SuZhou THVOW Technology. Co., Ltd.

Sümbol: 002564.SZ

SHZ

3.88

CNY

Turuhind täna

1.5798
P/E suhe
0.0000
PEG suhe
3.33B
MRK Cap
0.00%
DIV tootlus

SuZhou THVOW Technology. Co., Ltd. (002564-SZ) Finantsaruanded

Q: Mis on SuZhou THVOW Technology. Co., Ltd. (002564.SZ) koguvara?

SuZhou THVOW Technology. Co., Ltd. (002564.SZ) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete SuZhou THVOW Technology. Co., Ltd. (002564.SZ) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 3825.795 M, mis on 0.300 % gowth. Kogu perioodi keskmine brutokasum on 545.829 M, mis on 4.041 %. Keskmine brutokasumi suhtarv on 0.185 %. Ettevõtte eelmise aasta tulemuse puhaskasv on -1.273 %, mis on võrdne -1.808 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes SuZhou THVOW Technology. Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus -0.708. Käibevara valdkonnas on 002564.SZ aruandlusvaluutas 3948.957. Märkimisväärne osa neist varadest, täpsemalt 559.483, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust -0.443%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 22.977, kui neid on, aruandlusvaluutas. See näitab erinevust -92.018% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 2156.152 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on -0.657%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 114.277 aruandlusvaluutas. Selle aspekti aastane muutus on -1.053%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 2174.177, varude hind on 1014.15 ja firmaväärtus 0, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 174.66. Kontovõlad ja lühiajalised võlad on vastavalt 1094.31 ja 2407.27. Koguvõlg on 4563.43, netovõlg on 4003.94. Muud lühiajalised kohustused moodustavad 67.71, mis lisandub kohustuste kogusummale 6615.2. Lõpuks hinnatakse viidatud aktsia 76.97, kui see on olemas.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008
balance-sheet.row.cash-and-short-term-investments	1962.33	559.5	1004.3	1463.4	2264.4	2566	2280	1325.5	1592.4	874.9	603.8	599	476.2	567.7	364.5	654.6	256	121.6
balance-sheet.row.short-term-investments	-9.48	0	0.2	-5.8	-8.5	13.5	-45.7	-47.3	-90.1	0	0	0	0	0	0	0	0.1	0
balance-sheet.row.net-receivables	36335.61	2174.2	16826.4	18645.2	20020.7	19767.9	10461.2	8636.8	5087.6	2282	2351.4	1765.8	1332.6	932.6	566.1	612.8	406.2	320
balance-sheet.row.inventory	5755.94	1014.2	1998.8	1866.3	1914	2908.7	7113.6	7439.2	5198.6	1272.2	1290.3	1281.2	1225.6	1009.9	540.2	484	458.8	237.1
balance-sheet.row.other-current-assets	450.67	92.9	180.7	171.4	129.6	128.3	56.1	53.3	82	-57.1	80	-47.5	-39.2	-35.6	-27.4	-12.2	-33	-32.4
balance-sheet.row.total-current-assets	44731.73	3949	20010.2	22146.3	24328.7	25370.9	19910.9	17454.8	11960.6	4372.1	4325.4	3598.5	2995.2	2474.6	1443.4	1739.1	1088	646.3
balance-sheet.row.property-plant-equipment-net	11565.01	2649.4	3120.6	3128.5	2721.4	2936.7	2816	2125.3	2063.7	2099.7	2157.7	1918	1841.9	1422.6	1009.5	340.2	234.8	147.3
balance-sheet.row.goodwill	48.6	0	24.3	1762.3	1956.5	2139.7	2139.7	2151.5	2126.8	12.3	12.3	12.3	4	0	0	0	0	0
balance-sheet.row.intangible-assets	746.29	174.7	198.6	206.2	207.1	221.5	251.1	271	368.5	304.7	313.6	263.3	268.1	215.6	218.8	184.7	16.3	7.6
balance-sheet.row.goodwill-and-intangible-assets	794.88	174.7	222.9	1968.6	2163.6	2361.2	2390.8	2422.5	2495.3	317	325.9	275.6	272.1	215.6	218.8	184.7	16.3	7.6
balance-sheet.row.long-term-investments	754.04	23	287.9	294.9	291.2	260.7	229.1	146.8	203.3	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	348.65	92	80.9	865.4	814.3	507.6	403.9	311.6	153.7	75.9	63.9	32.2	28.3	16.8	11.3	6.5	3.3	2.8
