FuJian YanJing HuiQuan Brewery Co.,Ltd

Sümbol: 600573.SS

SHH

9.92

CNY

Turuhind täna

48.4036
P/E suhe
1.1441
PEG suhe
2.48B
MRK Cap
0.01%
DIV tootlus

FuJian YanJing HuiQuan Brewery Co.,Ltd (600573-SS) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete FuJian YanJing HuiQuan Brewery Co.,Ltd (600573.SS) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes FuJian YanJing HuiQuan Brewery Co.,Ltd fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
balance-sheet.row.cash-and-short-term-investments	1074.7	962.4	809	738.7	647.8	610.5	527.4	437.9	398.3	361.4	301.3	260	291.9	340	271.1	110.5	72.5	59.4	65.7	48	226.5	89.4	80.1	39
balance-sheet.row.short-term-investments	945	720	20.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.7	0	0	0	0	0	0
balance-sheet.row.net-receivables	3.3	1.9	1.4	1.8	1.7	0.9	2.1	10.4	3.7	3.5	4.4	5.1	12.5	3.8	10.7	12.6	35.8	23	19.9	60.4	59.6	56.6	34.3	29
balance-sheet.row.inventory	72.8	83.5	105.1	94.8	131.2	152.8	156.4	174.8	174.2	177	175.6	187.2	196.3	157.1	146.6	201.3	138.6	119.9	99.4	115.3	96.4	84.2	74.3	58.9
balance-sheet.row.other-current-assets	3.4	2.5	2.4	2	3.4	6.5	73.4	3	3.6	8.9	13.6	6.5	1.9	-0.5	-1	-0.1	-0.2	-1.3	-1	-1.7	-5.4	-6.2	-4.3	-10.1
balance-sheet.row.total-current-assets	1154.3	1050.4	918	837.4	784.1	770.7	759.3	626.2	579.7	550.7	494.8	458.8	502.6	500.4	427.3	324.3	246.6	201.1	183.9	222.1	377.1	224.1	184.5	116.8
balance-sheet.row.property-plant-equipment-net	272.8	297.4	319.9	346.1	371.1	368.9	378.8	474.4	512.2	541.3	564.2	580.3	650.2	672.8	725.1	769.3	830.8	942.6	1000.8	889.8	944.2	945.7	882.3	733
balance-sheet.row.goodwill	0	0	0	0	0	0	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0	0	0	0	0	0
balance-sheet.row.intangible-assets	54.1	56.1	58.1	60.2	62.5	64.4	66.8	79.1	81	82.9	85.9	87.9	88.9	90.4	92.6	94.7	97	15.8	17	29.5	17.8	18.2	18.6	18
balance-sheet.row.goodwill-and-intangible-assets	54.1	56.1	58.1	60.2	62.5	64.4	67.2	79.5	81.4	83.3	86.3	88.3	89.3	90.8	93	95.1	97.4	15.8	17	29.5	17.8	18.2	18.6	18
balance-sheet.row.long-term-investments	0	353.5	377.9	0	433.5	0	0	0	0	0	0	0	0	0	0	0	0	0.4	0	0	0	0	0	0
balance-sheet.row.tax-assets	9.9	5.6	8.5	7.6	5.6	5	5.2	6.2	6.2	5.9	5.9	5.9	5.9	5.9	7.3	7.1	6.9	9.2	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	2.3	-353.5	-377.9	0.8	-433.5	0.8	1.2	0	0	0	0	0	0	0	0	5.3	5.8	-3.6	5.6	6	5.5	8.3	6.8	5.7
balance-sheet.row.total-non-current-assets	339.2	359	386.5	414.7	439.1	439	452.5	560.1	599.8	630.5	656.4	674.5	745.4	769.5	825.5	876.8	940.9	964.4	1023.4	925.3	967.5	972.3	907.7	756.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	1493.4	1409.4	1304.5	1252.1	1223.2	1209.7	1211.7	1186.3	1179.6	1181.2	1151.3	1133.3	1248	1269.9	1252.8	1201.1	1187.5	1165.5	1207.3	1147.4	1344.6	1196.3	1092.2	873.6
