China Merchants Property Operation & Service Co., Ltd.

Symbol: 001914.SZ

SHZ

10.68

CNY

Markedspris i dag

15.2644
P/E-forhold
0.8941
PEG Ratio
11.32B
MRK Cap
0.01%
DIV Udbytte

China Merchants Property Operation & Service Co., Ltd. (001914-SZ) Årsregnskaber

Q: Hvad er virksomhedens profitmargin?

Virksomhedens profitmargin er .

Download

Årlig Kvartalsvis

Lineær Log

På diagrammet kan du se standardtallene i dynamik for China Merchants Property Operation & Service Co., Ltd. (001914.SZ). Virksomhedens omsætning viser gennemsnittet af 3596.332 M, som er 0.268 % gowth. Den gennemsnitlige bruttofortjeneste for hele perioden er 728.35 M, som er 0.169 %. Den gennemsnitlige bruttofortjeneste er 0.267 %. Væksten i nettoindkomst for virksomheden sidste år er 0.240 %, hvilket svarer til 0.047 % % i gennemsnit for hele virksomhedens historie.,

Årlig Kvartalsvis

10Y 20Y 30Y 40Y

Balance

Når vi dykker ned i den skattemæssige udvikling for China Merchants Property Operation & Service Co., Ltd., ser vi en gennemsnitlig aktivvækst. Det er interessant, at denne rate ligger på , hvilket afspejler både virksomhedens op- og nedture. Når man sammenligner kvartal for kvartal, justeres dette tal til 0. Et kig tilbage på det seneste år afslører en samlet aktivændring på 0.044. Når det gælder omsætningsaktiver, er 001914.SZ på 8713.979 i rapporteringsvalutaen. En betydelig del af disse aktiver, helt præcist 4347.642, ligger i kontanter og kortfristede investeringer. Dette segment viser en ændring på 0.373%, når det sammenlignes med sidste års data. Virksomhedens langsigtede investeringer, som ikke er dens fokus, ligger på 5586.295, hvis nogen, i rapporteringsvalutaen. Dette indikerer en forskel på -1.602% fra den sidste rapporteringsperiode, hvilket afspejler virksomhedens strategiske skift. Virksomhedens gældsprofil viser en samlet langfristet gæld på 346.355 i rapporteringsvalutaen. Dette tal betyder en ændring fra år til år på -0.126%. Aktionærværdi, som vist ved den samlede egenkapital, er vurderet til 9759.359 i rapporteringsvalutaen. Ændringen fra år til år i dette aspekt er 0.067%. Et dybere dyk ned i virksomhedens økonomi afslører yderligere detaljer. Nettotilgodehavenderne er vurderet til 2929.025, med en værdiansættelse af varelageret på 1116.67 og goodwill vurderet til 3193.97, hvis der er nogen. De samlede immaterielle aktiver, hvis de findes, værdiansættes til 27.35.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
