Huaming Power Equipment Co.,Ltd

Sümbol: 002270.SZ

SHZ

20.34

CNY

Turuhind täna

33.0626
P/E suhe
0.3674
PEG suhe
18.23B
MRK Cap
0.03%
DIV tootlus

Huaming Power Equipment Co.,Ltd (002270-SZ) Finantsaruanded

Q: Mis on Huaming Power Equipment Co.,Ltd (002270.SZ) koguvara?

Huaming Power Equipment Co.,Ltd (002270.SZ) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Huaming Power Equipment Co.,Ltd (002270.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 806.97 M, mis on 0.143 % gowth. Kogu perioodi keskmine brutokasum on 364.276 M, mis on 0.185 %. Keskmine brutokasumi suhtarv on 0.418 %. Ettevõtte eelmise aasta tulemuse puhaskasv on 0.509 %, mis on võrdne 0.388 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Huaming Power Equipment Co.,Ltd fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus 0.015. Käibevara valdkonnas on 002270.SZ aruandlusvaluutas 2983.524. Märkimisväärne osa neist varadest, täpsemalt 1110.85, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust -0.060%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 154.341, kui neid on, aruandlusvaluutas. See näitab erinevust -4457.643% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 254.425 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on -0.350%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 3350.005 aruandlusvaluutas. Selle aspekti aastane muutus on 0.005%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 1431.592, varude hind on 365.47 ja firmaväärtus 99.42, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 161.33.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
balance-sheet.row.cash-and-short-term-investments	4674.39	1110.8	1181.8	761.8	638.5	447.4	552.9	538	383.7	600	105.8	156.1	131.8	101.2	204.6	226.8	267.4	29.4	34.7	30.5
balance-sheet.row.short-term-investments	175.31	56.3	169.7	10.6	195.1	275	394.7	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	5409.94	1431.6	1347.3	1381.2	1436	1478.6	1855.7	1699.9	882.8	645.9	143.5	151	129.8	135.8	122.2	130.9	117.8	75.2	59.5	78
balance-sheet.row.inventory	1435	365.5	306	386.6	379.7	412.8	415.5	372.2	407.3	169.7	94.3	113.3	152.1	143.8	150.3	109.2	125.2	90.3	74.3	46.2
balance-sheet.row.other-current-assets	354.99	75.6	52.4	53	65.4	39.5	35.4	7	52.4	48	50	-2.9	-2.6	-3.7	-3.4	-1.9	-8.4	-4.9	-2.6	-17.5
balance-sheet.row.total-current-assets	11874.31	2983.5	2887.5	2582.6	2519.5	2378.4	2859.5	2617.1	1726.2	1463.7	393.6	417.5	411.1	377.2	473.6	465	501.9	189.9	165.8	137.2
balance-sheet.row.property-plant-equipment-net	3771.29	940.1	985.7	933.1	730.3	665.6	430.4	367.4	361.5	378.6	289.4	307	325.9	336.4	250.3	190.1	110.5	77.9	79.3	57.6
balance-sheet.row.goodwill	397.68	99.4	99.4	103.7	103.9	99.7	99.7	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	693.2	161.3	213.5	227.3	207.9	197.5	209.5	163.9	168.3	172.5	76.4	78.4	80.4	82.5	84.2	86.3	87.8	89.4	0.5	0.1
balance-sheet.row.goodwill-and-intangible-assets	1090.87	260.8	312.9	331	311.8	297.2	309.2	163.9	168.3	172.5	76.4	78.4	80.4	82.5	84.2	86.3	87.8	89.4	0.5	0.1
balance-sheet.row.long-term-investments	692.78	154.3	-3.5	159.1	225.7	143.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	352.06	87.5	84.2	84.9	77.3	77.7	49.9	24.1	18.6	17.8	8.1	9	9.2	9.7	10.1	10.3	9.2	8.3	0.8	0.4