balance-sheet.row.account-payables	95.8	93.7	54.8	30.8	31.4	33.4	43.2	32.6	32.3	40	32.8	29.7	42.7	57.3	50.6	62.3	73.5	86.4	54	46	79.7	108.8	35.3	35.6
balance-sheet.row.short-term-debt	20	-27.2	-14.8	-7.3	-6.6	0	0	0	0	0	0	0	2	2	0	0	11	22	129.8	119	247	376.5	168.5	165.2
balance-sheet.row.tax-payables	8.1	20.4	3.8	5.3	5.6	6.2	10.9	9.7	4.2	5.5	4.6	2	-0.3	7.9	11.2	4.5	9.1	19.3	11.1	5.6	13.4	18.1	16.6	27.1
balance-sheet.row.long-term-debt-total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	46.5	202.5	394	150
Deferred Revenue Non Current	0	0	0	6	0.2	0.3	0.5	0.7	0.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1.1	92.6	54.6	43.1	40.6	39.9	43.3	47.8	35.9	43.6	43.6	48.5	21.8	22.3	84	71.5	9.5	4.6	4.8	2.4	3.4	2.3	5.1	1.8
balance-sheet.row.total-non-current-liabilities	2.1	2.5	4.9	10.5	5.1	2.2	1.7	4	4.5	3.1	0	0	0	0	0	0	0	0	0	0	47	203	394.6	150.7
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	236.5	188.7	114.4	84.4	77	75.6	88.2	84.4	72.6	86.7	76.4	78.2	103.2	137.6	134.6	133.9	168.3	179.8	240.4	207.8	418.6	745.7	711.9	506
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	250	250	250	250	250	250	250	250	250	250	250	250	250	250	250	250	250	250	250	250	250	187	187	187
balance-sheet.row.retained-earnings	359.6	323.6	293.2	270.9	249.8	237.4	226.4	204.4	210.2	201.4	184.6	166.2	251.9	242.2	232.7	187	144	111.7	95.3	74.3	63.1	54.8	0.3	6.5
balance-sheet.row.accumulated-other-comprehensive-income-loss	161.2	161.2	161.2	161.2	161.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	477	477	477	477	477	638.2	638.2	638.2	638.2	634	629.8	627.8	628.1	624.4	618.5	613.2	607.9	604	601.8	595.8	592.2	199.5	184.3	170.9
balance-sheet.row.total-stockholders-equity	1247.8	1211.7	1181.4	1159.1	1137.9	1125.6	1114.6	1092.6	1098.4	1085.4	1064.4	1044.1	1130	1116.6	1101.2	1050.2	1001.8	965.7	947.1	920.1	905.4	441.3	371.6	364.3
balance-sheet.row.total-liabilities-and-stockholders-equity	1493.4	1409.4	1304.5	1252.1	1223.2	1209.7	1211.7	1186.3	1179.6	1181.2	1151.3	1133.3	1248	1269.9	1252.8	1201.1	1187.5	1165.5	1207.3	1147.4	1344.6	1196.3	1092.2	873.6
balance-sheet.row.minority-interest	9.2	8.9	8.7	8.6	8.3	8.6	8.9	9.3	8.6	9.1	10.4	11.1	14.8	15.7	16.9	17	17.3	20	19.7	19.5	20.6	9.4	8.8	3.2
balance-sheet.row.total-equity	1257	1220.7	1190.1	1167.7	1146.2	1134.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	0	720	20.2	0	433.5	0	0	0	0	0	0	0	0	0	0	5.3	5.8	6.1	5.6	5.4	5.2	5.1	5.1	5.7
balance-sheet.row.total-debt	20	0	0	0	0	0	0	0	0	0	0	0	2	2	0	0	11	22	129.8	119	293.5	579	562.5	315.2
balance-sheet.row.net-debt	-1054.7	-962.4	-788.9	-738.7	-647.8	-610.5	-527.4	-437.9	-398.3	-361.4	-301.3	-260	-289.9	-338	-271.1	-110.5	-61.5	-37.4	64.1	71	67	489.6	482.4	276.2

