Harbin Electric Corporation Jiamusi Electric Machine CO.,Ltd

Sümbol: 000922.SZ

SHZ

11.45

CNY

Turuhind täna

18.1125
P/E suhe
0.1722
PEG suhe
6.76B
MRK Cap
0.01%
DIV tootlus

Harbin Electric Corporation Jiamusi Electric Machine CO.,Ltd (000922-SZ) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Harbin Electric Corporation Jiamusi Electric Machine CO.,Ltd (000922.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 1191.761 M, mis on 0.521 % gowth. Kogu perioodi keskmine brutokasum on 290.227 M, mis on 0.768 %. Keskmine brutokasumi suhtarv on 0.257 %. Ettevõtte eelmise aasta tulemuse puhaskasv on 0.047 %, mis on võrdne -3.344 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Harbin Electric Corporation Jiamusi Electric Machine CO.,Ltd fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus 0.517. Käibevara valdkonnas on 000922.SZ aruandlusvaluutas 7548.528. Märkimisväärne osa neist varadest, täpsemalt 2463.111, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust 0.124%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 68.287, kui neid on, aruandlusvaluutas. See näitab erinevust 21.087% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 16.406 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on 10.557%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 3192.134 aruandlusvaluutas. Selle aspekti aastane muutus on 0.063%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 3037.084, varude hind on 1544.95 ja firmaväärtus 0, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 175.14. Kontovõlad ja lühiajalised võlad on vastavalt 1542.61 ja 2719.56. Koguvõlg on 2735.97, netovõlg on 623.41. Muud lühiajalised kohustused moodustavad 252.82, mis lisandub kohustuste kogusummale 6047.19. Lõpuks hinnatakse viidatud aktsia 0, kui see on olemas.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
balance-sheet.row.cash-and-short-term-investments	7937.7	2463.1	2191.8	1403.2	917.3	516.1	366.6	395.4	229.6	223.6	500.9	168	147.7	8.3	8.9	12.8	35.1	77.4	9.1	16.6	46.9	302.2	330.9	206.8	351.3	357.6	4.5	4.4	4.9
balance-sheet.row.short-term-investments	1982.17	350.6	708.3	701.9	560	620	0	0	0	0	0	-0.2	0	0	0	0	0	0	0	0	0	0	0	23.3	15.7	0	0	0	0
balance-sheet.row.net-receivables	11610.82	3037.1	2264.5	2125	1570.2	1055.5	1164.4	962.3	961.6	1132	1346.5	1388.9	1347.8	133	137.3	133.7	141.3	176.8	230.6	601.2	652	196.4	154.6	186.1	28.3	16.4	24.5	27.4	29.4
balance-sheet.row.inventory	5057.78	1544.9	1000.9	1100.6	873.6	734.7	594.5	373.7	376.1	619.5	729.4	524.8	720.6	55.3	34.1	46.5	45.3	75.7	69	208	211.5	136.7	101.1	103.6	80.5	73.6	104	92.1	77.7
