
-49
-44.2
-19.4
-9
-35.5

cash-flows.row.sales-maturities-of-investments

274169428123726
3149.6
3597.4
1293
3463.1
1931.5
2335.7
297.9
137.1
186.3
226.7
3.7
0
0
485.6
2415.2
1922.9
1731.4
1363.6
1377.1
58.2
49.5
91.2
35.1
24.3
13.1
10.2
6.8
7.2
34.4
24.7

cash-flows.row.other-investing-activites

-8186-32372115-155.6
-15127.7
-13614.2
-11093.2
-8761
-6268
-4214.9
-6220
-5502.3
-3770.1
-1638.5
-1805
-4125.8
-3974.4
-1097.9
-3.1
138.5
808.3
900.2
409.2
38.9
-619
-433
-206.3
-243.8
-199.5
-264.1
-178.7
-222.1
-242
-189.2

cash-flows.row.net-cash-used-for-investing-activites

-8205-38805-29143-21854.8
-17034.8
-11062
-14484.1
-13330.6
-10273.8
-6186.8
-7600.1
-6423.2
-5825.9
-2758.4
-1820.6
-4150.9
-4010.2
-1425.9
-2078.3
-1710.9
-1113.7
-688.4
-319.7
-11.4
-617.6
-551.7
-187.4
-257.6
-208.6
-304.3
-217.8
-234.3
-217.3
-201.8

cash-flows.row.debt-repayment

-3000-500-8055-6900
-3950
-2900
-1476
-953.7
-1281.4
-385.3
-13.3
-482.3
-508.4
-506.6
-2869.4
0
0
0
0
0
-6.5
0
-37
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-issued

7402775516
170.6
213.5
519.5
535.8
435.5
243.9
2.5
1.7
1.1
0
0
0
0
0
29
17.6
16.5
9.6
5.9
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

-30070-150-100
-190
-350
-349.5
0
0
0
0
0
0
0
0
0
2.3
0
0
0
-2.8
-10.6
-10.2
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-91-348-254-197.5
-177.2
-175.6
-165.6
-163.5
-143.4
-130
-88.5
-58.2
0
0
-204.5
0
-20.5
-22.3
-17.9
-12.2
-3.7
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-financing-activites

13023303354347531400.2
19131.2
13677.1
15132.8
14036.2
10986
5951.3
7342.8
6494.1
5371.4
4420.3
4865.1
3915.7
2928.3
1189.3
2395.5
1323.1
1110.4
592.9
553.1
15.1
600.2
510.1
245.7
235.2
190.2
286.5
166.1
288.4
218.7
181.5

cash-flows.row.net-cash-used-provided-by-financing-activities

6932298893579124718.8
14984.6
10465
13661.3
13454.7
9996.7
5679.8
7243.5
5955.2
4864.1
3913.7
1791.2
3915.7
2910.1
1167
2406.7
1328.6
1113.9
591.9
511.8
15.1
600.2
510.1
245.7
235.2
190.2
286.5
166.1
288.4
218.7
181.5

cash-flows.row.effect-of-forex-changes-on-cash

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-571
0
0
-5.8
0
0
0
550.5
185.8
236.8
191.7
292.8
225.6
204.4
226.6
197.2

cash-flows.row.net-change-in-cash

-1199-866478523395.2
-1111.6
514.1
189.3
976.6
314
9.3
205.6
-28.5
-897.3
1349.5
9
-24.6
-71
123.4
53.8
8.2
-11.4
-18.6
48
-0.7
13.8
510.1
245.7
235.2
190.2
286.5
166.1
288.4
218.7
181.5

cash-flows.row.cash-at-end-of-period

43334283129475094.8
1699.6
2811.2
2297
2107.7
1131.1
817.1
807.9
602.3
630.8
1964
178.6
-24.6
-71
265.2
141.8
88
79.8
91.2
109.9
61.9
62.6
599.2
275
266.1
222.6
325.3
264.4
302.6
240.7
219.3

cash-flows.row.cash-at-beginning-of-period

55321294750951699.6
2811.2
2297
2107.7
1131.1
817.1
807.9
602.3
630.8
1528.1
614.5
169.6
0
0
141.8
88
79.8
91.2
109.9
61.9
62.6
48.8
89.1
29.3
30.9
32.4
38.8
98.3
14.2
22
37.8