balance-sheet.row.cash-and-short-term-investments	11613.32	4347.6	3167.1	2060.4	2301.9	2405.5	2206.6	2070.7	1956.3	1469.3	892.4	1393.2	1436	915.8	1137.7	941.6	581.3	802.5	204.8	237	251.4	121.3	205.6	135.8	191.8	104.4	106.9	164.2	147.1	103.1	86.9	66.2	68.4	0
balance-sheet.row.short-term-investments	-11438.63	0	-5609.6	-7116.1	-7020	-7029.5	-7021.2	0	0	0	0	0	0	0	0	0	-403.9	0	0	0	0	0	0	0	0	0	0	0	10.7	22.3	11.5	18.1	20.4	0
balance-sheet.row.net-receivables	16879.52	2929	3431.7	2304.4	1749.9	1696.4	1064.2	3613.2	3883.3	1363.7	2373	2227.8	2869.2	2492.9	2405	1215.8	503.7	410.3	1049.7	393.3	327	235.1	257.8	424.8	217.8	172.7	624	559.5	523	247.6	262.6	20.3	23.2	0
balance-sheet.row.inventory	4517.34	1116.7	1164.4	1390	1574.7	1658.3	1778.8	5128	6368.5	10620.4	11061.3	8990.4	6475.9	5268.6	3654.8	3439.8	3023.2	2262.6	942.1	629.9	515.1	194.3	106.5	114.6	183	187.7	187.2	93.2	66.6	61.1	33.3	28	35.8	0
balance-sheet.row.other-current-assets	727.38	320.6	84.6	77.4	113.8	155.2	162.7	289.4	234.3	188.2	131.6	108	-1036.1	-869.6	-926.2	-365.5	-148.6	-106.2	-404.5	-106.5	-84.7	-61.8	-53.3	-49.9	253.8	281.6	-169.5	-172.3	-156.8	0.6	-79.6	105	144.2	50
balance-sheet.row.total-current-assets	33737.56	8714	7847.9	5832.2	5740.3	5915.3	5212.3	11101.3	12442.3	13641.6	14458.3	12719.4	9745.1	7807.7	6271.2	5231.7	3959.6	3369.2	1792.1	1153.8	1008.8	488.9	516.5	625.3	846.4	746.4	748.7	644.6	579.9	412.4	303.3	219.4	271.6	50
balance-sheet.row.property-plant-equipment-net	2868.13	727.9	713.7	645	584.2	601.4	601	654	716.3	425.7	178.4	225.8	294.5	261.5	625.7	314.3	263.1	232.2	224.6	200.8	212.5	208	215.1	227.5	266.4	267.6	290.9	286.7	260.7	295.8	300.9	90.1	246.6	0
balance-sheet.row.goodwill	12775.89	3194	3194	2565.2	2565.2	2565.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	110.98	27.4	30.4	21.1	22.9	24.7	10.8	11.2	-44.9	11.9	22.1	17.4	17.7	18.1	74.5	76.5	77.2	55.5	33.1	40.1	29	30.1	31.3	32.5	47	48.2	50.4	30.8	31.4	0.1	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	12886.86	3221.3	3224.4	2586.2	2588	2589.9	10.8	11.2	-44.9	11.9	22.1	17.4	17.7	18.1	74.5	76.5	77.2	55.5	33.1	40.1	29	30.1	31.3	32.5	47	48.2	50.4	30.8	31.4	0.1	0	0	0	0
balance-sheet.row.long-term-investments	22791.84	5586.3	5677.2	7166.1	7146.8	7174.9	7190.2	0	0	0	0	0	0	0	0	0	457.1	0	0	0	0	0	0	0	0	0	0	0	0	24.1	0	0	0	0
balance-sheet.row.tax-assets	177.65	42.3	34.2	28.6	20.4	20.5	21.3	12.7	12.1	12.4	12.4	12.5	8.9	9	8.7	7.3	6.2	5	0	0	0	0	0	0	0	0	0	0	0	22.3	0	0	0	0
balance-sheet.row.other-non-current-assets	1025.62	312.3	317.5	507.4	199.7	199.7	200	7334.9	8607.3	8789.4	5397.2	4742.9	4359.9	2988.9	962.2	816.6	0	324.6	126.1	81.1	81.7	76.8	64.1	66.3	82.2	96	104.7	126.8	83.3	24.6	56.5	39.8	46.1	81.6