balance-sheet.row.other-non-current-assets	243.81	92	183.3	6.4	199.1	280	400.8	0.3	0.4	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-non-current-assets	6150.8	1534.6	1562.6	1514.5	1544.2	1463.9	1190.2	555.7	548.9	568.9	373.9	394.4	415.5	428.6	344.6	286.7	207.5	175.6	80.6	58.1
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	18025.12	4518.1	4450.1	4097.1	4063.7	3842.3	4049.7	3172.8	2275.1	2032.5	767.5	811.9	826.6	805.8	818.2	751.7	709.4	365.5	246.4	195.3
balance-sheet.row.account-payables	1288.62	385.5	305.2	277.2	324.7	266.9	474.9	354.1	209.8	117.1	81.2	114	114.7	98.9	92.9	62.6	89.7	53	35.1	43
balance-sheet.row.short-term-debt	715.37	125.9	265.5	388.1	36.5	130.9	317.3	430.7	56.3	50	40	7.5	5.5	5.5	27.7	0	0	44.2	0	0
balance-sheet.row.tax-payables	192.82	38.7	47.7	33.4	83.1	52.9	67.4	93.3	53.6	42.9	9	10.5	4.5	6	12.6	8.8	4.5	7.9	11.1	1.9
balance-sheet.row.long-term-debt-total	1019.32	254.4	319.4	346.8	890.8	876.4	697.1	0	-20.2	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non Current	116.71	29.7	8.8	9.2	9.9	10.1	10.5	14.4	20.2	26.1	31.8	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	123.96	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	140.54	10.1	159.4	4.8	2.6	38.3	117	34.8	51.1	38.8	28.7	34.2	60.5	54.6	57.4	76.8	63.5	47.7	44.3	26.5
balance-sheet.row.total-non-current-liabilities	1582.39	414.9	349.6	404.4	915.8	903.1	725.2	22.6	28.9	35.4	31.8	37.3	38.8	44.3	49.9	60.2	51.6	51.7	0.1	0.1
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	240.03	34	58.9	76.6	98.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	4506.84	1155.4	1111.5	1247.3	1447.8	1432.9	1701.8	991.9	396.7	352.9	176.9	230.1	253.9	244.9	269.6	199.6	204.8	214.6	79.5	69.5
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	908.99	227.2	227.2	90.3	90.3	90.3	90.3	90.3	90.3	90.3	189.2	189.2	189.2	145.5	145.5	145.5	145.5	109	3	3
balance-sheet.row.retained-earnings	7442.87	1853.2	1821.6	1820.7	1544.8	1325.2	1218.3	1115.1	808.6	613.6	157	149.9	142.7	132.8	123.2	129.3	88.5	37.3	124.3	104.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	2592.35	5	20.5	17.9	27.9	45.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2529.26	1264.6	1264.6	919.1	941.8	941.8	972	971.2	973.1	972	244.5	242.7	240.8	282.6	279.9	277.3	270.6	4.5	39.5	18.4
balance-sheet.row.total-stockholders-equity	13473.47	3350	3333.9	2848	2604.8	2403.2	2280.6	2176.5	1871.9	1675.9	590.7	581.7	572.7	560.9	548.6	552.1	504.6	150.8	166.8	125.8
balance-sheet.row.total-liabilities-and-stockholders-equity	18025.12	4518.1	4450.1	4097.1	4063.7	3842.3	4049.7	3172.8	2275.1	2032.5	767.5	811.9	826.6	805.8	818.2	751.7	709.4	365.5	246.4	195.3
balance-sheet.row.minority-interest	44.8	12.7	4.7	1.9	11.2	6.2	67.3	4.4	6.4	3.7	0	0	0	0	0	0	0.1	0.1	0.1	0
balance-sheet.row.total-equity	13518.27	3362.7	3338.7	2849.8	2616	2409.4	2347.9	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	18025.12	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	868.08	210.6	166.2	159.1	420.8	418.4	394.7	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	1856.86	380.3	584.9	734.9	927.3	1007.3	1014.4	430.7	56.3	50	40	7.5	5.5	5.5	27.7	0	0	44.2	0	0
balance-sheet.row.net-debt	-2642.23	-674.3	-427.2	-26.9	483.9	559.8	461.5	-107.3	-327.4	-550	-65.8	-148.5	-126.3	-95.7	-176.9	-226.8	-267.4	14.8	-34.7	-30.5

