Guangzhou Kingteller Technology Co.,Ltd.

Sümbol: 002177.SZ

SHZ

3.89

CNY

Turuhind täna

190.2708
P/E suhe
-2.8780
PEG suhe
2.96B
MRK Cap
0.00%
DIV tootlus

Guangzhou Kingteller Technology Co.,Ltd. (002177-SZ) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Guangzhou Kingteller Technology Co.,Ltd. (002177.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 445.752 M, mis on 0.067 % gowth. Kogu perioodi keskmine brutokasum on 201.018 M, mis on 0.069 %. Keskmine brutokasumi suhtarv on 0.506 %. Ettevõtte eelmise aasta tulemuse puhaskasv on -1.877 %, mis on võrdne -0.225 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Guangzhou Kingteller Technology Co.,Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus -0.018. Käibevara valdkonnas on 002177.SZ aruandlusvaluutas 761.522. Märkimisväärne osa neist varadest, täpsemalt 593.64, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust 0.259%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 1.509, kui neid on, aruandlusvaluutas. See näitab erinevust -98.575% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 0 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on -1.000%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 1682.441 aruandlusvaluutas. Selle aspekti aastane muutus on 0.029%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 150.771, varude hind on 2.9 ja firmaväärtus 0, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 52.15.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005
balance-sheet.row.cash-and-short-term-investments	2590.42	593.6	471.6	582.9	575.6	472.8	483.5	391.7	453.4	290.2	196.8	297.7	183.5	231.5	364.6	113.7	218.6	20.1	3.1	6.6
balance-sheet.row.short-term-investments	1167.56	113.3	311.5	463.2	415.7	385.8	316.3	-58.5	-125.7	-206.9	33	10	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	499	150.8	27.2	30.9	61.9	106.5	195.2	196.7	360.8	348	276.4	171.7	267	191.2	95	82.2	101.7	31	16.3	19.6
balance-sheet.row.inventory	11.7	2.9	4.9	13.8	37.9	66.5	147.4	268.7	370.9	272.1	255.1	329.8	240.3	129.7	97.9	90.2	54.5	22.1	11.1	10.8
balance-sheet.row.other-current-assets	61.13	14.2	14.4	16.2	14.5	28.5	78.6	97.1	116.2	67.8	52.3	48.2	76.1	52.7	43.1	-11.6	-9.9	-3.3	-2.2	-4.6
balance-sheet.row.total-current-assets	3162.25	761.5	518.1	643.8	690	674.3	904.7	954.2	1301.2	978.1	780.6	847.4	766.9	605	600.6	274.4	364.9	70	28.3	32.4
balance-sheet.row.property-plant-equipment-net	163.12	61.3	329.7	242	172.9	217.3	262.1	591.6	568.8	545.1	603.1	558.7	523.5	473.9	407.1	371.2	213.9	126.7	58.4	31.4
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	206.63	52.2	53.9	55.3	60.6	63.3	78.1	69.8	67.4	72.7	77	75.9	55.4	4.5	0.3	0.4	0.1	0.1	0.1	0
balance-sheet.row.goodwill-and-intangible-assets	206.63	52.2	53.9	55.3	60.6	63.3	78.1	69.8	67.4	72.7	77	75.9	55.4	4.5	0.3	0.4	0.1	0.1	0.1	0
balance-sheet.row.long-term-investments	-731.99	1.5	105.9	-76.3	-38.1	16.9	86.6	461.3	348.5	240.7	60.4	94.7	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	128.89	30.8	7.9	16.9	24.7	21.6	21.3	21.2	12.7	10.9	10	10.8	10.3	6.7	6.3	3.5	2.9	1.7	1	0.8