balance-sheet.row.other-current-assets	526.31	503.4	8.4	8	564.5	622.6	464	200.5	373.4	389.5	336.3	0.8	-21.6	0.2	0.3	-17.2	-15.4	-18.5	-34.6	-208	-236	-17.2	-7.8	0	223.4	206.8	162.3	154.2	159.3
balance-sheet.row.total-current-assets	25132.61	7548.5	5465.6	4636.8	3925.5	2928.8	2589.6	1931.8	1940.6	2364.6	2913.2	2082.5	2194.4	196.8	180.6	175.8	206.3	311.4	274.1	617.7	674.4	618.2	578.8	496.5	683.5	654.5	295.4	278.1	271.3
balance-sheet.row.property-plant-equipment-net	4655.78	1661.4	640.8	587.8	627.3	482	468.5	562.4	609.6	654.7	666	533.9	490.9	134	135.9	146.1	159	174.6	193.3	295	310.8	316.4	318.3	294.3	57.8	76.4	82.4	81.2	81.8
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	620.97	175.1	137.3	135.1	145.8	95.9	103	176.7	177.5	185.4	192.7	127.7	119.1	15.3	15.9	16.8	17.6	18.5	19.4	20.3	21.2	22	3.8	4.3	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	620.97	175.1	137.3	135.1	145.8	95.9	103	176.7	177.5	185.4	192.7	127.7	119.1	15.3	15.9	16.8	17.6	18.5	19.4	20.3	21.2	22	3.8	4.3	0	0	0	0	0
balance-sheet.row.long-term-investments	-161	68.3	56.4	59.1	0	0.1	1.4	1.5	0	0	0	3.2	0	0	0	0	0	0	0	0	0	0	0	-23.2	-15.6	0	0	0	0
balance-sheet.row.tax-assets	361.71	126.5	54.4	55.3	55.2	65.2	71	76	78.8	40	23.6	18.8	15.2	15	0	0	0	0	0	0	0	0	0	24.7	0	0	0	0	0
balance-sheet.row.other-non-current-assets	496.95	59.3	0	0	0	-0.1	-0.1	0	0	3	3	18	12.9	-13.7	1.3	1.8	1.8	3.2	4.4	4.6	3.7	5.7	3	-1.4	15.7	0.1	0	0	0
balance-sheet.row.total-non-current-assets	5974.41	2090.6	888.9	837.3	828.3	643.1	643.8	816.6	866	883	885.2	701.5	638.1	150.5	153	164.6	178.5	196.3	217.1	319.9	335.7	344.1	325.2	298.7	57.9	76.5	82.4	81.2	81.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	31107.02	9639.1	6354.5	5474.1	4753.8	3571.9	3233.4	2748.4	2806.7	3247.6	3798.4	2784.1	2832.6	347.4	333.6	340.4	384.8	507.7	491.2	937.7	1010.1	962.3	904	795.2	741.5	731	377.8	359.3	353.1
balance-sheet.row.account-payables	6612.1	1542.6	1756.9	1232.8	992.9	655.5	708.3	711.5	977.3	984.7	1127.8	973.6	870.5	136.2	83	86.8	77.5	88.4	92.3	76.2	96.1	72.9	52.5	56.8	52.3	25.7	23.8	16.7	15.9
balance-sheet.row.short-term-debt	4405.9	2719.6	236.6	3.8	3.9	37.7	0	0	0	0	0	10	0	62.9	62.9	68.1	70	97.1	97.3	451.8	236.9	193.7	132.8	145.5	86.3	111.9	123.2	104.8	103.9
balance-sheet.row.tax-payables	86.12	4.4	32.5	34.5	13.1	24.5	21	16	17.8	15.3	19.6	51.2	96.3	23.5	25	14	16.1	11.1	11.7	5.8	4.2	12.4	8.5	14.4	16.4	17.7	3.8	2.9	0.2
balance-sheet.row.long-term-debt-total	33.16	16.4	0.2	0.3	0.5	59	59	0	0	0	118	50.8	50.8	1.2	0.3	0.3	0	0	0	30	55	80	135	0	0	3	6	6.4	13.7
Deferred Revenue Non Current	204.86	90.5	11.9	15.1	23	4.8	5.5	2.8	3.8	2.9	4.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	16.07	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2181.46	252.8	1005.2	894.4	534.5	194.3	479.5	380.1	333	330.8	370.4	111.8	454.8	10.1	10.2	25.2	23	39.7	34.8	34.7	25.7	14.5	22.5	6.8	6.1	9.7	5.9	4.3	17.2