balance-sheet.row.other-non-current-assets	275.8	69.3	74.4	68.7	68.7	389.1	114	125.7	128.1	15.5	15.3	160.4	80	0	0	0	0	0
balance-sheet.row.total-non-current-assets	13738.39	3008.3	3786.7	6326.1	6059.2	6455.2	5953.9	5131.9	5044.2	2508.2	2562.8	2386.2	2222.3	1655	1239.7	531.4	254.4	157.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	58470.11	6957.3	23796.9	28472.4	30387.9	31826.1	25864.8	22586.7	17004.8	6880.2	6888.2	5984.7	5217.5	4129.6	2683	2270.5	1342.4	804
balance-sheet.row.account-payables	19557	1094.3	9271.2	9600.5	9825.9	10660.4	7739.5	7532.3	5014.7	731.5	868.7	694.1	559	615.6	581.3	459.2	266.9	123.9
balance-sheet.row.short-term-debt	26980.26	2407.3	11674.3	8967.6	7332.2	7582.9	9284.2	4883.3	3876.6	1147.6	1309	1101.3	1005.1	869	524	461.1	288.9	146
balance-sheet.row.tax-payables	221.12	64.1	92.9	100.1	107.7	310.8	570.4	491.1	236.9	27.1	26.8	17.1	21.7	-5.2	17	35.6	21.3	15.7
balance-sheet.row.long-term-debt-total	8965.73	2156.2	1636.6	3747.5	4940.9	4671.7	665.9	2519.4	2492.9	1441.1	749.4	698.1	693.9	0	530	350	0	0
Deferred Revenue Non Current	1.46	0.2	1.2	3.3	5	8.2	10.4	21.7	28.3	22.9	25.3	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	833.48	67.7	401.7	520.6	406.1	324.3	2512.8	2554.4	679.6	399	791.7	444.7	657.2	515	374.2	447.4	535.3	416.5
balance-sheet.row.total-non-current-liabilities	9022.41	2169.7	1652.4	3761.9	4956.4	4692.2	1400.5	3714	4065	1508.6	774.7	721.5	711.8	20.1	551.5	368	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	31.87	1.2	16.6	17	24.4	41.9	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	63077.42	6615.2	25951.7	26235.1	27301.4	27327.1	21507.5	19426.9	14224.2	3957.2	3942.7	3143.1	3059.3	2082.4	2101.3	1811.4	1170.4	728.7
balance-sheet.row.preferred-stock	153.93	77	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	3435.62	858.9	858.9	869.4	869.4	869.4	882.9	735.8	739.7	739.7	739.7	369.9	303.9	303.9	141.9	141.9	51.6	12
balance-sheet.row.retained-earnings	-19344.61	-4018.1	-5272.7	-1327.5	-634.2	525.3	547.6	473	263.5	556.8	542.9	497.2	404.5	310.2	200.2	91.5	97.6	50.1
balance-sheet.row.accumulated-other-comprehensive-income-loss	2368.32	4.2	83.6	87.2	86.7	93.3	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	8576.27	3192.3	2191.7	2181.2	2181.2	2181.2	2366.9	1503.3	1482.3	1578.3	1607.4	1966.2	1442.7	1430.1	239.6	225.6	22.8	13.2
balance-sheet.row.total-stockholders-equity	-4810.48	114.3	-2138.5	1810.3	2503.1	3669.2	3797.4	2712.1	2485.5	2874.8	2890	2833.2	2151	2044.2	581.7	459.1	172	75.2
balance-sheet.row.total-liabilities-and-stockholders-equity	58470.11	6957.3	23796.9	28472.4	30387.9	31826.1	25864.8	22586.7	17004.8	6880.2	6888.2	5984.7	5217.5	4129.6	2683	2270.5	1342.4	804
balance-sheet.row.minority-interest	203.17	227.8	-16.3	427	583.4	829.8	559.9	447.7	295.1	48.3	55.5	8.3	7.1	3.1	0	0	0	0
balance-sheet.row.total-equity	-4607.31	342.1	-2154.8	2237.3	3086.5	4499	4357.3	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	58470.11	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	744.56	23	288.1	289.2	282.8	274.2	183.4	99.5	113.2	15.3	15.3	0	80	0	0	0	0.1	0
balance-sheet.row.total-debt	35945.99	4563.4	13311	12715.2	12273.2	12254.7	9950.1	7402.7	6369.6	2588.7	2058.4	1799.4	1698.9	869	1054	811.1	288.9	146
balance-sheet.row.net-debt	33983.66	4003.9	12306.9	11251.7	10008.8	9702.2	7670.1	6077.2	4777.1	1713.8	1454.7	1200.3	1222.7	301.3	689.5	156.5	33	24.4