cash-flows.row.operating-cash-flow

742521204531.3
938.5
1111.2
1012.1
852.5
591.1
516.2
562.2
439.5
64.5
194.3
38.4
210.6
1029.1
382.4
296.4
390.5
-11.7
83.7
-144.1
-4.4
31.2
1.2
1.6
20.8
16.9
11.5
-7.8
29.9
-9.3
4.6

cash-flows.row.capital-expenditure

-45-197-198-148.7
-167.9
-133.9
-166.7
-86.7
-52.7
-42.1
-60.6
-55.1
-46.2
-24.9
-14.6
-25.1
-35.8
-24.8
-12.8
-20.9
-8.1
-25
-13.6
-5.4
-12
-6.7
-1.1
-1.4
-1.2
-1.4
-1.7
0
-0.7
-1.8

cash-flows.row.free-cash-flow

29551006382.6
770.6
977.3
845.4
765.7
538.3
474.1
501.6
384.4
18.3
169.4
23.8
185.5
993.3
357.6
283.6
369.7
-19.8
58.7
-157.7
-9.8
19.2
-5.5
0.5
19.4
15.7
10.1
-9.5
29.9
-10
2.8

Income Statement Row

First Republic Bank's revenue saw a change of NaN% compared with the previous period. The gross profit of FRC is reported to be NaN. The company's operating expenses are NaN, showing a change of NaN% from the last year. The expenses for depreciation and amortization are NaN, which is a NaN% change from the last accounting period. Operating expenses are reported to be NaN, which shows a NaN% year-over-year change. Selling and marketing expenses are NaN, which is a NaN% change compared to the previous year. The EBITDA based on the recent numbers is NaN, representing a NaN% year-over-year growth. The operating income is NaN, which shows a NaN% change when compared to the previous year. The change in the net income is NaN%. The net income for the last year was NaN.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

income-statement-row.row.total-revenue

3598577349603853.3
3254
2967.5
2553.1
2168.6
1809
1649.1
1468.5
1314.9
1163.5
1002
1057.6
594.1
466.3
364.6
76.9
66.9
71.2
51.8
28.4
27.8
20.5
7.4
5.9
-0.7
-10.5
-4.6
0.6
-2.2
-2.9
-1.3
-3.8
-3.7
-2.1
-1.1
-0.2

income-statement-row.row.cost-of-revenue

0000
0
0
0
0
0
0
0
0
0
0
0
394.3
406.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.gross-profit

3598577349603853.3
3254
2967.5
2553.1
2168.6
1809
1649.1
1468.5
1314.9
1163.5
1002
1057.6
199.8
59.9
364.6
76.9
66.9
71.2
51.8
28.4
27.8
20.5
7.4
5.9
-0.7
-10.5
-4.6
0.6
-2.2
-2.9
-1.3
-3.8
-3.7
-2.1
-1.1
-0.2

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

590---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

23---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-1337-5182-5299-4122.7
-3507.9
-2634.5
-2395.7
-2034.9
-1646.2
-1343
-1260.6
-1022.7
-835.6
-724.4
-471.8
394.3
406.4
-712.7
-333.7
6.3
-231.3
29.9
121.8
-128.7
133
139.4
128.6
122.7
108.3
79.2
71
74.8
61.1
52.9
9.4
8.8
5.4
3.1
0

income-statement-row.row.operating-expenses

-80-2744-3132-2519.4
-2120.8
-1385.2
-1340.8
-1177.3
-970.9
-827
-805
-621.8
-496.1
-387.6
-198.2
967.9
850
-548.7
-220.6
93.8
-156
95
173.1
-81.3
167.3
158.9
144.2
135
117.3
88.3
77.7
81
71.3
57.3
9.4
8.8
5.4
3.1
0

income-statement-row.row.cost-and-expenses

1440-2744-3132-2519.4
-2120.8
-1385.2
-1340.8
-1177.3
-970.9
-827
-805
-621.8
-496.1
-387.6
-198.2
1362.2
1256.4
-548.7
-220.6
93.8
-156
95
173.1
-81.3
167.3
158.9
144.2
135
117.3
88.3
77.7
81
71.3
57.3
9.4
8.8
5.4
3.1
0