balance-sheet.row.total-non-current-assets	39750.1	9890.1	9967.1	10933.3	10539.2	10586.4	8023.3	8012.8	9290.9	9239.4	5610.1	4998.7	4681.1	3277.4	1671.1	1214.8	803.6	617.3	383.8	321.9	323.1	314.9	310.5	326.2	395.5	411.8	445.9	444.3	375.4	366.9	357.3	129.9	292.7	81.6
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	73487.66	18604.1	17815	16765.5	16279.5	16501.7	13235.6	19114.1	21733.2	22881	20068.4	17718	14426.1	11085.2	7942.4	6446.4	4763.2	3986.5	2175.9	1475.7	1331.9	803.8	827.1	951.5	1241.9	1158.2	1194.6	1089	955.2	779.3	660.6	349.4	564.3	131.6
balance-sheet.row.account-payables	8398.63	2155.1	1703.7	1040.6	775	750.1	643.6	901.1	1032.1	1505.1	1157.9	1233.2	1137.3	1161.2	538.4	162.9	32.5	209.2	157.5	130	152.6	96	77.6	83.1	113	91.9	79.3	66.8	88.1	25.6	29.4	10.6	25.1	0
balance-sheet.row.short-term-debt	5151.65	1730.1	181.3	403.3	1948.8	514.8	716.4	2646.1	3307.6	4652.6	4354.1	1964.7	1840	1639	1900	1070	1183.2	1354.2	774.2	596.8	563.8	251.2	308.2	406.8	471.8	455.3	463.1	301.7	255.7	223.6	126.1	121.5	160.7	0
balance-sheet.row.tax-payables	439.1	56.6	164.3	164.1	102.1	99.9	482.8	299.2	337.2	365.7	563.6	614.3	308.5	378.6	246.1	88.6	133.3	139.6	40.1	36.8	1.7	-15.7	-9.8	-6	6	-1.1	1.4	5	7.7	3.3	4.1	7.2	8.2	0
balance-sheet.row.long-term-debt-total	2525.35	346.4	2292.2	2196.1	1143.9	3436.5	4113.4	4127.1	6682.2	6372.8	5350.9	4923.1	2593.6	1661.8	1160	290	402.1	53.2	432.9	22.2	28.8	40	40	50	40	28.8	32.6	32.5	38.9	38.9	8	5	5	0
Deferred Revenue Non Current	8.83	2.1	2.8	51.6	51.6	51.6	51.6	51.6	58.2	59.7	67.1	32	9.5	-1652.2	-1150.5	-239.2	-384.2	-37.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	2913.98	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	5768.44	2691.3	2740.2	348.2	41.1	586	1604.7	2549.7	2501.7	2634.4	1606.5	1787.1	1733.6	930.7	988.2	1292.3	84	58	33.2	46.3	50.3	38.8	44.7	61	28.2	42.7	40.4	38.1	0.7	18.3	13.7	20	23.2	40.9
balance-sheet.row.total-non-current-liabilities	5901.55	1215.1	3089.1	3584.7	2045.4	4360.5	4902.9	4902.9	7449.2	7161.2	5965.2	5431.2	3064.7	2009.8	1278.5	423.7	420	68.7	442.4	22.2	28.8	68.8	68.8	78.8	68.5	28.4	30.5	30.4	44.3	44.5	52.2	5	43.9	-40.9
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	131.6
balance-sheet.row.capital-lease-obligations	312.27	85.7	49.7	72.1	62.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	33907.33	8691.6	8503.8	8190.1	7990.8	8499.5	8350.4	14515.5	17005.4	18185.7	15913.6	13605.3	10390.6	7685.4	5580.1	4369.2	3019.3	2233.3	1604	988.2	920.8	466	525.1	671	765.2	686.4	693.5	591.6	530.5	366.7	272.7	244.4	324.3	131.6