balance-sheet.row.total-non-current-liabilities	508.34	149.1	56.1	129.9	147.5	200.7	212.8	102.7	62.8	61.9	181.3	123	120.3	9.4	6	5.8	5.5	4.3	3.8	32.5	56.4	80	135.9	1.9	2.8	6.8	6	6.4	13.7
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	33.16	16.4	0.2	0.3	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	17560.17	6047.2	3350.4	2787.3	2197.7	1391.8	1400.6	1194.3	1373.1	1377.4	1679.6	1395.7	1445.6	326.4	263.2	271.6	254.9	323.8	310.2	661.8	447.1	400.7	359.1	241.4	222.4	184.2	176.6	176.5	185
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2384.12	595.9	596.5	599.2	598.4	498.7	489.9	543.7	543.7	543.7	595.9	524.1	524.1	298.4	298.4	298.4	298.4	298.4	298.4	298.4	298.4	298.4	175.6	175.6	175.6	175.6	120.5	120.5	120.5
balance-sheet.row.retained-earnings	4782.95	1102.5	1072.7	778.7	669.4	313.2	2.5	-252.2	-372.6	64.1	312.6	364.2	364.7	-478.1	-431.5	-441.4	-385.8	-331.5	-335.2	-240.2	24.5	23.2	12.5	23.8	0.4	30.8	45.6	35.8	28.8
balance-sheet.row.accumulated-other-comprehensive-income-loss	3623.26	455.1	279.1	254.3	235.8	214.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2043.22	1038.7	1055.7	1054.6	1052.5	1154.1	1340.4	1262.6	1262.5	1262.5	1210.3	500	496.9	208.9	208.9	208.9	209.2	208.7	207.6	207.6	227	26.1	142.9	162.6	160.3	203.4	35	26.5	18.8
balance-sheet.row.total-stockholders-equity	12833.54	3192.1	3004.1	2686.8	2556.1	2180.1	1832.8	1554.1	1433.6	1870.2	2118.8	1388.3	1385.7	29.3	75.9	66	121.9	175.7	170.8	265.8	549.9	347.7	331	362	336.2	409.7	201.2	182.8	168.2
balance-sheet.row.total-liabilities-and-stockholders-equity	31107.02	9639.1	6354.5	5474.1	4753.8	3571.9	3233.4	2748.4	2806.7	3247.6	3798.4	2784.1	2832.6	347.4	333.6	340.4	384.8	507.7	491.2	937.7	1010.1	761.7	699.2	795.2	741.5	731	377.8	359.3	353.1
balance-sheet.row.minority-interest	602.85	289.3	246.4	0	0	0	0	0	0	0	0	0	1.3	-8.2	-5.5	2.9	8.1	8.2	10.2	10.1	13.2	13.3	9.2	4.4	0	0	0	0	0
balance-sheet.row.total-equity	13436.39	3481.4	3250.5	2686.8	2556.1	2180.1	1832.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	31107.02	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1711.78	418.8	708.3	701.9	560	0.1	1.4	1.5	0	3	3	3	12	1.3	1.3	1.8	1.8	3.2	4.4	4.6	3.7	5.7	3	0.1	0.1	0.1	0	0	0
balance-sheet.row.total-debt	4439.06	2736	236.7	4.2	3.9	59	59	0	0	0	118	10	50.8	62.9	62.9	68.1	70	97.1	97.3	481.8	291.9	273.7	267.9	145.5	86.3	114.9	129.2	111.2	117.6
balance-sheet.row.net-debt	-1516.48	623.4	-1246.8	-697.1	-913.4	-457.1	-307.6	-395.4	-229.6	-223.6	-382.9	-158	-96.9	54.6	54	55.4	34.9	19.7	88.2	465.2	245	-28.5	-63.1	-38	-249.3	-242.7	124.6	106.9	112.7