Rahavoogude aruanne

SuZhou THVOW Technology. Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab 1.482 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 0, mis tähistab 0.000 erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli -52585953.290. See on -0.928 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 83.64, 3.31, -11364.8, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -675.81 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui 11965.11, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007
cash-flows.row.net-income	1448.27	-4387.4	-823.2	-1401.9	138.8	185.5	320.5	-305.9	10.6	65.4	124.9	111.6	144.2	136.8	120.3	96.8	42.1
cash-flows.row.depreciation-and-amortization	62.7	83.6	97.2	102.8	105.6	107.6	132.2	185.8	178	164.6	139	91.5	51.2	31.8	23.9	16.9	10.8
cash-flows.row.deferred-income-tax	0	784.5	-51.1	-306.8	-90.4	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-784.5	51.1	306.8	90.4	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	1387.48	141.9	-1385.9	-78.6	-1645.5	-2635.2	-1301.9	28.3	-191.4	-629.5	-666	-681.7	-663.1	-151.3	-205	49.4	58.3
cash-flows.row.account-receivables	1063.36	290.4	63.9	-685.4	-3234.1	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	324.12	-207.1	13.3	977	-1164.8	316.3	-2567.5	-156.9	15.5	-6.5	-56.8	-215	-469.9	-56.2	-25.2	-223.9	-145.4
cash-flows.row.account-payables	0	-725.9	-1412	-63.5	2843.7	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	784.5	-51.1	-306.8	-90.4	-2951.5	1265.6	185.2	-206.9	-622.9	-609.2	-466.7	-193.2	-95	-179.9	273.4	203.7
cash-flows.row.other-non-cash-items	-2912.58	3686.8	1496.5	1426.9	1609.1	35.3	339.6	358.4	136.7	179.9	111.2	203.9	40.7	125.4	21.6	-7.7	-16.9
cash-flows.row.net-cash-provided-by-operating-activities	-14.13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-31.71	-56.6	-241.1	-133.7	-365.3	-373.4	-550	-118	-214.2	-324.5	-222.1	-413.1	-499.9	-538.2	-231.6	-205.3	-88.2
cash-flows.row.acquisitions-net	-124.44	3.3	-499	478.7	-530.6	-28.9	-474.8	-1009.3	-2.9	10.9	-19.6	-15	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	-3.3	0	133.8	367.9	400.7	-1.4	38.8	6.9	-15.3	226.8	-80	0	0	0	-0.1	0