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	4241.38	1060.3	1060.3	1060.3	1060.3	1060.3	667	667	667	667	667	667	667	333.5	222.3	222.3	222.3	222.3	139.3	139.3	139.3	139.3	139.3	139.3	139.3	139.3	139.3	139.3	118.3	118.3	91	70.7	70.7	0
balance-sheet.row.retained-earnings	20320.77	5106.5	4515	4039.3	3725.7	3436.9	3381.6	2654.6	2551.8	2452.7	2190.4	1880.6	1503.1	1162	686.8	419.1	199.3	237.2	132.3	87.1	49.2	30.7	6.5	-164.3	3.1	0	29	35	22.6	40.3	58.1	0	30.7	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	8506.08	677.6	659.6	646.8	593.4	558.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	5829.74	2914.9	2914.9	2914.5	2927.7	2927.7	793.5	856.9	863.8	838.1	649.9	694	750	1100.1	1068.7	1075.2	1024.9	1040.4	148.1	145.2	137.2	132.6	129.5	278.8	294.5	299.5	296.7	298.8	252.3	227.5	214.7	34.2	138.5	0
balance-sheet.row.total-stockholders-equity	38897.97	9759.4	9149.8	8660.9	8307.1	7983.6	4842	4178.4	4082.6	3957.7	3507.3	3241.6	2920	2595.6	1977.9	1716.6	1446.6	1500	419.7	371.6	325.7	302.7	275.4	253.8	437	438.8	465	473.2	393.2	386.1	363.8	105	240	88.8
balance-sheet.row.total-liabilities-and-stockholders-equity	73487.66	18604.1	17815	16765.5	16279.5	16501.7	13235.6	19114.1	21733.2	22881	20068.4	17718	14426.1	11085.2	7942.4	6446.4	4763.2	3986.5	2175.9	1475.7	1331.9	803.8	827.1	951.5	1241.9	1158.2	1194.6	1089	955.2	779.3	660.6	349.4	564.3	131.6
balance-sheet.row.minority-interest	680.24	151	161.3	-85.5	-18.4	18.5	43.3	420.1	645.2	737.7	647.4	871.2	1115.5	804.3	384.4	360.7	297.3	253.2	152.3	116	85.5	35.1	26.6	26.7	39.7	32.9	36.2	24.2	31.5	26.4	24.1	0	0	0
balance-sheet.row.total-equity	39578.21	9910.4	9311.2	8575.4	8288.7	8002.2	4885.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	73487.66	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	11353.21	5586.3	67.7	50.1	126.8	145.4	168.9	172.2	162.2	146.5	98.5	612.1	238.7	237.8	54.5	53	53.2	52.2	45.2	42.5	42	36.2	26.1	28.5	40.7	52.1	34.5	0	10.7	46.4	11.5	18.1	20.4	0
balance-sheet.row.total-debt	7856.56	2162.1	2473.4	2599.4	3092.7	3951.3	4829.8	6773.2	9989.7	11025.4	9705	6887.8	4433.6	3300.8	3060	1360	1585.3	1407.4	1207.1	596.8	563.8	291.2	348.2	456.8	511.8	455.3	463.1	334.2	255.7	223.6	134.1	126.5	165.7	0
balance-sheet.row.net-debt	-3756.76	-2185.5	-693.7	539	790.8	1545.8	2623.2	4702.6	8033.5	9556	8812.6	5494.6	2997.6	2384.9	1922.3	418.4	1004	604.9	1002.2	359.7	312.4	170	142.6	321	320	350.9	356.1	170	119.2	142.8	58.7	78.4	117.7	0