Rahavoogude aruanne

Harbin Electric Corporation Jiamusi Electric Machine CO.,Ltd finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -0.065 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab -0.114 erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli 162214984.000. See on -3.769 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 185.96, 0, -16.56, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -71.58 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui -30.26, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	393.66	399.4	351.1	213.4	407.8	344.8	278.7	120.5	-436.7	-447	5.7	169.4	191.3	-49.4	1.5	-56.4	-54.6	4.4	-42.4	-95.8	-0.2	11.8	15.7	39.8	37.6	33.8	57
cash-flows.row.depreciation-and-amortization	66.52	186	64.9	61.1	53	50.8	53.3	56.9	65	64.5	58.3	55.7	53.5	11.5	14.7	16.7	19	19.8	19.4	19.7	18.5	16	11.1	5.4	7.7	7.4	7
cash-flows.row.deferred-income-tax	-85.29	24.5	4.4	0	10	5.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	22.76	-612.2	18.4	4.8	9.6	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	81.81	-240.3	45.4	-224.8	89.8	-121.3	-123	-165.5	83.9	249.9	-161.9	-96.7	-219.8	30.2	-32.7	11.7	5.2	34.8	102.2	8.2	-280.7	-34.2	13.4	-6.8	13.3	-45.7	-51.1
cash-flows.row.account-receivables	73.6	73.6	-150	-200.4	-103.6	315.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	8.2	8.2	124.1	-227	-174.9	-140.2	-208.8	14.3	82.7	216.4	-232.4	68.3	215.8	-20	14.3	-1.2	26	-6.7	176.1	10	-66.5	-37.9	9	-16.3	-7	-4.2	-11.9
cash-flows.row.account-payables	0	-322.1	66.9	202.6	358.3	-302.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	4.4	0	10	5.8	85.9	-179.8	1.2	33.5	70.5	-165	-435.5	50.2	-47	12.9	-20.9	41.4	-73.9	-1.8	-214.2	3.7	4.4	9.5	20.3	-41.6	-39.2
cash-flows.row.other-non-cash-items	195.9	828.5	25.6	13.9	-83.2	-13.5	-47.3	-0.2	355.6	97.1	39	10.4	8.3	14.7	-3.1	14.2	21.1	18	-82.5	48.5	22.3	21.7	16.7	-3.8	7.7	21	10.3
cash-flows.row.net-cash-provided-by-operating-activities	739.66	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-181.43	-177.6	-73.1	-24.8	-42.9	-58.2	-47.8	-34.9	-49.9	-61.6	-172.2	-73	-25.5	-4.8	-2.3	-0.6	-0.4	-0.1	-2.7	-2.2	-13.2	-39.7	-47.9	-181.2	-35.8	-1.8	-1.8
cash-flows.row.acquisitions-net	3.32	2.3	0.1	0	42.9	58.8	171.7	37.6	0.1	63.5	0	73	0	0	0	-4.9	0	0	0	0	0	39.7	52.3	181.3	35.8	0	0
cash-flows.row.purchases-of-investments	-562.5	-562.5	-350	-1400	-520	-830	-660	-840	-370	-50	-370.3	-4.3	0	0	0	0	0	-0.2	0	-0.1	-18.8	-10	-0.1	-23.3	-50.6	0	0
