Weihai Huadong Automation Co., Ltd

Sümbol: 002248.SZ

SHZ

6.52

CNY

Turuhind täna

-130.7336
P/E suhe
-1.1291
PEG suhe
2.00B
MRK Cap
0.00%
DIV tootlus

Weihai Huadong Automation Co., Ltd (002248-SZ) Finantsaruanded

Q: Mis on Weihai Huadong Automation Co., Ltd (002248.SZ) koguvara?

Weihai Huadong Automation Co., Ltd (002248.SZ) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Weihai Huadong Automation Co., Ltd (002248.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 322.27 M, mis on 0.091 % gowth. Kogu perioodi keskmine brutokasum on 62.045 M, mis on -0.914 %. Keskmine brutokasumi suhtarv on 0.129 %. Ettevõtte eelmise aasta tulemuse puhaskasv on -2.901 %, mis on võrdne -3.875 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Weihai Huadong Automation Co., Ltd fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus -0.049. Käibevara valdkonnas on 002248.SZ aruandlusvaluutas 418.741. Märkimisväärne osa neist varadest, täpsemalt 51.923, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust 0.212%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 1.296, kui neid on, aruandlusvaluutas. See näitab erinevust -20.538% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 34.01 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on 0.409%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 61.393 aruandlusvaluutas. Selle aspekti aastane muutus on -0.200%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 98.301, varude hind on 251.43 ja firmaväärtus 0, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 0.82. Kontovõlad ja lühiajalised võlad on vastavalt 43.85 ja 163.19. Koguvõlg on 197.2, netovõlg on 145.27. Muud lühiajalised kohustused moodustavad 84.35, mis lisandub kohustuste kogusummale 442.62. Lõpuks hinnatakse viidatud aktsia 0, kui see on olemas.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
balance-sheet.row.cash-and-short-term-investments	229	51.9	42.8	26.7	47.9	92.4	20.7	59.1	74.1	127.1	59.6	122	153.1	101	134.4	185.2	85.9	33.1	40	31.6
balance-sheet.row.short-term-investments	72.33	0	0	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	401.22	98.3	119.7	147.4	123.1	69.4	80.3	169.5	140.5	167	409.8	303.4	283.3	389.7	324.5	370	172.8	107.2	73.6	64.7
balance-sheet.row.inventory	1024.52	251.4	276.7	247.9	243	241.4	259.8	360.6	465.8	549.5	584.4	598.7	569.2	483.3	315.8	279	240.4	134.9	118.7	81.1
balance-sheet.row.other-current-assets	56.19	17.1	1.3	4.3	3.5	0.9	1.1	4.8	6.5	1.9	4.4	4.6	17.6	37.2	0.4	0.2	0.2	-2.2	0	0
balance-sheet.row.total-current-assets	1710.92	418.7	440.5	426.4	417.5	404	361.9	594	686.9	845.5	1058.2	1028.7	1023.1	1011.2	775.1	834.3	499.3	273	232.3	177.4
balance-sheet.row.property-plant-equipment-net	443.41	107.3	108.1	98.2	98.2	189.2	342	793.2	1019.4	1125.6	1110.4	1321.4	1480.7	1260.3	975.7	563.7	327.5	188.5	169.9	92.8
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	3.37	0.8	1	1	0.8	7.8	65.8	156.3	166.5	170.7	174.8	328.5	555.7	368.8	287.4	144.3	17.7	18.3	18.8	19.4
balance-sheet.row.goodwill-and-intangible-assets	3.37	0.8	1	1	0.8	7.8	65.8	156.3	166.5	170.7	174.8	328.5	555.7	368.8	287.4	144.3	17.7	18.3	18.8	19.4
balance-sheet.row.long-term-investments	-42.6	1.3	1.6	-7.7	2.5	2.1	0	0	0	0	0	1	1	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	9.84	5	-1.6	0	-2.5	-2.1	0	0	0.1	17.6	17.9	12.1	18.7	6.4	3.7	2.4	1.4	0.8	0.4	0.3