Rahavoogude aruanne

Huaming Power Equipment Co.,Ltd finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab 0.307 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 0.000 erinevust võrreldes eelmise aastaga. Huvitav on see, et osa ettevõtte aktsiatest, täpsemalt 0, ostis ettevõte ise tagasi. Selle tegevuse tulemusena muutus 0.000 võrreldes eelmise aastaga. Vahepeal on ettevõtte võlgnevused praegu 153.22 aruandlusvaluutas. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli 6467368.000. See on -1.036 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 93.11, 1.79, -238, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -522.01 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui 72.88, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
cash-flows.row.net-income	551.35	550.7	363.9	421	293.4	157.5	171.2	305.2	234.2	203.1	18.4	18.6	19.1	26.8	25.6	62.1	56.4	52.8	37.7	41.2
cash-flows.row.depreciation-and-amortization	3.27	93.1	90.7	86.9	46.6	44.3	35.9	35.2	35.7	11.5	23.7	23.5	22.2	16.7	15.2	10.5	9.8	7.3	3.3	1.6
cash-flows.row.deferred-income-tax	0	8.8	-20.5	26.6	-1.5	-23.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-8.8	20.5	-26.6	1.5	23.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-162.02	-0.1	19.5	-42	111.3	-104.4	133.2	-643.4	-420.3	-114.8	-30.3	-9.6	0.9	-28	-8.5	-11.7	-27.5	5.4	-13.4	0.2
cash-flows.row.account-receivables	-101.17	-101.2	-10.8	-269.5	109	145.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-60.92	-60.9	12.6	-18.5	17.8	3.7	34.3	34.4	-239.1	12.9	17.3	38.2	-10.4	2.7	-43.4	14.9	-34.9	-16	-19.9	-25.1
cash-flows.row.account-payables	0	153.2	38.3	219.5	-15.7	-229.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0.07	8.8	-20.5	26.6	0.2	-23.9	98.9	-677.8	-181.2	-127.7	-47.6	-47.8	11.3	-30.7	34.9	-26.7	7.4	21.3	6.6	25.3
cash-flows.row.other-non-cash-items	411.61	-22	22.2	-184.2	-39.7	87.6	93.4	44.3	19.7	5.1	2.7	7.7	4.9	3.6	4.4	3.8	3.6	1.8	0.7	1.5
cash-flows.row.net-cash-provided-by-operating-activities	804.22	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-56.63	-63	-68.9	-108.3	-142.5	-86.7	-63.7	-32.9	-20	-5.9	-3.4	-6.4	-9.8	-87.7	-53.3	-102.2	-56.1	-96	-7.7	-14.6
cash-flows.row.acquisitions-net	4.64	2	3	-1.3	-3.3	-15.4	-277.5	0	0.2	0	3.5	0	0	0	0	0	0	-15.3	0	0