Pengestrømsopgørelse

Det økonomiske landskab for China Merchants Property Operation & Service Co., Ltd. har set en bemærkelsesværdig ændring i det frie cash flow i løbet af den sidste periode, hvilket udviser et skift på 0.849. Virksomheden udvidede for nylig sin aktiekapital ved at udstede 0, hvilket markerer en forskel på 0.000 i forhold til det foregående år. Det er interessant, at en del af virksomhedens aktier, nemlig 0, blev købt tilbage af virksomheden selv. Denne handling resulterede i en ændring på 0.000 fra det foregående år. I mellemtiden er virksomhedens leverandørgæld i øjeblikket på 492.68 i rapporteringsvalutaen. Virksomhedens investeringsaktiviteter resulterede i et nettokasseforbrug på -37445653.000 i rapporteringsvalutaen. Dette er en forskydning på -1.060 fra året før. I samme periode har virksomheden registreret 125.94, -1.51 og -361, som er væsentlige for forståelsen af virksomhedens investerings- og afdragsstrategier. Virksomhedens finansieringsaktiviteter førte til et nettokasseforbrug på 0.000, med en forskel fra år til år på 0.000. Desuden afsatte virksomheden -215.26 til udbetaling af udbytte til sine aktionærer. Samtidig foretog virksomheden andre finansielle manøvrer, kaldet -21.98, som også påvirkede pengestrømmen betydeligt i denne periode. Disse komponenter tegner tilsammen et omfattende billede af virksomhedens økonomiske status og strategiske tilgang til likviditetsstyring.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	741.89	735.7	568.8	452.6	408.7	269.7	824	-34.7	137.3	370.7	479.6	499.4	435.5	500.8	295.5	93.5	23.7	270.8	127.2	96.1	50.1	35.5	26.5	-137.7	16.5	16.7	31.4
cash-flows.row.depreciation-and-amortization	23.43	125.9	70.2	59.9	35.5	29.4	30.5	34.1	24.8	26.3	23.8	25.9	19.3	29	24.9	19.3	26	16.8	14.3	14.7	13.2	15.4	17.6	17.7	21.4	21.9	29.4
cash-flows.row.deferred-income-tax	0	-18.9	16.6	47.1	27.8	60.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	598.9	-16.6	-47.1	-27.8	-60.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	0	850.7	134.1	-46.1	337.4	-230.3	1029.7	2403.3	2162	316.1	-3125.1	-2189.4	-1073.9	-1017.9	-618.1	431.4	-459.5	-620.9	-651.9	-86.2	-237.5	-37.7	202.9	27	10.5	26.5	-200.7
cash-flows.row.account-receivables	0	310.3	-514.3	-581.6	-1731.9	-123.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	47.8	167.2	175.2	241.6	208.5	1142	803.4	-937.1	-2365.5	-2935.1	-2514.5	-2061.5	-1332.9	-214.9	-407.1	-217	-1254.5	-312.2	-94.9	-321.2	-87	8.1	28.4	4.9	-9.7	-97.9
cash-flows.row.account-payables	0	492.7	464.5	313.1	1800.5	-375.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	16.6	47.1	27.2	60.7	-112.2	1599.9	3099.1	2681.6	-189.9	325	987.6	315	-403.1	838.5	-242.6	633.6	-339.8	8.6	83.6	49.3	194.8	-1.4	5.5	36.2	-102.8
cash-flows.row.other-non-cash-items	790.94	-474.5	222.1	236.3	207.9	290	-603.2	159.8	13.3	-174.1	-53.6	294	-105.3	-150.1	80.2	-8.6	76.1	68.7	31.9	55.7	17.2	25.3	28.2	165.8	17.4	-14.9	-1.4
cash-flows.row.net-cash-provided-by-operating-activities	1556.27	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-27.98	-30.6	-28.2	-18.6	-35.2	-43.9	-143.4	-344.2	-541.4	-41.8	-77.8	-118.5	-184.9	-388.2	-204.8	-144	-135.8	-125.1	-44.5	-43.5	-15.2	-11	-10.7	-12.9	-20	-8.3	-70.8
