China Merchants Shekou Industrial Zone Holdings Co., Ltd.
Symbol: 001979.SZ
SHZ
8.46
CNYTržní cena dnes
12.3623
Poměr P/E
0.0000
Poměr PEG
72.89B
MRK Cap
- 0.03%
Výnos DIV
China Merchants Shekou Industrial Zone Holdings Co., Ltd. (001979-SZ) finanční výkazy
Rozvaha
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 378583.43 | 88927 | 86436.2 | 79628.5 | ||||||||||||
balance-sheet.row.short-term-investments | 1114.83 | 637.5 | 193 | 95.5 | ||||||||||||
balance-sheet.row.net-receivables | 545100.25 | 121930.7 | 134676.6 | 134732.8 | ||||||||||||
balance-sheet.row.inventory | 1735650.26 | 416702.1 | 411549.2 | 417636.5 | ||||||||||||
balance-sheet.row.other-current-assets | 121994.22 | 35364.9 | 22525.2 | 21060.3 | ||||||||||||
balance-sheet.row.total-current-assets | 2781328.16 | 662924.8 | 655187.1 | 653058.1 | ||||||||||||
balance-sheet.row.property-plant-equipment-net | 59509.27 | 15601.5 | 13758.5 | 11934.6 | ||||||||||||
balance-sheet.row.goodwill | 8053.55 | 2013.4 | 2013.4 | 358 | ||||||||||||
balance-sheet.row.intangible-assets | 6898.7 | 1983.7 | 1472.7 | 1430.3 | ||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 14952.25 | 3997.1 | 3486 | 1788.2 | ||||||||||||
balance-sheet.row.long-term-investments | 440635.25 | 208662.4 | 75837.2 | 62752.5 | ||||||||||||
balance-sheet.row.tax-assets | 62872.54 | 14759.3 | 16503.3 | 15732.3 | ||||||||||||
balance-sheet.row.other-non-current-assets | 373675.71 | 2563.4 | 121699.2 | 110937.5 | ||||||||||||
balance-sheet.row.total-non-current-assets | 951645.03 | 245583.7 | 231284.2 | 203145.3 | ||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | ||||||||||||
balance-sheet.row.total-assets | 3732973.19 | 908508.5 | 886471.4 | 856203.3 | ||||||||||||
balance-sheet.row.account-payables | 210313.74 | 60661.8 | 56245.1 | 57909.2 | ||||||||||||
balance-sheet.row.short-term-debt | 188695.41 | 44392 | 40542.3 | 37198.2 | ||||||||||||
balance-sheet.row.tax-payables | 30701.52 | 5485.7 | 12256.8 | 13519.6 | ||||||||||||
balance-sheet.row.long-term-debt-total | 682188 | 191186.8 | 163081.9 | 136117.3 | ||||||||||||
Deferred Revenue Non Current | 15072.82 | 3611.5 | 3885.7 | 4556 | ||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 10398.39 | - | - | - | ||||||||||||
balance-sheet.row.other-current-liab | 426590.51 | 159260 | 182036 | 45514 | ||||||||||||
balance-sheet.row.total-non-current-liabilities | 739355.88 | 206723.5 | 178121.2 | 151369.7 | ||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | ||||||||||||
balance-sheet.row.capital-lease-obligations | 15006.66 | 6106.4 | 2259.3 | 2233.1 | ||||||||||||
balance-sheet.row.total-liab | 2591656.01 | 632747.4 | 602030.9 | 579448.2 | ||||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 0 | ||||||||||||
balance-sheet.row.common-stock | 33599.87 | 9060.8 | 7739.1 | 7923.2 | ||||||||||||
balance-sheet.row.retained-earnings | 247895.2 | 64139.5 | 60857.5 | 61879.2 | ||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 53294.08 | 6730.5 | 6437.3 | 6306 | ||||||||||||
balance-sheet.row.other-total-stockholders-equity | 82251.15 | 18703.4 | 26678 | 32562.8 | ||||||||||||
balance-sheet.row.total-stockholders-equity | 417040.29 | 98634.3 | 101711.9 | 108671.3 | ||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 3732973.19 | 908508.5 | 886471.4 | 856203.3 | ||||||||||||