balance-sheet.row.other-non-current-assets	48.3	0	11.2	10	2.5	2.1	2.3	0	0	1	1	1.4	1.4	174.9	2.5	2.5	2.9	3.4	6	5.9
balance-sheet.row.total-non-current-assets	462.32	114.4	120.2	101.6	101.6	199.1	410.1	949.4	1186	1314.9	1304.2	1664.3	2057.5	1810.4	1269.3	712.9	349.5	211	195.2	118.4
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	2173.24	533.2	560.7	527.9	519	603.1	772	1543.5	1872.9	2160.4	2362.4	2693	3080.6	2821.6	2044.4	1547.3	848.8	484	427.5	295.8
balance-sheet.row.account-payables	153.94	43.8	47.6	46.5	44.6	57.4	65.2	97.3	140.2	187.8	153.4	210	336.6	277.8	234.9	152.4	136.7	116	143.5	103.4
balance-sheet.row.short-term-debt	565.73	163.2	140	105	150	150	204.1	296.4	525	649.5	535	708.9	729	640.7	158.6	176	40	49	98	50
balance-sheet.row.tax-payables	14.86	0.3	1.3	1.4	1.5	6.2	11.5	24.7	8.5	0.3	-1.2	-19	-28.4	-10.4	3.6	-1.1	7.5	6.9	1.3	5
balance-sheet.row.long-term-debt-total	68.87	34	0	0	0	11.9	11.9	0	0	6.7	130	329	447.8	401.6	441	367	40	78	40	20
Deferred Revenue Non Current	73.45	17.8	18.9	20.1	21.5	23	23.3	43.2	43.8	44.1	41.6	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	9.84	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	385.07	84.3	236.9	104.6	79.8	46.9	367.3	75.6	82.1	68	64.7	85.8	71.8	59.7	53.9	117	54.1	22.7	15.8	7.9
balance-sheet.row.total-non-current-liabilities	227.02	39.1	59.9	63.6	33.4	34.9	52.8	55.4	65.2	62.7	184.2	376.2	594.9	478	446.6	367	40	79.4	41.4	21
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	68.87	34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1844.85	442.6	484.4	464.6	469.1	517.7	700.9	891	1212.5	1214	1171.4	1710.1	1877.8	1658.1	921.9	844.6	303.8	280.8	306.4	197.8
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1229.98	307.5	307.5	307.5	307.5	307.5	307.5	307.5	307.5	307.5	307.5	257.5	257.5	257.5	257.5	120	120	90	80	80
balance-sheet.row.retained-earnings	-4160.84	-1054.2	-1037.9	-1049.6	-1063.8	-980.8	-1007.5	-432.5	-469.6	-236.6	-24.9	-49.7	123.2	235.8	231.8	160.4	69	37.5	11.3	3.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	1762.88	73.6	72.8	71.4	70.3	70.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1468.89	734.4	734.4	734.4	734.4	734.4	804.2	805.5	804	802.3	799.5	542.8	541.5	536.7	533.4	326.8	315.8	69.5	26.5	11.2
balance-sheet.row.total-stockholders-equity	300.91	61.4	76.7	63.7	48.4	131.7	104.2	680.6	641.9	873.2	1082.2	750.6	922.2	1030	1022.8	607.2	504.8	197	117.9	95
balance-sheet.row.total-liabilities-and-stockholders-equity	2173.24	533.2	560.7	527.9	519	603.1	772	1543.5	1872.9	2160.4	2362.4	2693	3080.6	2821.6	2044.4	1547.3	848.8	484	427.5	295.8
balance-sheet.row.minority-interest	-2.25	-0.6	-0.4	-0.4	1.6	-46.3	-33.1	-28.1	18.5	73.2	108.9	232.3	280.6	133.5	99.8	95.5	40.2	6.1	3.2	2.9
balance-sheet.row.total-equity	298.66	60.8	76.3	63.4	50	85.4	71.1	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	2173.24	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	29.73	1.3	1.6	2.3	2.5	2.1	2.3	0	0	1	1	1	1	1	2.5	2.5	2.9	3.4	6	5.9
balance-sheet.row.total-debt	634.61	197.2	140	105	150	150	204.1	296.4	525	656.3	665	1037.9	1176.8	1042.3	599.6	543	80	127	138	70
balance-sheet.row.net-debt	477.93	145.3	97.2	88.3	102.1	57.6	183.4	237.3	450.9	529.1	605.3	915.9	1023.7	941.3	465.2	357.8	-5.9	93.9	98	38.4