cash-flows.row.acquisitions-net	4.18	2.9	510.3	0	35.4	0.1	1493.3	839.8	714.8	27.2	8.1	125.7	0	-97.7	204.9	-84.9	-84.5	0.6	51	0	0.3	11	0.1	2.2	1.7	3.1	72.3
cash-flows.row.purchases-of-investments	-10.02	-9.8	-6.6	-18.1	-5	-2.9	0.9	14.8	-53.8	-2.9	-285.5	-802.4	-125.2	-190.8	-7	-19	-53.2	-0.6	-4.5	0	-15.5	-10	-4	-2	-4.3	-10.5	-4
cash-flows.row.sales-maturities-of-investments	-2.84	1.5	2.6	14.1	27.3	44.4	28.1	0.4	0	153.5	606.3	27.3	0	4.1	0	33.2	1.3	1.7	0.1	-21.2	2.6	0.1	1.2	3.1	15.2	1	18.5
cash-flows.row.other-investing-activites	0.44	-1.5	145.9	-271.7	-35.2	1217	-0.4	531.9	0	0.1	1.2	0.1	0.3	0.2	-204.8	22.1	9.8	0.5	-44.5	0.1	46.8	-11	0.8	-6.2	1.2	1.4	-70.8
cash-flows.row.net-cash-used-for-investing-activites	-36.22	-37.4	624	-294.4	-12.8	1214.7	1378.5	1042.9	119.7	136.1	252.3	-767.7	-309.9	-672.5	-211.6	-192.7	-262.4	-122.9	-42.4	-64.6	19.1	-20.9	-12.6	-15.8	-6.2	-13.3	-55
cash-flows.row.debt-repayment	-2159	-361	-2455	-2388.2	-1516.1	-1654	-3422.6	-4970.1	-8858	-7719.2	-6395.2	-4480.5	-3318.3	-3069.1	-3163	-2506.4	-2602.9	-1584.8	-794.8	-766.9	-700.1	-528.1	-745.6	-653.6	-525.7	-433.7	-324.7
cash-flows.row.common-stock-issued	0	0	0	0	0	-0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-213.31	-215.3	-222.6	-259.2	-293.5	-413.6	-484.9	-587.6	-750	-1041.2	-1011.6	-608.5	-501.3	-248.9	-188.2	-147.4	-205.1	-129.1	-96.1	-61.6	-35.2	-41	-36.2	-44.6	-42.9	-40.7	-22.1
cash-flows.row.other-financing-activites	733.15	-22	2158.9	2004.7	737.7	679.6	1433.7	2072.7	7695.8	8710.5	9324.4	7073.2	5355.2	4364.2	3981.1	2645.2	3190.2	2695.1	1382.7	799.3	1003.4	467.2	589	586.4	596.5	436.6	489
cash-flows.row.net-cash-used-provided-by-financing-activities	-1784.72	-598.2	-518.7	-642.7	-1071.9	-1387.9	-2473.8	-3485	-1912.2	-49.9	1917.6	1984.1	1535.6	1046.2	629.9	-8.6	382.2	981.2	491.9	-29.1	268.1	-101.9	-192.8	-111.8	27.9	-37.7	142.3
cash-flows.row.effect-of-forex-changes-on-cash	0.39	0.2	0	0	0.1	0	0	0	0	0	0	0	0	0	0	0	-7.4	-3	-3.2	-1	0	0	0	0	-0.1	0	-1.3
cash-flows.row.net-change-in-cash	-262.44	1180.5	1100.4	-234.4	-95.1	185.7	185.8	120.4	544.9	625.2	-505.3	-153.6	501.4	-264.5	200.9	334.3	-221.3	590.9	-32.2	-14.4	130.2	-84.4	69.8	-54.8	87.4	-0.7	-55.4
cash-flows.row.cash-at-end-of-period	11567.56	4347.6	3141.5	2041.1	2272.3	2367.4	2181.7	1996	1873.7	1328.8	703.6	1208.9	1362.6	861.2	1125.7	924.8	581.3	802.5	204.8	237	251.4	121.3	205.6	135.8	191.8	104.4	106.9
cash-flows.row.cash-at-beginning-of-period	11830	3167.1	2041.1	2275.5	2367.4	2181.7	1996	1875.6	1328.8	703.6	1208.9	1362.6	861.2	1125.7	924.8	590.6	802.5	211.7	237	251.4	121.3	205.6	135.8	190.6	104.4	105.1	162.3
cash-flows.row.operating-cash-flow	1556.27	1817.9	995.1	702.7	989.5	358.9	1281.1	2562.5	2337.4	539	-2675.2	-1370.1	-724.4	-638.2	-217.4	535.6	-333.7	-264.5	-478.4	80.3	-157	38.5	275.1	72.8	65.7	50.3	-141.3
cash-flows.row.capital-expenditure	-27.98	-30.6	-28.2	-18.6	-35.2	-43.9	-143.4	-344.2	-541.4	-41.8	-77.8	-118.5	-184.9	-388.2	-204.8	-144	-135.8	-125.1	-44.5	-43.5	-15.2	-11	-10.7	-12.9	-20	-8.3	-70.8
cash-flows.row.free-cash-flow	1528.29	1787.4	966.9	684.2	954.2	315	1137.6	2218.3	1796.1	497.3	-2753	-1488.6	-909.3	-1026.4	-422.2	391.5	-469.5	-389.6	-522.9	36.8	-172.2	27.5	264.5	59.9	45.7	42	-212.2