cash-flows.row.purchases-of-investments	-137.48	-117	-277.7	-184.6	-716.1	-44	-344.1	0	-340	0	-179	0	0	0	0	0	0	0	-6	0
cash-flows.row.sales-maturities-of-investments	130.78	182.7	68.1	959.7	460.7	75.6	60.2	30.1	361.4	0	129.6	0	0	0	0	0	0	0	0.3	0
cash-flows.row.other-investing-activites	-0.4	1.8	96	1.7	187.9	0.4	-11	0.9	-8	108.3	-3.4	5.8	1.1	7.2	-13.6	9.2	0.1	52	-0.1	0
cash-flows.row.net-cash-used-for-investing-activites	-59.1	6.5	-179.5	667.1	-213.3	-70	-636.1	-1.9	-6.4	102.5	-52.7	-0.6	-8.7	-80.5	-66.9	-93	-56.1	-59.3	-13.4	-14.6
cash-flows.row.debt-repayment	-130.5	-238	-552.1	-734.2	-232.2	-329.8	-871.8	-235	-50	-40	-75	0	0	-40	-17.5	0	-201.2	-124.6	0	-7
cash-flows.row.common-stock-issued	0	0	-1.9	-1.6	0	0	0	0	6.6	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-0.46	0	1.9	1.6	0	0	0	0	-6.6	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-523.4	-522	-376.1	-203.3	-128.3	-92.9	-85.3	-12.8	-41.8	-102.6	-9.5	-9.5	-7.3	-15.2	-29.6	-14.6	-2.7	-55.9	-12.7	-0.2
cash-flows.row.other-financing-activites	226.33	72.9	899.8	246	187.8	239.5	1145.4	655.3	-12.5	382.6	88.5	0	-8	17.7	10.3	0	455.8	169.1	0.1	2
cash-flows.row.net-cash-used-provided-by-financing-activities	-522.72	-627.6	-28.4	-691.5	-172.6	-183.2	188.2	407.5	-104.3	240	4	-9.5	-15.3	-37.5	-36.8	-14.6	251.9	-11.3	-12.6	-5.2
cash-flows.row.effect-of-forex-changes-on-cash	9.13	4.3	43.2	-13	-4.4	-6.3	4.1	-5.9	4.1	2.4	0	-0.5	-0.1	1	1.1	-0.1	0	0	0	0
cash-flows.row.net-change-in-cash	250.26	4.8	331.5	244.2	21.5	-74.4	-9.9	141	-237.2	449.9	-34.1	29.5	23	-97.9	-65.8	-43	238	-3.4	2.3	24.6
cash-flows.row.cash-at-end-of-period	4320.8	991.7	986.9	655.4	411.1	389.6	464.1	474	333	570.2	79	113.1	83.6	60.7	158.5	224.4	267.4	29.4	32.8	30.5
cash-flows.row.cash-at-beginning-of-period	4070.54	986.9	655.4	411.2	389.6	464.1	474	333	570.2	120.3	113.1	83.6	60.7	158.5	224.4	267.4	29.4	32.8	30.5	5.9
cash-flows.row.operating-cash-flow	804.22	621.7	496.3	281.7	411.8	185.1	433.8	-258.7	-130.7	105	14.5	40.1	47	19.1	36.7	64.6	42.2	67.3	28.3	44.4
cash-flows.row.capital-expenditure	-56.63	-63	-68.9	-108.3	-142.5	-86.7	-63.7	-32.9	-20	-5.9	-3.4	-6.4	-9.8	-87.7	-53.3	-102.2	-56.1	-96	-7.7	-14.6
cash-flows.row.free-cash-flow	747.59	558.7	427.4	173.4	269.2	98.4	370.1	-291.6	-150.6	99.1	11.1	33.8	37.2	-68.5	-16.6	-37.6	-13.9	-28.7	20.6	29.8