Rahavoogude aruanne

FuJian YanJing HuiQuan Brewery Co.,Ltd finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	48.8	40	31.2	29	19.5	18.2	23.7	2.4	22.5	31.2	19.7	-77.6	32.5	51.7	76.8	68.3	44.3	35.8	27.8	13.8	11.7	70.8
cash-flows.row.depreciation-and-amortization	27.4	26	32	31.4	34.9	33.2	40.9	45.2	46.3	48	60.3	77.8	75.5	77.1	79.8	82.9	89	92.6	87.2	83.4	89.8	79.5
cash-flows.row.deferred-income-tax	-4.6	0.9	-1	-2.4	2.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	4.6	-0.9	1	2.4	-2.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	30.5	71.6	-5	35.4	22.9	-11.2	28.7	-1.7	-10.4	10	3.3	-10.2	-80.8	-2	60.1	-65.6	-19.1	23.4	37.4	-23.7	-54.1	36.6
cash-flows.row.account-receivables	-1.5	-0.5	0.4	-8	-0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	9.2	19.4	-13.7	34.1	19.7	3.3	16.9	-0.7	2.1	-1.8	11.4	3.2	-39.1	-10.6	54.8	-62.8	-18.6	-20.6	16	-19	-11.6	-8.8
cash-flows.row.account-payables	27.4	51.9	9.3	11.8	1.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-4.6	0.9	-1	-2.4	2.9	-14.4	11.8	-1.1	-12.6	11.8	-8	-13.4	-41.7	8.6	5.3	-2.9	-0.4	43.9	21.5	-4.7	-42.6	45.4
cash-flows.row.other-non-cash-items	-31.6	0.2	-1.4	-9.4	-14.2	-21.7	-89.4	-11.2	-10.1	-5.9	-4.6	1.6	-6.9	-0.4	1.6	3.5	1.9	-4.3	6.9	9.4	23.3	29.9
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-4.3	-1.7	-3.3	-10.2	-34.8	-20.6	-5.6	-7.3	-14.2	-23.4	-42.3	-13.2	-55.8	-22.6	-36.3	-17.3	-89.3	-32.9	-145.8	-75.7	-80.7	-146.7
cash-flows.row.acquisitions-net	0	470	0	0.1	0.3	0	0	0	0	0	0	0	0	0	0	0	19.9	0	0	0	0	0
cash-flows.row.purchases-of-investments	-935	-470	-370	-978	-1650	0	0	0	0	0	0	0	0	0	0	0	-3	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	61.2	2.2	4.7	14.1	16.1	22.7	15.3	11.5	10.8	6.3	4.8	4.1	6.7	0.6	4.7	0.7	0.4	0.4	0.3	0.6	2.9	0.6
cash-flows.row.other-investing-activites	710	-130	300	458	1650	70	77.9	8.2	2.1	0.2	0	0	0.8	0	0.1	0	2.1	0.8	0.6	0	-1.4	-0.5
cash-flows.row.net-cash-used-for-investing-activites	-168.1	-129.5	-68.6	-516	-18.4	72.1	87.6	12.4	-1.3	-16.9	-37.5	-9.1	-48.2	-22	-31.5	-16.6	-69.9	-31.8	-144.9	-75.1	-79.2	-146.5
cash-flows.row.debt-repayment	-20	0	0	0	0	0	0	0	0	0	0	-2	-2	0	0	-16	-75	-197.8	-151	-320.5	-323.5	-36.5
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-12.8	-9.5	-8.8	-7.5	-7.5	-7.5	-2.1	-7.5	-10	-6.3	0	-12.5	-20.1	-37.6	-25	-20.4	-18.7	-19.9	-7.4	-11.8	-22.2	-96.7
cash-flows.row.other-financing-activites	-0.3	0	0	0	0	0	0	0	0	0	0	0	2	2	0	4.7	64.1	88	161.8	146	491.4	72.2
cash-flows.row.net-cash-used-provided-by-financing-activities	7.2	-9.5	-8.8	-7.5	-7.5	-7.5	-2.1	-7.5	-10	-6.3	0	-14.5	-20.1	-35.6	-25	-31.6	-29.6	-129.6	3.4	-186.3	145.6	-61
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-85.8	-1.1	-20.6	-437	37.3	83.1	89.5	39.6	36.9	60.1	41.3	-32	-48	68.9	161.8	40.9	16.7	-13.9	17.7	-178.5	137.1	9.3
cash-flows.row.cash-at-end-of-period	103.3	189.1	190.3	210.8	647.8	610.5	527.4	437.9	398.3	361.4	301.3	260	291.9	340	271.1	109.3	68.4	51.8	65.7	48	226.5	89.4
cash-flows.row.cash-at-beginning-of-period	189.1	190.3	210.8	647.8	610.5	527.4	437.9	398.3	361.4	301.3	260	291.9	340	271.1	109.3	68.4	51.8	65.7	48	226.5	89.4	80.1
cash-flows.row.operating-cash-flow	75.1	137.8	56.7	86.5	63.2	18.4	4	34.7	48.2	83.3	78.8	-8.3	20.3	126.4	218.3	89.1	116.2	147.5	159.3	82.9	70.6	216.8
cash-flows.row.capital-expenditure	-4.3	-1.7	-3.3	-10.2	-34.8	-20.6	-5.6	-7.3	-14.2	-23.4	-42.3	-13.2	-55.8	-22.6	-36.3	-17.3	-89.3	-32.9	-145.8	-75.7	-80.7	-146.7
cash-flows.row.free-cash-flow	70.8	136.1	53.5	76.3	28.4	-2.1	-1.6	27.4	34	59.9	36.5	-21.6	-35.5	103.9	182	71.8	26.9	114.5	13.5	7.2	-10.1	70.1