Resultatopgørelse række

China Merchants Property Operation & Service Co., Ltd.s omsætning oplevede en ændring på 0.193% sammenlignet med den foregående periode. Bruttofortjenesten for 001914.SZ rapporteres til at være 1685.48. Virksomhedens driftsomkostninger er 759.68 og viser en ændring på 34.640% fra sidste år. Udgifterne til afskrivninger er 125.94, hvilket er en ændring på -0.550% fra sidste regnskabsperiode. Driftsudgifterne rapporteres at være 759.68, hvilket viser en 34.640% ændring fra år til år. Salgs- og marketingomkostninger er 0, hvilket er en ændring på 0.000% sammenlignet med året før. EBITDA baseret på de seneste tal er 0, hvilket repræsenterer en 0.122% vækst i forhold til året før. Driftsindtægterne er 925.8, som viser en ændring på 0.122% sammenlignet med året før. Ændringen i nettoindkomsten er 0.240%. Nettoindkomsten for det sidste år var 735.73.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
income-statement-row.row.total-revenue	15995.06	15534.7	13023.8	10590.9	8635.1	6077.9	6655.6	5893.5	6322.7	5518.8	6226.2	6224.6	4185.3	3705.9	3919.3	1751.7	1796.9	2262.5	1408.9	1367.4	886.6	650.3	1060.8	659.5	876.8	719.1	680.5	586.6	451	286.2	282.8	286.3	84.3	66.4
income-statement-row.row.cost-of-revenue	14215.59	13849.2	11481.6	9133.5	7460.3	4968.2	5348.4	4642.4	5046.6	4183.9	4528	4346.5	2863.6	2320.9	2697.6	1188.5	1289.5	1443.1	1000.5	1034.7	706.5	504.6	869.7	512	727.6	590.5	553.2	453.2	319.1	171.9	148.6	193.5	36.5	29.5
income-statement-row.row.gross-profit	1779.47	1685.5	1542.2	1457.5	1174.9	1109.7	1307.2	1251.1	1276.1	1334.9	1698.3	1878.1	1321.7	1385	1221.7	563.3	507.3	819.5	408.5	332.7	180.1	145.7	191	147.5	149.1	128.6	127.2	133.4	131.9	114.3	134.2	92.8	47.8	36.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	115.01	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	51.94	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	93.84	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	9.03	54	347	346.2	251.5	253.8	5.5	-41.3	13.2	39.9	20	181.1	11.2	6.7	9	31.1	0.4	-1.2	8.3	6.2	4.5	2.1	0.8	1.2	-5.4	0.5	2.6	-1.2	7.2	10.9	3.3	1.1	3.6	1.7
income-statement-row.row.operating-expenses	824.43	759.7	564.2	531.9	416.9	456.8	743.4	764.2	1042	986.7	1118.4	1052.5	778	848.9	755.9	471.7	427.5	462	266	210.5	122.7	97.5	142.3	262.1	105.5	98.3	91.8	80.5	80.8	74.8	71.9	40.2	3.1	1.8
income-statement-row.row.cost-and-expenses	15040.01	14608.9	12045.9	9665.4	7877.1	5424.9	6091.8	5406.6	6088.7	5170.6	5646.4	5399	3641.6	3169.7	3453.5	1660.2	1717	1905.1	1266.5	1245.2	829.2	602.2	1012.1	774.1	833.1	688.8	645.1	533.7	399.9	246.7	220.5	233.7	39.6	31.3