balance-sheet.row.other-non-current-assets	4012.93	820.8	744	898.5	848.1	760.6	709.6	70.2	14.1	5.3	204.6	162.7	351.2	401.1	107.1	60.4	44.9	30.5	24.7	19.7
balance-sheet.row.total-non-current-assets	3779.59	966.5	1241.4	1136.4	1068.2	1079.8	1157.7	1214.1	1011.6	874.7	954.9	902.7	940.5	886.3	520.8	435.5	261.8	159	84.2	51.9
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	6941.84	1728	1759.5	1780.2	1758.2	1754.1	2062.4	2168.3	2312.8	1852.8	1735.6	1750.1	1707.4	1491.3	1121.4	710	626.7	229	112.5	84.4
balance-sheet.row.account-payables	51.66	19.2	23.6	26.3	24.7	29.7	49.2	78.7	281.4	115.4	96.5	43.6	90.7	32.6	21.9	76.2	43.1	14.1	7.7	4.6
balance-sheet.row.short-term-debt	-8.1	-0.7	-2.3	8.3	4.4	32.1	130	70	100	0	0	125.1	121.8	0	31	125.8	110.1	62.9	16.8	21.1
balance-sheet.row.tax-payables	27.57	6.5	3.9	2.9	3	0.4	21.5	43	74.6	45.8	14.1	15.6	36.1	26.2	18.7	5.1	7.1	6.3	1.7	3.3
balance-sheet.row.long-term-debt-total	0	0	71	1	8.7	26.8	0	79	118.5	17.8	43.5	40.5	0	0	0	45.6	52.3	18.3	11.8	1.2
Deferred Revenue Non Current	0	0	71	1	0	0	0	0	0	0	0	0	0	0	0	0	0	1.9	2.7	1.1
balance-sheet.row.deferred-tax-liabilities-non-current	2.05	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	103.54	26.2	25.5	4.8	44.4	28.9	92.7	123.3	5.5	70	46.7	53.9	59.6	152.8	31	17.1	2.6	4.3	0.9	1.3
balance-sheet.row.total-non-current-liabilities	2.05	0.2	74.7	1.9	15.6	44.7	34.2	133.6	175.3	58.2	91.1	93.6	67.3	65.2	31.6	65.5	68.9	30.5	21.1	7.5
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	0	0	0	0	8.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	157.25	45.6	123.8	75.1	121	169.7	371.9	491.4	659.3	243.6	234.3	374	393	250.5	142.9	295.2	235.1	120.6	55.1	38.5
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	3044.77	761.2	761.2	761.2	761.2	761.2	761.2	761.2	761.2	761.2	761.2	585.5	344.4	264.9	264.9	149.1	74.6	55.6	30.2	30.2
balance-sheet.row.retained-earnings	3250.18	798.9	759	828.4	781.7	732.9	840.7	834	814.4	776.3	655.5	539.6	434.7	262.5	171.9	89.3	69.2	33.7	22.5	12.8
balance-sheet.row.accumulated-other-comprehensive-income-loss	429.09	92.1	86.7	86.8	65.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	60.56	30.3	28.8	28.8	28.8	90.3	88.7	81.6	78	71.7	84.6	251	535.3	713.3	541.6	176.3	247.9	19	4.5	2.7
balance-sheet.row.total-stockholders-equity	6784.59	1682.4	1635.7	1705.1	1637.3	1584.4	1690.5	1676.9	1653.5	1609.1	1501.3	1376.1	1314.4	1240.8	978.5	414.8	391.6	108.3	57.1	45.8
balance-sheet.row.total-liabilities-and-stockholders-equity	6941.84	1728	1759.5	1780.2	1758.2	1754.1	2062.4	2168.3	2312.8	1852.8	1735.6	1750.1	1707.4	1491.3	1121.4	710	626.7	229	112.5	84.4
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0.1	0.3	0.1
balance-sheet.row.total-equity	6784.59	1682.4	1635.7	1705.1	1637.3	1584.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	6941.84	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	435.57	114.8	417.4	386.9	377.6	402.8	402.9	402.8	222.8	33.9	93.4	104.7	181.4	303.1	25.1	10.1	0.1	0	3.3	3
balance-sheet.row.total-debt	0	0	71	9.3	4.4	58.9	130	149	218.5	17.8	43.5	165.6	121.8	0	31	171.4	162.4	81.2	28.6	22.3
balance-sheet.row.net-debt	-1422.86	-480.4	-89	-110.4	-155.6	-28	-37.2	-242.7	-234.8	-272.4	-120.3	-122.1	-61.7	-231.5	-333.6	57.7	-56.2	61	25.5	15.7