Rahavoogude aruanne

Weihai Huadong Automation Co., Ltd finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab 2.809 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 0.000 erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli 1469029.000. See on -0.925 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 8, 36, -120, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -6.42 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui 155, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005
cash-flows.row.net-income	-15.59	11.6	12.3	-100.5	13.3	-603.3	-9.8	-288	-248.5	-26.1	-221	-125.1	21.2	98.4	120	54.1	44.5	25.8	14.4
cash-flows.row.depreciation-and-amortization	3.26	8	8.5	7.5	20.1	70.9	84.4	89	86.7	87.7	88.7	83	51.5	39.6	29.1	18.7	13.4	8.4	6.1
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	0	-44.5	-0.3	28.7	48.4	38	19.2	50.6	-47.4	-94	-138.9	-105.4	-187.2	-115	-99.8	-61.7	-50.2	-25.2	-16.6
cash-flows.row.account-receivables	0	33.9	-15.2	73.7	22.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	-52	-15.8	-21.1	15.7	57.3	94	36.4	-31.6	-32.7	-59	-108.5	-168.8	-37.3	-39.7	-92.5	-16.2	-40.5	-17.6
cash-flows.row.account-payables	0	-26.4	30.7	-23.9	10.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	0	0	0	-19.3	-74.8	14.1	-15.8	-61.2	-80	3.1	-18.5	-77.7	-60.1	30.8	-34	15.3	1.1
cash-flows.row.other-non-cash-items	74.22	10.1	2.7	88.2	-59.4	432.7	22.8	143.6	169.4	-37.7	257.3	108.2	54.8	22.2	14.7	12.7	12	6.7	4.9
cash-flows.row.net-cash-provided-by-operating-activities	50.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-2.22	-12.9	-5.4	-34.3	-1.3	-2	-0.1	-19.5	-8.3	-3.7	-29	-163.4	-572.6	-443.5	-450.8	-148.2	-38	-62.3	-46.3
cash-flows.row.acquisitions-net	11.51	4.1	34.7	35.7	229.7	-0.1	0	0	163.4	114.5	0	0.3	0	0	0	0	0	1.7	-1
cash-flows.row.purchases-of-investments	-85	-26	-94	-45	0	-22.8	0	-0.2	0	0	0	163.8	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	85	0.2	0.2	2.5	0	0	10.1	0	0	0	0	0	1.5	0	0	0	2.5	0	0
cash-flows.row.other-investing-activites	-13.94	36	84	45	-7	32.9	146.8	3.7	3.6	6.8	214.3	-163.4	0.5	0.9	1.2	0.4	0.3	0.5	0
cash-flows.row.net-cash-used-for-investing-activites	-4.65	1.5	19.6	3.9	221.4	8	156.7	-16.1	158.7	117.6	185.4	-162.7	-570.6	-442.7	-449.6	-147.7	-35.2	-60.1	-47.3
cash-flows.row.debt-repayment	-105	-120	-165	-150	-204.1	-197	-424	-681.7	-729.6	-845.8	-1073.3	-942.5	-365	-477	-163	-236	-140	-141	-80.6
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-6.11	-6.4	-6.4	-8.4	-15.9	-24.7	-46.4	-33	-42.9	-60.9	-78.4	-99.9	-67.8	-42.2	-28.7	-23.7	-20	-9.3	-9.9
cash-flows.row.other-financing-activites	65.6	155	111.3	79.8	42.3	237.6	240.5	716.6	653.3	815.8	951	1273.8	1010.1	874.8	677.2	430	179	211.5	108.3
cash-flows.row.net-cash-used-provided-by-financing-activities	-41.11	28.6	-60.1	-78.6	-177.6	15.9	-229.9	1.9	-119.2	-90.9	-200.7	231.3	577.3	355.6	485.5	170.3	19	61.2	17.9
cash-flows.row.effect-of-forex-changes-on-cash	0.25	-0.1	0	0.1	0.2	0	0.1	0.1	0	0	-0.2	-0.2	-0.4	0.4	-0.2	-0.2	-0.1	-0.2	0
cash-flows.row.net-change-in-cash	9.51	15.1	-17.4	-50.7	66.3	-37.7	43.6	-18.9	-0.3	-43.4	-29.4	29.2	-53.5	-41.4	99.8	46.1	3.4	16.6	-20.5
cash-flows.row.cash-at-end-of-period	156.67	31.8	16.7	34.1	84.8	18.6	56.3	12.8	31.7	32	75.4	104.7	75.5	128.9	170.4	70.6	24.5	21.1	4.4
cash-flows.row.cash-at-beginning-of-period	147.17	16.7	34.1	84.8	18.5	56.3	12.8	31.7	32	75.4	104.7	75.5	128.9	170.4	70.6	24.5	21.1	4.4	24.9
cash-flows.row.operating-cash-flow	50.01	-14.8	23.1	23.9	22.4	-61.6	116.7	-4.9	-39.7	-70	-13.9	-39.2	-59.7	45.3	64.1	23.8	19.7	15.7	8.9
cash-flows.row.capital-expenditure	-2.22	-12.9	-5.4	-34.3	-1.3	-2	-0.1	-19.5	-8.3	-3.7	-29	-163.4	-572.6	-443.5	-450.8	-148.2	-38	-62.3	-46.3
cash-flows.row.free-cash-flow	47.78	-27.7	17.7	-10.4	21.1	-63.6	116.5	-24.4	-48.1	-73.7	-42.8	-202.6	-632.3	-398.3	-386.7	-124.3	-18.3	-46.6	-37.4