income-statement-row.row.interest-income	-19.56	48.2	35.1	25.6	16.2	15.1	42.1	20.2	41.8	10.7	9.4	6.7	7.1	6.2	8.6	9.8	22	76.8	32.9	26.6	14.2	8	13.8	17.6	24.1	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	83.31	111.1	117.1	144.4	184.7	244.9	316	386.5	475	373	328	271.3	220.9	67.8	63.6	14.7	38.2	86.5	37.9	30.4	21.5	16.7	27.1	35.4	38.9	7.4	15.3	5.7	13.2	9.7	6.4	9.8	26.6	25
income-statement-row.row.selling-and-marketing-expenses	93.84	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	24.43	-12.1	-3.2	-304	27.2	-244.3	661.5	-227	62.2	257.5	103.6	-84.6	134.1	187	-29.8	57.2	-33.2	-35	4.6	-5.9	-1	-7.8	-10.3	-27.8	-16.7	-4.2	2.9	10.1	-0.8	6	5	1.9	-17.2	-21.2
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	9.03	54	347	346.2	251.5	253.8	5.5	-41.3	13.2	39.9	20	181.1	11.2	6.7	9	31.1	0.4	-1.2	8.3	6.2	4.5	2.1	0.8	1.2	-5.4	0.5	2.6	-1.2	7.2	10.9	3.3	1.1	3.6	1.7
income-statement-row.row.total-operating-expenses	24.43	-12.1	-3.2	-304	27.2	-244.3	661.5	-227	62.2	257.5	103.6	-84.6	134.1	187	-29.8	57.2	-33.2	-35	4.6	-5.9	-1	-7.8	-10.3	-27.8	-16.7	-4.2	2.9	10.1	-0.8	6	5	1.9	-17.2	-21.2
income-statement-row.row.interest-expense	83.31	111.1	117.1	144.4	184.7	244.9	316	386.5	475	373	328	271.3	220.9	67.8	63.6	14.7	38.2	86.5	37.9	30.4	21.5	16.7	27.1	35.4	38.9	7.4	15.3	5.7	13.2	9.7	6.4	9.8	26.6	25
income-statement-row.row.depreciation-and-amortization	147.93	125.9	279.9	59.9	232.6	29.4	30.5	34.1	24.8	26.3	23.8	25.9	19.3	29	24.9	19.3	26	16.8	14.3	14.7	13.2	15.4	17.6	17.7	21.4	21.9	29.4	-12.1	-1.5	-7	-9.5	-2.7	20.8	22.9
income-statement-row.row.ebitda-caps	1056.15	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	908.22	925.8	824.8	1050.3	598.7	652.6	1219.8	301.2	283.2	566.1	664	560.3	667.3	717.1	430.8	118.5	46.7	323.7	150.4	120.3	57.7	40.2	37.8	-142.5	35.3	26.8	37.9	65	52.6	46.5	71.8	55.4	23.9	12.2
income-statement-row.row.income-before-tax	932.65	913.7	821.6	746.4	625.9	408.3	1225.3	259.9	296.2	605.7	683.4	741	677.9	723.2	436	148.8	46.6	322.5	152.9	121.4	59.4	41.3	38.5	-141.8	28.4	26.7	39.4	63.4	55.1	51.4	71.2	55.5	27.5	13.9
income-statement-row.row.income-tax-expense	194.49	189.8	252.8	293.7	217.2	138.6	401.3	294.6	158.9	234.9	203.7	241.6	242.4	222.4	140.4	55.3	22.9	51.6	25.4	25.3	9.2	5.8	8.3	5.1	8.8	7.5	8	8.4	7.4	7	5.5	4.7	2.4	0.9
income-statement-row.row.net-income	741.89	735.7	593.5	512.9	437.4	286.2	856.6	150.6	161.4	401.2	492.5	467.1	414.4	517.3	269.3	62.9	28.7	150.4	69.8	45.9	38.1	28.4	26.5	-137.7	16.5	16.7	28.6	51.7	43.1	40.3	58.1	43.5	25.2	13