cash-flows.row.sales-maturities-of-investments	0	0.7	1.4	1.3	22.5	15	9.6	16.5	2.2	2	80.7	0.1	0	0	0.1	0	0.2
cash-flows.row.other-investing-activites	-125.55	3.3	8.3	-133.7	-365.3	-373.4	58.9	-39	80	-82.1	-222.1	39.2	47.9	12.8	-60.4	-13.7	0.5
cash-flows.row.net-cash-used-for-investing-activites	-152.93	-52.6	-730.5	346.5	-870.7	-360.1	-957.7	-1111	-128.1	-409.2	-156.3	-468.8	-452	-525.4	-291.8	-219	-87.6
cash-flows.row.debt-repayment	-7420.6	-11364.8	-7564.5	-4668.7	-9646	-6520.7	-3869.6	-1773.5	-1844.4	-1301.3	-1130.1	-1167.3	-1126	-611.1	-519.6	-215.5	-281.8
cash-flows.row.common-stock-issued	0	0	0	0	106.1	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	-106.1	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-413.45	-675.8	-431.8	-430.3	-493.3	-339.9	-412.8	-204.8	-171.4	-145.7	-135.3	-67.4	-73.3	-61.2	-40.6	-21.9	-17
cash-flows.row.other-financing-activites	7410.86	11965.1	8650.5	4703.1	11802.9	9996.4	5441.9	2870.3	2181.6	2056.4	1802.1	1979.5	2279.1	851.3	1182.6	375.6	293.1
cash-flows.row.net-cash-used-provided-by-financing-activities	-185.99	-75.5	654.2	-395.9	1663.6	3135.8	1159.5	892	165.8	609.5	536.7	744.9	1079.8	179	622.4	138.2	-5.7
cash-flows.row.effect-of-forex-changes-on-cash	0.51	2	-1.1	-10.4	-1	4.1	-8.1	5.4	1	-0.4	-0.1	0	0.3	0	0	0	0
cash-flows.row.net-change-in-cash	-352.55	-601.1	-692.9	-10.6	999.9	473	-315.9	53	172.6	-19.6	89.4	1.3	201	-203.6	291.5	74.5	0.9
cash-flows.row.cash-at-end-of-period	1226.64	605.3	1206.4	1899.3	1909.9	910	437	752.9	631.7	459.1	478.7	389.3	388	186.9	390.5	99	24.5
cash-flows.row.cash-at-beginning-of-period	1579.19	1206.4	1899.3	1909.9	910	437	752.9	699.9	459.1	478.7	389.3	388	186.9	390.5	99	24.5	23.6
cash-flows.row.operating-cash-flow	-14.13	-475	-615.5	49.2	208.1	-2306.8	-509.6	266.6	134	-219.5	-290.9	-274.7	-427	142.8	-39.1	155.4	94.2
cash-flows.row.capital-expenditure	-31.71	-56.6	-241.1	-133.7	-365.3	-373.4	-550	-118	-214.2	-324.5	-222.1	-413.1	-499.9	-538.2	-231.6	-205.3	-88.2
cash-flows.row.free-cash-flow	-45.84	-531.6	-856.6	-84.5	-157.2	-2680.3	-1059.5	148.6	-80.3	-544.1	-513	-687.9	-927	-395.4	-270.7	-49.9	6.1