Rahavoogude aruanne

Guangzhou Kingteller Technology Co.,Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab 1.085 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 0.000 erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli 361566061.000. See on -17.085 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 21.88, 0, -71, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -7.76 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui 1.43, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005
cash-flows.row.net-income	14.32	54.2	-61.8	71.8	67.3	-94.8	13.8	23.2	69.4	132	124.4	124.1	178.8	94	90.8	60.4	59.7	34.8	11.3	12.6
cash-flows.row.depreciation-and-amortization	10.59	21.9	18.3	22.2	25.6	35.2	48.5	54.8	64.9	74.6	74.6	71.7	64	57.5	48.4	33.1	18.8	8.9	3.8	3.2
cash-flows.row.deferred-income-tax	0.96	-29.3	14.7	8.6	1.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-18.11	29.3	-14.7	-8.6	-1.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	0	-19.7	16.4	17.2	66.9	73.2	91.3	293.5	142.2	-21.4	-108.1	9.4	-204.4	-123.3	-122.5	35.2	-81.2	-22.9	6.8	0.9
cash-flows.row.account-receivables	0	12.7	18.8	56.5	46.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0.7	21.4	22.1	29.3	77.3	114.3	101.4	-95.5	-16.9	74.7	-89.5	-110.6	-31.8	-7.9	-35.7	-32.4	-11	-0.3	7.9
cash-flows.row.account-payables	0	-3.8	-38.1	-70.1	-4.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-29.3	14.3	8.6	-4.1	-4.1	-22.9	192.1	237.7	-4.5	-182.8	98.9	-93.8	-91.5	-114.5	70.9	-48.8	-11.9	7.1	-7.1
cash-flows.row.other-non-cash-items	15.87	-20.7	35.9	-52.5	-63.8	96.4	-5.8	7.7	23.9	-8.7	8.7	23.9	12.1	8.7	13.5	14.7	12	6.3	2.2	2
cash-flows.row.net-cash-provided-by-operating-activities	23.63	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-36.3	-26.6	-115.6	-91.5	-40.4	-11.6	-53.1	-153.9	-117.9	-129.1	-112.5	-157.5	-196.5	-130	-88.4	-196.6	-108	-77.8	-32.3	-16.9
cash-flows.row.acquisitions-net	58.37	0.9	0	91.5	40.5	11.8	53.3	154.5	118.2	129.4	113.9	0	196.7	130	0.6	196.6	0	-0.7	0	0
cash-flows.row.purchases-of-investments	-15884.54	-1916.3	-3049.5	-10787.2	-28126.5	-1166.9	-568.8	-1659	-2428.7	-565.4	-35.1	0	-25	-11.8	-15	-36	0	77.8	-0.2	-3.1
cash-flows.row.sales-maturities-of-investments	16256.3	2303.6	3142.6	10787.2	28207.1	1036.4	310.4	1478.6	2238.5	667.4	50.5	18.3	0	0	0	26	0	3.2	0	0
cash-flows.row.other-investing-activites	0	0	0	-91.5	-40.4	-11.6	-53.1	-153.9	-117.9	-129.1	-112.5	0.3	-196.5	-130	0	-196.6	0	-77.8	0	0.1
cash-flows.row.net-cash-used-for-investing-activites	393.83	361.6	-22.5	-91.5	40.2	-141.9	-311.4	-333.6	-308	-26.8	-95.6	-138.9	-221.4	-141.8	-102.8	-206.6	-108.1	-75.3	-32.5	-19.9
cash-flows.row.debt-repayment	-71	-71	-921.5	-64.4	-116.1	-141.7	-149	-219.5	-304.3	-25.7	-127	-209.7	-350.2	-539	-394.9	-207.6	-103.1	-36.1	-35.7	-10.2
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-0.15	-7.8	-12.9	-0.1	-0.8	-16.6	-3.2	-8.2	-38.9	-10	-9.5	-21.6	-6.7	-2.2	-10.6	-50.7	-27	-3.3	-1.6	-1.3
cash-flows.row.other-financing-activites	72.43	1.4	988.6	58.4	54.2	70.6	130	150	505	0	5	252.3	473.7	508	727.4	216.6	427.5	104.7	42.2	18.6
cash-flows.row.net-cash-used-provided-by-financing-activities	-5.06	-77.3	54.3	-6.1	-62.8	-87.7	-22.2	-77.7	161.8	-35.7	-131.5	21	116.8	-33.2	322	-41.8	297.3	65.3	4.9	7.1
cash-flows.row.effect-of-forex-changes-on-cash	-0.71	0.4	-0.3	-1	0.4	1	-0.6	0.5	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	421.81	320.3	40.4	-40.1	73.8	-118.7	-186.4	-31.5	154.3	113.9	-127.6	111.1	-54	-138.1	249.4	-104.9	198.5	17	-3.4	5.9
cash-flows.row.cash-at-end-of-period	1422.86	480.4	160	119.7	159.7	85.9	204.6	391	422.5	268.2	154.4	281.9	170.9	224.9	363	113.7	218.6	20.1	3.1	6.6
cash-flows.row.cash-at-beginning-of-period	1001.05	160	119.7	159.8	85.9	204.6	391	422.5	268.2	154.4	281.9	170.9	224.9	363	113.7	218.6	20.1	3.1	6.6	0.7
cash-flows.row.operating-cash-flow	23.63	35.7	8.8	58.6	95.9	110	147.8	379.3	300.4	176.4	99.6	229	50.5	36.9	30.2	143.4	9.2	27	24.2	18.7
cash-flows.row.capital-expenditure	-36.3	-26.6	-115.6	-91.5	-40.4	-11.6	-53.1	-153.9	-117.9	-129.1	-112.5	-157.5	-196.5	-130	-88.4	-196.6	-108	-77.8	-32.3	-16.9
cash-flows.row.free-cash-flow	-12.67	9.1	-106.8	-32.9	55.5	98.4	94.7	225.4	182.5	47.3	-12.9	71.5	-146	-93.1	-58.2	-53.1	-98.8	-50.8	-8.1	1.8