balance-sheet.row.minority-interest | 724116.97 | 176966.9 | 182728.6 | 168083.9 | ||||||||||||
balance-sheet.row.total-equity | 1141157.27 | 275601.1 | 284440.5 | 276755.2 | ||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 3732973.19 | - | - | - | ||||||||||||
Total Investments | 441750.08 | 209299.9 | 76030.2 | 62848 | ||||||||||||
balance-sheet.row.total-debt | 876989.79 | 241685.1 | 203624.2 | 173315.5 | ||||||||||||
balance-sheet.row.net-debt | 499521.18 | 153395.6 | 117381.1 | 93782.5 |
Výkaz peněžních toků
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 6471.89 | 6319.4 | 9098.5 | 15201.7 | ||||||||||||
cash-flows.row.depreciation-and-amortization | 1024.23 | 3347.3 | 2631.9 | 2002.3 | ||||||||||||
cash-flows.row.deferred-income-tax | 696.16 | 1909.3 | -702.2 | -2149.7 | ||||||||||||
cash-flows.row.stock-based-compensation | 0 | 8501.1 | 702.2 | 2149.7 | ||||||||||||
cash-flows.row.change-in-working-capital | 39497.21 | 15195.8 | 3296 | 5155.4 | ||||||||||||
cash-flows.row.account-receivables | -2061.08 | -2061.1 | 5913.6 | 4691.8 | ||||||||||||
cash-flows.row.inventory | 41558.29 | 41558.3 | 18283.4 | -27561.9 | ||||||||||||
cash-flows.row.account-payables | 0 | -24301.5 | -20198.8 | 30175.2 | ||||||||||||
cash-flows.row.other-working-capital | 0 | 0 | -702.2 | -2149.7 | ||||||||||||
cash-flows.row.other-non-cash-items | -29862.23 | -3421.4 | 7147.6 | 3617.5 | ||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 23766.47 | 0 | 0 | 0 | ||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | -6590.58 | -6590.6 | -6012.2 | -10007.5 | ||||||||||||
cash-flows.row.acquisitions-net | 1408.85 | 1897.2 | -1017.3 | 902.8 | ||||||||||||
cash-flows.row.purchases-of-investments | -32334.1 | -32334.1 | -7379.8 | -12249.9 | ||||||||||||
cash-flows.row.sales-maturities-of-investments | 23745.8 | 23509.1 | 1324.2 | 2227.6 | ||||||||||||
cash-flows.row.other-investing-activites | -293.39 | 0 | 3070.7 | -5149.6 | ||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | -14063.42 | -13518.4 | -10014.3 | -24276.5 | ||||||||||||
cash-flows.row.debt-repayment | -88744.21 | -4194.2 | -111257.6 | -113531.6 | ||||||||||||
cash-flows.row.common-stock-issued | 22423.44 | 19074.6 | 2090 | 18073.6 | ||||||||||||
cash-flows.row.common-stock-repurchased | -10122.01 | -2674.9 | -8000 | -9728 | ||||||||||||
cash-flows.row.dividends-paid | -10582.32 | -1780 | -13231.7 | -14107.1 | ||||||||||||
cash-flows.row.other-financing-activites | 70904.73 | -26921.4 | 124524.8 | 108131.7 | ||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | -15714.14 | -16495.9 | -5874.5 | -11161.4 | ||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | -39.83 | -39.8 | 186.6 | -151.6 | ||||||||||||
cash-flows.row.net-change-in-cash | 1938.43 | 2046.4 | 6471.8 | -9612.5 | ||||||||||||
cash-flows.row.cash-at-end-of-period | 375684.37 | 88289.5 | 85854.6 | 79382.8 | ||||||||||||
cash-flows.row.cash-at-beginning-of-period | 373745.94 | 86243.1 | 79382.8 | 88995.2 | ||||||||||||
cash-flows.row.operating-cash-flow | 23766.47 | 31851.5 | 22174 | 25977 | ||||||||||||
cash-flows.row.capital-expenditure | -6590.58 | -6590.6 | -6012.2 | -10007.5 | ||||||||||||