income-statement-row.row.interest-income

1699572243853852.7
3579.5
3031.6
2451.6
1980.9
1664.1
1483
1356
1287.2
1183
1055.6
1215.4
0
0
598.3
423.4
289.8
250
387.2
281
289.6
228.2
195.5
175.9
159.7
139.6
109.4
98.3
95.6
82.6
66.3
0
0
0
0
0

income-statement-row.row.interest-expense

932888271590.1
815.3
530.5
300.2
163.7
147.4
152.2
131.8
114.2
117.2
149.5
258.4
394.3
406.4
307.6
169.8
87.8
85.2
102.5
156
188.6
147.1
131.1
120.6
113
104.9
71.5
56.9
59
55.9
50.5
3.8
3.7
2.1
1.1
0.2

income-statement-row.row.selling-and-marketing-expenses

23---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-184-88818281334
1133.2
-530.5
-300.2
-163.7
-147.4
-152.2
0
-112.6
-112.6
-144.7
-253.6
0
0
290.8
236.6
-87.8
157.8
-97.1
-152.3
96.5
-147.1
-131.1
-120.6
-113
-104.9
-71.5
-56.9
-59
-55.9
-50.5
-3.8
-3.7
-2.1
-1.1
0

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-1337-5182-5299-4122.7
-3507.9
-2634.5
-2395.7
-2034.9
-1646.2
-1343
-1260.6
-1022.7
-835.6
-724.4
-471.8
394.3
406.4
-712.7
-333.7
6.3
-231.3
29.9
121.8
-128.7
133
139.4
128.6
122.7
108.3
79.2
71
74.8
61.1
52.9
9.4
8.8
5.4
3.1
0

income-statement-row.row.total-operating-expenses

-184-88818281334
1133.2
-530.5
-300.2
-163.7
-147.4
-152.2
0
-112.6
-112.6
-144.7
-253.6
0
0
290.8
236.6
-87.8
157.8
-97.1
-152.3
96.5
-147.1
-131.1
-120.6
-113
-104.9
-71.5
-56.9
-59
-55.9
-50.5
-3.8
-3.7
-2.1
-1.1
0

income-statement-row.row.interest-expense

932888271590.1
815.3
530.5
300.2
163.7
147.4
152.2
131.8
114.2
117.2
149.5
258.4
394.3
406.4
307.6
169.8
87.8
85.2
102.5
156
188.6
147.1
131.1
120.6
113
104.9
71.5
56.9
59
55.9
50.5
3.8
3.7
2.1
1.1
0.2

income-statement-row.row.depreciation-and-amortization

69192184166.1
137.6
114.4
92
85.4
70.3
61.4
63.7
43.6
-0.7
-16
-42.6
67.6
46.2
26.5
17.5
14.1
15.5
12.8
12.8
285
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.ebitda-caps

1082---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

1013302918281334
1133.2
1582.2
1212.4
991.3
838.1
822.1
663.6
693.1
667.3
614.4
859.4
20.5
22.8
-184.1
-143.7
160.8
-84.8
146.8
201.5
-53.5
187.9
166.3
150.1
134.3
106.8
83.7
78.3
78.8
68.4
56
5.6
5.1
3.3
2
-0.2

income-statement-row.row.income-before-tax

829214118281334
1133.2
1051.7
912.2
827.6
690.7
669.9
663.6
580.5
554.7
469.6
605.8
20.5
22.8
106.7
92.9
73
73
49.7
49.2
43
40.8
35.2
29.5
21.3
1.9
12.2
21.4
19.8
12.5
5.5
1.8
1.4
1.2
0.9
0

income-statement-row.row.income-tax-expense

174476350269.8
202.9
197.9
154.5
154.2
168.5
182.9
201.5
176.5
198
193.6
254.3
5.7
2.2
24.3
32
26.5
29.4
18
20.5
20.2
18.6
14.8
12.3
8.8
0.7
4.9
9
8
5
1.7
0.7
0.4
0.5
0.4
0

income-statement-row.row.net-income

655166514781064.2
930.3
853.8
757.7
673.4
522.1
487
462.1
402.5
352.1
271.2