Kasumiaruande rida

Huaming Power Equipment Co.,Ltd tulud muutusid võrreldes eelmise perioodiga 0.146%. 002270.SZ brutokasum on teatatud 1024.39. Ettevõtte tegevuskulud on 453.92, mille muutus võrreldes eelmise aastaga on 6.907%. Kulud amortisatsioonikulud on 93.11, mis on -0.293% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 453.92, mis näitab 6.907% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab 0.529% kasvu võrreldes eelmise aastaga. Tegevustulu on 622.03, mis näitab 0.529% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on 0.509%. Eelmise aasta puhaskasum oli 542.41.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
income-statement-row.row.total-revenue	1994.08	1961.1	1711.7	1532.4	1368.2	1202.5	1159.5	1808.8	1036.7	602.9	300.6	366.4	306.6	361.3	315.6	396.5	312.9	257.3	184.9	146.5
income-statement-row.row.cost-of-revenue	951.32	936.8	867.7	790.3	723.3	603.1	654.9	1152.4	539.7	214.1	205.5	261.1	211.8	248	207.7	256.9	197.6	149.6	108	82.7
income-statement-row.row.gross-profit	1042.76	1024.4	843.9	742.1	644.9	599.5	504.6	656.4	497	388.8	95.1	105.4	94.7	113.3	107.9	139.6	115.3	107.7	76.9	63.8
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	79.14	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	49.17	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	209.03	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	4.08	24.1	115.7	99.5	74.1	78.9	20.6	8.8	17.6	6.8	13.3	8	15.8	8.6	12	8.1	9.2	0.7	0.6	2.2
income-statement-row.row.operating-expenses	450.63	453.9	424.6	403	343.2	348.5	239.1	244.9	219.9	150.3	86.9	87.4	85.4	88.8	86.6	78.2	57.8	51.1	33.1	20.2
income-statement-row.row.cost-and-expenses	1401.94	1390.7	1292.3	1193.3	1066.5	951.6	894	1397.3	759.6	364.4	292.4	348.4	297.2	336.8	294.3	335.1	255.5	200.6	141.1	102.9
income-statement-row.row.interest-income	19.96	26.8	12	3.9	5.4	6.2	4.1	2.3	4.5	0.7	3.6	3.6	1.9	1.2	2.2	5.1	2.8	0.4	0.5	0
income-statement-row.row.interest-expense	16.5	16.3	22.3	49.2	60.3	63.5	55.4	13.4	1.2	2.6	3.6	0	0	0.6	0.6	0.2	2.6	2.7	0	0.2
income-statement-row.row.selling-and-marketing-expenses	209.03	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	9.56	23.8	12	170.5	14.9	-93.4	-82.2	-35.5	3.5	0.9	13.4	3.2	12.7	6.9	10.7	12	7.9	-0.9	0.3	0.7
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	4.08	24.1	115.7	99.5	74.1	78.9	20.6	8.8	17.6	6.8	13.3	8	15.8	8.6	12	8.1	9.2	0.7	0.6	2.2
income-statement-row.row.total-operating-expenses	9.56	23.8	12	170.5	14.9	-93.4	-82.2	-35.5	3.5	0.9	13.4	3.2	12.7	6.9	10.7	12	7.9	-0.9	0.3	0.7
income-statement-row.row.interest-expense	16.5	16.3	22.3	49.2	60.3	63.5	55.4	13.4	1.2	2.6	3.6	0	0	0.6	0.6	0.2	2.6	2.7	0	0.2
income-statement-row.row.depreciation-and-amortization	-6.87	93.1	131.7	86.9	8	44.3	35.9	35.2	35.7	11.5	23.7	23.5	22.2	16.7	15.2	10.5	9.8	7.3	3.3	1.6
income-statement-row.row.ebitda-caps	652.33	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	643.9	622	406.9	347	350.1	261.8	162.7	367.2	263.3	232.6	8.3	13.2	6.2	22.9	20.1	65.4	56.2	55.2	43.4	42.1
income-statement-row.row.income-before-tax	653.46	645.8	418.9	517.5	364.9	168.4	183.3	376	280.6	239.4	21.6	21.2	22	31.4	32	73.4	65.3	55.8	44.1	44.3
income-statement-row.row.income-tax-expense	98.59	95.1	55.1	96.5	71.5	10.9	12	70.8	46.4	36.2	3.2	2.6	3	4.6	6.4	11.3	8.9	2.9	6.4	3.2
income-statement-row.row.net-income	551.35	542.4	359.4	416.9	287.3	151	164	306.5	237	203.3	18.4	18.6	19.1	26.8	25.6	62.1	56.4	52.9	37.7	41.2