Kasumiaruande rida

Guangzhou Kingteller Technology Co.,Ltd. tulud muutusid võrreldes eelmise perioodiga -0.239%. 002177.SZ brutokasum on teatatud 38.41. Ettevõtte tegevuskulud on 33.73, mille muutus võrreldes eelmise aastaga on -45.822%. Kulud amortisatsioonikulud on 21.88, mis on -6.799% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 33.73, mis näitab -45.822% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab 3.034% kasvu võrreldes eelmise aastaga. Tegevustulu on 29.07, mis näitab -3.034% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on -1.877%. Eelmise aasta puhaskasum oli 54.17.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005
income-statement-row.row.total-revenue	65.81	68.1	89.5	182.3	214	394.2	569.7	770.9	1097	971.7	848.7	749.9	741.5	468.2	452.7	344.3	244.4	136.9	68.2	57.1
income-statement-row.row.cost-of-revenue	29.14	29.6	41.5	85	107.7	270.2	393.7	513.7	693.4	581.1	462.5	404.9	353.3	214.9	209.6	116.2	80	44.5	25.8	22.4
income-statement-row.row.gross-profit	36.68	38.4	48	97.4	106.3	124	176	257.3	403.6	390.6	386.1	345.1	388.2	253.3	243.1	228.2	164.4	92.4	42.4	34.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	11.77	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	3.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	15.33	23.4	25.8	20.4	22	18.2	17.1	24.7	21.8	18.4	7.7	23.9	20.6	13.7	14.2	17.4	12.4	5.9	3	2.5
income-statement-row.row.operating-expenses	36.31	33.7	62.3	70.2	99.4	121.6	157.6	246.3	323.9	270	233.3	212	198.2	154.7	138.1	167.5	97.9	54	31.9	22.1
income-statement-row.row.cost-and-expenses	65.45	63.4	103.8	155.1	207.1	391.8	551.3	759.9	1017.3	851.1	695.8	616.8	551.5	369.6	347.7	283.7	177.8	98.5	57.7	44.5
income-statement-row.row.interest-income	-3.3	0.3	0.2	0.3	0.3	0.9	0.2	0.4	1.2	1.2	0.4	0.6	0.9	3.8	0.4	2.7	0.3	0	0	0
income-statement-row.row.interest-expense	-0.63	-2.7	2.5	1.8	3	5.2	3.2	3.9	9.6	2.1	0.9	5.2	7.3	2.2	10.6	13.4	7.6	3.3	1.6	1.3
income-statement-row.row.selling-and-marketing-expenses	3.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	0.71	0.7	-35.8	-1.3	-25	-73.7	-12.5	13.4	-8.3	28.3	0.7	0.9	9.6	9.2	2.5	5.4	0.7	1.7	1.4	1
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	15.33	23.4	25.8	20.4	22	18.2	17.1	24.7	21.8	18.4	7.7	23.9	20.6	13.7	14.2	17.4	12.4	5.9	3	2.5
income-statement-row.row.total-operating-expenses	0.71	0.7	-35.8	-1.3	-25	-73.7	-12.5	13.4	-8.3	28.3	0.7	0.9	9.6	9.2	2.5	5.4	0.7	1.7	1.4	1
income-statement-row.row.interest-expense	-0.63	-2.7	2.5	1.8	3	5.2	3.2	3.9	9.6	2.1	0.9	5.2	7.3	2.2	10.6	13.4	7.6	3.3	1.6	1.3
income-statement-row.row.depreciation-and-amortization	119.15	19.8	-3.4	15	25.6	35.2	53.5	54.8	64.9	74.6	74.6	71.7	64	57.5	48.4	33.1	18.8	8.9	3.8	3.2
income-statement-row.row.ebitda-caps	91.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-27.75	29.1	-14.3	81.6	97	-24.3	34.3	13.6	59.6	144.4	160.8	133.5	181.3	94.1	93.2	48.7	54.9	34.3	9	11.1
income-statement-row.row.income-before-tax	-27.04	29.7	-50	80.3	72	-97.9	21.7	24.4	71.4	149	153.5	134	199.6	107.8	107.5	66.1	67.3	40.2	11.9	13.6
income-statement-row.row.income-tax-expense	-41.36	-24.4	11.7	8.6	4.7	-3.1	8	1.1	1.9	16.9	29.2	10	20.8	13.8	16.6	5.7	7.6	5.4	0.6	1
income-statement-row.row.net-income	14.32	54.2	-61.8	71.8	67.3	-94.8	13.8	23.2	69.4	132	124.4	124.1	178.8	94	90.8	60.4	59.8	34.8	11.4	12.6