cash-flows.row.sales-maturities-of-investments	907.84	900	364.4	1287.3	598.8	681.7	404	1023.7	381.6	11.3	0	15.8	0	0	0	0	0	0	0	0	19	10.1	24	17.3	36	0	0
cash-flows.row.other-investing-activites	213.71	0	0	0	-42.9	-58.2	15.1	-34.9	1	-61.6	0	-73	0.7	0	23.2	0.7	0	0	219.7	0.3	0.1	-39.7	-47.9	-181.2	-35.8	0	0
cash-flows.row.net-cash-used-for-investing-activites	174.14	162.2	-58.6	-137.5	36	-206	-117	151.6	-37.1	-98.3	-542.5	-61.5	-24.8	-4.8	20.8	-4.8	-0.3	-0.3	217	-2	-12.9	-39.5	-19.6	-187.2	-50.5	-1.8	-1.7
cash-flows.row.debt-repayment	-134.16	-16.6	-225.6	-3.7	-3.9	-37.7	0	0	0	-118	-70	0	-15	-12.7	-5.3	-52.6	-79.6	-40	-229.9	-7.5	-89.5	-205.8	-157.5	-86.3	-131.8	-143.5	-112.4
cash-flows.row.common-stock-issued	0	0	-216.9	-2.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-402.85	-402.9	-8.8	-1.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-108.62	-71.6	-48.5	-95.9	-39.9	0	0	0	0	-0.6	-25.2	-67	-2.1	-0.2	-3.8	-3.7	-5	-8.8	-4.4	-4.2	-11.1	-15.2	-17.7	-58.7	-8.4	-18.4	-39.3
cash-flows.row.other-financing-activites	-27.89	-30.3	668.1	12.7	8.8	37.7	0	0	-25	-20.6	1025.4	13.2	19.4	9.6	5.3	51.4	50.1	40.4	13.3	2.8	98.3	216.6	285.4	145.5	102.3	500.2	130.4
cash-flows.row.net-cash-used-provided-by-financing-activities	-417.53	-521.3	168.3	-90.5	-35	37.7	0	0	-25	-139.2	930.2	-53.8	2.3	-3.3	-3.8	-4.9	-34.5	-8.3	-221.1	-8.9	-2.3	-4.4	110.1	0.5	-37.9	338.3	-21.3
cash-flows.row.effect-of-forex-changes-on-cash	387.55	-56.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	883.82	170	619.6	-159.7	488	98.4	44.7	163.3	5.7	-272.9	328.7	23.5	10.7	-1	-2.5	-23.5	-44.2	68.3	-7.5	-30.3	-255.3	-28.7	147.4	-152.1	-22	353.1	0.2
cash-flows.row.cash-at-end-of-period	5955.54	2112.6	1483.5	863.9	1023.6	535.6	437.3	392.6	229.3	223.6	496.5	167.8	144.2	6.3	7.2	9.7	33.2	77.4	9.1	16.6	46.9	302.2	330.9	183.5	335.6	357.6	4.5
cash-flows.row.cash-at-beginning-of-period	5071.72	1942.5	863.9	1023.6	535.6	437.3	392.6	229.3	223.6	496.5	167.8	144.2	133.5	7.2	9.7	33.2	77.4	9.1	16.6	46.9	302.2	330.9	183.5	335.6	357.6	4.5	4.4
cash-flows.row.operating-cash-flow	739.66	585.8	509.8	68.3	487	266.7	161.7	11.7	67.8	-35.4	-59	138.8	33.2	7.1	-19.5	-13.7	-9.4	77	-3.4	-19.4	-240.2	15.3	56.9	34.6	66.3	16.5	23.2
cash-flows.row.capital-expenditure	-181.43	-177.6	-73.1	-24.8	-42.9	-58.2	-47.8	-34.9	-49.9	-61.6	-172.2	-73	-25.5	-4.8	-2.3	-0.6	-0.4	-0.1	-2.7	-2.2	-13.2	-39.7	-47.9	-181.2	-35.8	-1.8	-1.8
cash-flows.row.free-cash-flow	558.22	408.2	436.7	43.5	444.1	208.4	113.9	-23.2	17.9	-97	-231.2	65.8	7.7	2.3	-21.9	-14.4	-9.8	76.9	-6.1	-21.6	-253.3	-24.4	9	-146.6	30.5	14.8	21.5