Kasumiaruande rida

SuZhou THVOW Technology. Co., Ltd. tulud muutusid võrreldes eelmise perioodiga 0.050%. 002564.SZ brutokasum on teatatud 528.41. Ettevõtte tegevuskulud on 435.68, mille muutus võrreldes eelmise aastaga on -3.631%. Kulud amortisatsioonikulud on 83.64, mis on -0.050% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 435.68, mis näitab -3.631% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab 9.526% kasvu võrreldes eelmise aastaga. Tegevustulu on 1092.58, mis näitab 9.526% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on -1.273%. Eelmise aasta puhaskasum oli 1198.34.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008
income-statement-row.row.total-revenue	3523.86	3770.7	3590.7	6806.8	7712.5	10779.2	7700.2	10403.7	1195.1	1967.4	2329.8	2072.2	1791.7	1473.1	1052	922.2	880.2	591.2
income-statement-row.row.cost-of-revenue	2953.02	3242.3	3041.6	5670.6	7689.6	9280.1	6558.2	9281.4	979.8	1519.6	1820.4	1606.1	1362.9	1102.2	763.7	670.1	675.5	495.3
income-statement-row.row.gross-profit	570.84	528.4	549	1136.2	22.9	1499.1	1142	1122.3	215.3	447.7	509.4	466.1	428.7	370.9	288.3	252.2	204.7	95.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	135.38	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	172.21	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	52.17	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-961.3	-959.4	148.4	174.4	165.2	174.9	-8.9	-8.7	17.9	12.1	20.4	18	2.9	9.9	41.6	13.4	1.8	11.3
income-statement-row.row.operating-expenses	405.2	435.7	452.1	503.1	569.2	441.8	430.9	436.2	292.8	213.2	259.2	199.2	157.9	124.3	95.1	74.5	54.1	38.7
income-statement-row.row.cost-and-expenses	3358.23	3678	3493.7	6173.7	8258.8	9721.9	6989.1	9717.6	1272.6	1732.9	2079.6	1805.3	1520.9	1226.5	858.8	744.6	729.6	534
income-statement-row.row.interest-income	5.66	5.4	5.6	10.9	22.2	29.3	2.8	9.7	6.6	8.7	8.4	6.6	6.9	8	4.4	3.9	3.3	3.1
income-statement-row.row.interest-expense	425.25	508.7	513.7	486.8	512.3	489.7	301	417.8	186.3	195.8	154.4	118.3	97.5	42.8	28.5	26.9	21.9	16.3
income-statement-row.row.selling-and-marketing-expenses	52.17	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	443.29	40.4	-3684.9	-1570.4	-1128.5	-823.3	-509.5	-418.9	-265.9	-224.9	-184.2	-118.8	-140.5	-74.3	-32.7	-32.9	-33.7	-4
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-961.3	-959.4	148.4	174.4	165.2	174.9	-8.9	-8.7	17.9	12.1	20.4	18	2.9	9.9	41.6	13.4	1.8	11.3
income-statement-row.row.total-operating-expenses	443.29	40.4	-3684.9	-1570.4	-1128.5	-823.3	-509.5	-418.9	-265.9	-224.9	-184.2	-118.8	-140.5	-74.3	-32.7	-32.9	-33.7	-4
income-statement-row.row.interest-expense	425.25	508.7	513.7	486.8	512.3	489.7	301	417.8	186.3	195.8	154.4	118.3	97.5	42.8	28.5	26.9	21.9	16.3
income-statement-row.row.depreciation-and-amortization	487.82	79.4	83.6	97.2	177	105.6	107.6	132.2	185.8	178	164.6	139	91.5	51.2	31.8	23.9	16.9	10.8
income-statement-row.row.ebitda-caps	5101.57	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1866.18	1092.6	103.8	712.4	-546.4	999.7	210.4	275.9	-360	-2.4	46.4	130.2	128.4	162.6	146.5	132	119.2	47.6
income-statement-row.row.income-before-tax	904.87	133.2	-3581.1	-858	-1674.8	176.4	201.5	267.2	-343.4	9.6	66	148.1	130.3	172.4	160.5	144.7	116.9	53.2
income-statement-row.row.income-tax-expense	22.36	23.3	806.4	-34.7	-272.9	37.5	16	-53.3	-37.5	-1.1	0.6	23.2	18.7	28.2	23.6	24.4	20.1	11.1
income-statement-row.row.net-income	1823.97	1198.3	-4387.4	-823.2	-1401.9	138.8	74.6	225.1	-299.7	15.4	70.2	125.5	111.7	144.3	136.8	120.3	96.8	42.1