Kasumiaruande rida

Weihai Huadong Automation Co., Ltd tulud muutusid võrreldes eelmise perioodiga 0.090%. 002248.SZ brutokasum on teatatud 45.49. Ettevõtte tegevuskulud on 60.04, mille muutus võrreldes eelmise aastaga on 46.241%. Kulud amortisatsioonikulud on 8, mis on 1.152% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 60.04, mis näitab 46.241% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -1.688% kasvu võrreldes eelmise aastaga. Tegevustulu on -14.55, mis näitab -1.688% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on -2.901%. Eelmise aasta puhaskasum oli -16.24.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
income-statement-row.row.total-revenue	289.1	277.5	254.5	315.1	210	161.4	83.1	110.9	167.7	230.4	345.5	335.8	373	626.6	668.8	573.9	420.8	398.3	318.1	251.6
income-statement-row.row.cost-of-revenue	236.52	232	194	259.5	179.3	150.5	102.7	127.2	198.4	231.3	313	285.5	304.3	449.1	457	372.9	314.1	311.9	256.4	205.2
income-statement-row.row.gross-profit	52.58	45.5	60.5	55.5	30.7	10.9	-19.6	-16.3	-30.7	-0.9	32.5	50.3	68.7	177.5	211.8	201	106.8	86.5	61.7	46.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	11.45	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	3.98	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	19.28	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-22.52	-17	9.9	9.2	14.3	24.3	-8.3	62.1	-5.4	1.3	74.7	110.1	8.3	13.2	7.2	11.7	9.6	4.1	0.1	0.1
income-statement-row.row.operating-expenses	70.36	60	41.1	40.7	46.6	55.2	143	-14.1	67.1	77.6	98.9	115.3	102.2	105.9	80.4	62.1	42.9	29.1	23.6	22.5
income-statement-row.row.cost-and-expenses	306.88	292	235	300.3	225.9	205.7	245.7	113.1	265.4	308.9	411.9	400.8	406.5	555	537.4	435	357	340.9	280	227.7
income-statement-row.row.interest-income	0.31	0.4	0.5	0.4	0.6	0.8	0.1	0.3	1.1	1.3	0.8	1.8	0.7	1.3	1.3	0.5	0.8	0.3	0.3	0.2
income-statement-row.row.interest-expense	8.57	8.3	6.4	6.2	8	12.6	24	53.7	43.1	49.1	61.9	73.7	64.8	38.6	14.6	12	10.1	9.7	6.2	4.5
income-statement-row.row.selling-and-marketing-expenses	19.28	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	6.58	-1.5	-9.6	0.4	-84.6	57.7	-440.7	-8	-172.7	-169.2	34.7	-147.5	-103.1	-44.2	-17.1	-3.2	-3.5	-9.1	-6.7	-5.7
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-22.52	-17	9.9	9.2	14.3	24.3	-8.3	62.1	-5.4	1.3	74.7	110.1	8.3	13.2	7.2	11.7	9.6	4.1	0.1	0.1
income-statement-row.row.total-operating-expenses	6.58	-1.5	-9.6	0.4	-84.6	57.7	-440.7	-8	-172.7	-169.2	34.7	-147.5	-103.1	-44.2	-17.1	-3.2	-3.5	-9.1	-6.7	-5.7
income-statement-row.row.interest-expense	8.57	8.3	6.4	6.2	8	12.6	24	53.7	43.1	49.1	61.9	73.7	64.8	38.6	14.6	12	10.1	9.7	6.2	4.5
income-statement-row.row.depreciation-and-amortization	11.19	17.2	8	11.8	-44.9	18.1	70.9	84.4	89	86.7	87.7	88.7	83	51.5	39.6	29.1	18.7	13.4	8.4	6.1
income-statement-row.row.ebitda-caps	-10.75	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-21.94	-14.6	21.2	11.8	-15.9	-44.4	-595	-72.3	-265	-248.9	-106.3	-208.8	-142.6	14.2	107.1	124.1	50.7	44.3	31.4	18.2
income-statement-row.row.income-before-tax	-15.36	-16.1	11.6	12.3	-100.5	13.3	-603.3	-10.2	-270.5	-247.7	-31.7	-212.5	-136.6	27.4	114.3	135.8	60.4	48.3	31.4	18.3
income-statement-row.row.income-tax-expense	0.24	0.2	3.1	1	16.2	0	0	-0.4	17.5	0.8	-5.6	8.5	-11.6	6.1	15.9	15.8	6.3	3.8	5.7	3.9
income-statement-row.row.net-income	-15.59	-16.2	8.5	11.3	-116.7	13.3	-575	37.1	-233	-211.8	3.9	-172.9	-98.7	20.9	94.1	116	50.7	41.5	26	14.9