Kasumiaruande rida

Harbin Electric Corporation Jiamusi Electric Machine CO.,Ltd tulud muutusid võrreldes eelmise perioodiga 0.474%. 000922.SZ brutokasum on teatatud 1188.77. Ettevõtte tegevuskulud on 776.24, mille muutus võrreldes eelmise aastaga on 70.632%. Kulud amortisatsioonikulud on 185.96, mis on 0.162% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 776.24, mis näitab 70.632% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab 0.149% kasvu võrreldes eelmise aastaga. Tegevustulu on 412.53, mis näitab 0.149% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on 0.047%. Eelmise aasta puhaskasum oli 399.38.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
income-statement-row.row.total-revenue	5449.9	5275.3	3579.1	3045.6	2368.8	2103.2	1948	1588.2	1266.5	1505	2052.1	2673.9	2950.5	121.3	150.8	125.5	129.8	128.4	157.5	106.9	246.2	252.2	255.2	247.1	216.2	232.1	232.1	212.6	199.3
income-statement-row.row.cost-of-revenue	4169.94	4086.6	2728.9	2435.4	1649	1380.8	1207.1	1123.9	1056.4	1314	1684	2240.9	2256.4	103.3	118.3	113	123.2	111.6	169.4	102.4	177.7	165.6	169.3	155.2	130	120.1	118.7	103.8	98.2
income-statement-row.row.gross-profit	1279.96	1188.8	850.2	610.2	719.8	722.4	740.9	464.3	210.1	191	368.1	433	694.1	18	32.4	12.5	6.6	16.8	-11.9	4.6	68.5	86.6	85.8	91.9	86.2	112	113.4	108.8	101.1
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	183.13	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	56.46	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	287.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-111.04	-123.5	103.2	130.7	73.5	97.8	-147.6	26.1	12.2	29.1	28.6	20.7	29	6.2	23.6	0.3	21.9	72.8	-28.9	6.1	6.6	-0.9	1.3	-1.2	1.2	0.7	0	0	1.2
income-statement-row.row.operating-expenses	797.46	776.2	454.9	379.6	374.8	352.4	356.2	367.9	342.8	383.8	386.5	409.9	485	58.6	45.2	54.8	56.4	66.9	3.3	89.6	62.9	58.4	57.4	39.7	43	54.9	36.1	38	39.1
income-statement-row.row.cost-and-expenses	4967.4	4862.8	3183.8	2815	2023.7	1733.2	1563.3	1491.8	1399.2	1697.8	2070.4	2650.8	2741.4	161.9	163.5	167.8	179.6	178.5	172.7	191.9	240.7	224	226.7	194.9	173	175	154.7	141.8	137.3
income-statement-row.row.interest-income	26.14	26.4	15.1	16.1	7	-6.9	3.4	1.2	1.1	2	1.8	1	0.6	0	0	0	0.8	0	1.4	10.6	3.8	3.7	2.2	3.2	7.5	0	0	0	0
income-statement-row.row.interest-expense	36.94	30.2	0.7	0	1	0.4	0.1	0.1	0	0.6	3.3	0	2.1	5.5	4.7	5.6	7.4	13.4	-1.2	27	14.9	15.6	13	8.9	8.4	6.1	10.3	11.6	11.7
income-statement-row.row.selling-and-marketing-expenses	287.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	74.18	102.4	33.1	10.6	159.7	9.2	-97.7	27.2	-342.8	-69.6	-12.6	10.3	14.8	-8.8	14.6	-13.7	-4.8	54.5	-24.1	-12.3	-5.3	-13.5	-9	-3.2	1	-5.6	-10.4	-11.1	-10.7
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-111.04	-123.5	103.2	130.7	73.5	97.8	-147.6	26.1	12.2	29.1	28.6	20.7	29	6.2	23.6	0.3	21.9	72.8	-28.9	6.1	6.6	-0.9	1.3	-1.2	1.2	0.7	0	0	1.2
income-statement-row.row.total-operating-expenses	74.18	102.4	33.1	10.6	159.7	9.2	-97.7	27.2	-342.8	-69.6	-12.6	10.3	14.8	-8.8	14.6	-13.7	-4.8	54.5	-24.1	-12.3	-5.3	-13.5	-9	-3.2	1	-5.6	-10.4	-11.1	-10.7
income-statement-row.row.interest-expense	36.94	30.2	0.7	0	1	0.4	0.1	0.1	0	0.6	3.3	0	2.1	5.5	4.7	5.6	7.4	13.4	-1.2	27	14.9	15.6	13	8.9	8.4	6.1	10.3	11.6	11.7
income-statement-row.row.depreciation-and-amortization	123.7	186	160.1	113.8	53	38	53.3	56.9	65	64.5	58.3	55.7	53.5	11.5	14.7	16.7	19	19.8	19.4	19.7	18.5	16	11.1	5.4	7.7	7.4	7	11.2	11.3
income-statement-row.row.ebitda-caps	577.28	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	453.58	412.5	359	226.4	301.5	385.1	434.5	97.4	-485.2	-291.5	-59.5	12.7	195	-55.5	-21.4	-53.7	-69.8	-68.4	-16.4	-100.4	-5.1	16.8	18.6	45.9	43.3	50.8	67.1	59.6	50.7
income-statement-row.row.income-before-tax	527.76	514.9	392.1	237	461.2	394.3	286.9	123.5	-475.4	-262.4	-31	33.4	223.9	-49.4	1.8	-56	-54.5	4.4	-42.4	-95.8	0.9	15.3	19.7	46.9	44.3	51.5	67	59.7	51.6
income-statement-row.row.income-tax-expense	66.96	72.6	41	23.6	53.4	49.5	8.3	3	-38.8	-13.9	3.3	22.4	32.6	3.3	0.3	0.3	0.1	2.9	0	11.6	1.2	3.5	3.9	7	6.7	17.7	10.1	8.9	7.7
income-statement-row.row.net-income	393.66	399.4	381.3	213.4	407.8	344.8	278.7	120.5	-436.7	-248.6	-34.3	11.1	191.3	-46.6	3.3	-55.6	-54.4	6.4	-40.6	-92.6	1.5	5.2	-33.8	25	27.8	-27.6	57	50.8	43.9