Kasumiaruande rida

FuJian YanJing HuiQuan Brewery Co.,Ltd tulud muutusid võrreldes eelmise perioodiga NaN%. 600573.SS brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
income-statement-row.row.total-revenue	613.7	613.4	582	614.4	563.3	551.6	569	617.6	751.5	829	796.3	690.6	880.4	908.7	1095.4	1029.3	1031.3	955.6	848	808.8	880.3	905.7	943.9	885.5
income-statement-row.row.cost-of-revenue	432.8	447.1	425.4	458.5	411.9	411	458.7	409.7	491.9	546.8	540.7	529	581	599.7	739.3	704.2	726.2	659.1	572.5	572.7	594.4	562.1	571.8	507.3
income-statement-row.row.gross-profit	180.9	166.4	156.6	155.9	151.3	140.6	110.3	207.9	259.7	282.2	255.7	161.5	299.3	309.1	356.2	325.1	305.1	296.5	275.5	236.1	285.9	343.6	372.2	378.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0.9	92.3	87.4	89.3	90.8	-0.3	-0.7	3.9	3.9	10.8	7.4	2.3	10.6	4.8	3.2	14	2.1	14.1	6.9	3	2.7	-0.5	-0.7	-20.3
income-statement-row.row.operating-expenses	156.7	147.6	143.7	140.8	142.6	137.5	159.1	212.9	249	267.6	245.5	237.7	272.1	246.3	260.9	252.4	238.8	245.9	230.4	207.3	240.7	201.6	229	198
income-statement-row.row.cost-and-expenses	589.5	594.7	569.1	599.2	554.6	548.5	617.8	622.6	740.9	814.4	786.2	766.7	853.2	846	1000.2	956.6	965	905	803	780	835.2	763.7	800.7	705.3
income-statement-row.row.interest-income	33.3	28.1	23.6	11.1	4.1	1.2	1.3	0.9	1.3	1.8	2.4	3.1	2.2	3	1.5	1	0	0.8	0.6	1.4	2.6	0.3	0.8	0.7
income-statement-row.row.interest-expense	0.5	2.5	0	0	0	0.7	0.8	0.4	0.8	1.5	0	0	0.1	0.1	0	0.4	0.2	4.6	7	10	22.8	36.3	34.3	8.3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	0.9	0	0	15.9	16	22.4	89.5	15.4	14.8	18.2	14.1	3.6	19.1	8	4	14.2	3.9	4.3	-0.6	-8.5	-20.9	-36.5	-35.1	-27.2
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0.9	92.3	87.4	89.3	90.8	-0.3	-0.7	3.9	3.9	10.8	7.4	2.3	10.6	4.8	3.2	14	2.1	14.1	6.9	3	2.7	-0.5	-0.7	-20.3
income-statement-row.row.total-operating-expenses	0.9	0	0	15.9	16	22.4	89.5	15.4	14.8	18.2	14.1	3.6	19.1	8	4	14.2	3.9	4.3	-0.6	-8.5	-20.9	-36.5	-35.1	-27.2
income-statement-row.row.interest-expense	0.5	2.5	0	0	0	0.7	0.8	0.4	0.8	1.5	0	0	0.1	0.1	0	0.4	0.2	4.6	7	10	22.8	36.3	34.3	8.3
income-statement-row.row.depreciation-and-amortization	27.4	28.2	35.2	31.4	34.9	33.2	40.9	45.2	46.3	48	60.3	77.8	75.5	77.1	79.8	82.9	89	92.6	87.2	83.4	89.8	79.5	32.2	-12.4
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	57.3	46.5	37.8	19.3	10.5	25.8	41.4	6.6	21.6	22	16.9	-74.9	35.8	65.9	96.1	73	68.1	53.4	40.4	23.5	29.6	107.3	111.5	174
income-statement-row.row.income-before-tax	58.2	46.5	37.8	35.3	26.5	25.5	40.7	10.4	25.5	32.8	24.2	-72.5	46.3	70.7	99.3	87	70.1	61.2	45.9	23.4	28.3	106.1	109.4	153.3
income-statement-row.row.income-tax-expense	9.5	6.4	6.6	6.3	7	7.4	17	8	3	1.7	4.5	2.9	13.8	19	22.6	18.7	25.8	25.4	18.1	9.6	16.6	35.3	45.3	67.8
income-statement-row.row.net-income	48.5	39.8	31	28.7	19.8	18.5	24.2	1.7	23	32.5	20.4	-71.7	33.4	52.9	76.8	68.3	44.1	35.1	27	14.6	11.5	69.5	63.3	85.3