cash-flows.row.free-cash-flow | 17175.89 | 25260.9 | 16161.8 | 15969.5 |
Řádek výkazu zisku a ztráty
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 171926.49 | 168852.1 | 183002.7 | 160643.4 | ||||||||||||
income-statement-row.row.cost-of-revenue | 147225.83 | 147295.9 | 147774.5 | 119723.5 | ||||||||||||
income-statement-row.row.gross-profit | 24700.66 | 21556.2 | 35228.2 | 40919.9 | ||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | ||||||||||||
income-statement-row.row.research-development | 158.36 | - | - | - | ||||||||||||
income-statement-row.row.selling-general-administrative | 501.84 | - | - | - | ||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 4328.22 | - | - | - | ||||||||||||
income-statement-row.row.other-expenses | -1908.13 | -2202.5 | 9277.8 | 11098.4 | ||||||||||||
income-statement-row.row.operating-expenses | 12106.22 | 9113.2 | 13942.6 | 15603.5 | ||||||||||||
income-statement-row.row.cost-and-expenses | 159332.06 | 156409.1 | 161717.1 | 135327 | ||||||||||||
income-statement-row.row.interest-income | -1100.95 | 2934.1 | 2909.3 | 2604.4 | ||||||||||||
income-statement-row.row.interest-expense | 3398.71 | 9828.3 | 4127.3 | 4488.2 | ||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 4328.22 | - | - | - | ||||||||||||
income-statement-row.row.total-other-income-expensenet | 260.21 | -79.3 | -10448.8 | -8737.1 | ||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | ||||||||||||
income-statement-row.row.other-operating-expenses | -1908.13 | -2202.5 | 9277.8 | 11098.4 | ||||||||||||
income-statement-row.row.total-operating-expenses | 260.21 | -79.3 | -10448.8 | -8737.1 | ||||||||||||
income-statement-row.row.interest-expense | 3398.71 | 9828.3 | 4127.3 | 4488.2 | ||||||||||||
income-statement-row.row.depreciation-and-amortization | 4054.5 | 3347.3 | 2631.9 | 2002.3 | ||||||||||||
income-statement-row.row.ebitda-caps | 16912.27 | - | - | - | ||||||||||||
income-statement-row.row.operating-income | 12857.77 | 12443 | 26265.9 | 31579.7 | ||||||||||||
income-statement-row.row.income-before-tax | 13117.98 | 12363.7 | 15817.1 | 22842.6 | ||||||||||||
income-statement-row.row.income-tax-expense | 4882.4 | 4882.4 | 6718.6 | 7640.9 | ||||||||||||
income-statement-row.row.net-income | 6471.89 | 6319.4 | 9098.5 | 15201.7 |
Často kladené otázky
Co je China Merchants Shekou Industrial Zone Holdings Co., Ltd. (001979.SZ) celková aktiva?
China Merchants Shekou Industrial Zone Holdings Co., Ltd. (001979.SZ) celková aktiva jsou 908508499680.000.
Jaký je roční obrat podniku?
Roční příjmy jsou 120484060193.000.
Jaké je ziskové rozpětí podniku?
Zisková marže firmy je 0.144.
Jaký je volný peněžní tok podniku?
Volný peněžní tok je 1.896.
Jaká je čistá zisková marže podniku?
Čistá zisková marže je 0.038.
Jaké jsou celkové tržby podniku?
Celkové příjmy jsou 0.075.
Co je China Merchants Shekou Industrial Zone Holdings Co., Ltd. (001979.SZ) čistý zisk (čistý příjem)?
Čistý zisk (čistý příjem) je 6319420453.000.
Jaký je celkový dluh podniku?
Celkový dluh je 241685136022.000.
Jaké je číslo provozních nákladů?
Provozní výdaje jsou 9113211675.000.
Jaké je číslo peněžních prostředků firmy?
Peněžní prostředky podniku jsou 88289512877.000.