Japan Cash Machine Co., Ltd.

Sümbol: 6418.T

JPX

1300

JPY

Turuhind täna

10.3849
P/E suhe
0.0961
PEG suhe
40.19B
MRK Cap
0.02%
DIV tootlus

Japan Cash Machine Co., Ltd. (6418-T) Finantsaruanded

Q: Mis on Japan Cash Machine Co., Ltd. (6418.T) koguvara?

Japan Cash Machine Co., Ltd. (6418.T) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Japan Cash Machine Co., Ltd. (6418.T) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Japan Cash Machine Co., Ltd. fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005
balance-sheet.row.cash-and-short-term-investments	13711.6	14262	12485.6	9413.5	11458.4	8999.3	7190.2	8899.5	8840.9	9921.9	7946.4	7372.7	9112.2	12010.5	12751	12816.3	10922.5	11381.9	12616
balance-sheet.row.short-term-investments	487.2	-810.9	51.8	89.5	90	90.6	23.3	84.7	6.7	107.9	135.4	134.7	186.5	92	191.9	1347.2	1340.9	1094	940.6
balance-sheet.row.net-receivables	4516.6	3792.2	3031.4	5389.9	5671.4	6809.4	6774.7	7132	7596.8	7091.6	5668.7	6201	5023.6	4352.2	6032.5	4787.6	7438.7	8460.9	8130.8
balance-sheet.row.inventory	11610.7	8923	9452.7	10454.4	10078.7	11159.1	11385.7	9780.4	10222.7	9729.3	9071.3	8123.7	6334.4	4959.6	5327.2	6012.9	7474.6	6547.4	7407.3
balance-sheet.row.other-current-assets	2434.4	1100.3	844.8	566.4	482.9	650	773.9	309.2	332.6	192.3	211.3	253.4	532.2	519.1	419.1	589.8	561.2	575.3	289.7
balance-sheet.row.total-current-assets	32273.3	28077.5	25814.5	25824.2	27691.5	27617.8	26124.6	26121.1	26993	26935.1	22897.6	21950.8	21002.3	21841.3	24529.9	24206.7	26397	26965.5	28443.7
balance-sheet.row.property-plant-equipment-net	3338.6	3233.5	3072.5	4950.6	5009.2	4967.2	4991.2	5090.3	5365.2	5113	4831.2	4939.3	4940.2	4839.7	2706.3	3075.1	3259.5	3445.6	2332.6
balance-sheet.row.goodwill	0	0	0	1609.9	1811.9	2052.3	2291.5	2625.4	8019.1	0	0	0	0	0	0.9	5.4	9.4	11.6	16.9
balance-sheet.row.intangible-assets	143.8	95.7	27.3	2816.2	2966	3847	4345.1	4929.2	87.1	69.1	78.3	148.2	330.6	547.1	789.5	999.8	856.1	441	249.4
balance-sheet.row.goodwill-and-intangible-assets	143.8	95.7	27.3	4426.1	4777.9	5899.3	6636.7	7554.7	8106.2	69.1	78.3	148.2	330.6	547.1	790.4	1005.2	865.5	452.6	266.4
balance-sheet.row.long-term-investments	2129	1687	1915	1554	1833	1167.4	948.3	532.1	760	554	697.7	748.2	659.3	768.7	699.4	-305	3470.9	2998.3	735.2
balance-sheet.row.tax-assets	896.2	8.4	943.1	335	356.8	628.8	5.2	594.1	39.2	0	11.6	26.1	133.2	43.2	210	357	71.4	37.1	223.6
balance-sheet.row.other-non-current-assets	35.7	42	0.7	0.8	-0.1	294.5	1049.7	536.6	1248.3	1011.9	932.8	898.1	821	735.6	775.8	3615	1230.8	1048.1	874.1
balance-sheet.row.total-non-current-assets	6543.3	5066.6	5958.5	11266.5	11976.8	12957.2	13631	14307.7	15518.9	6748	6551.7	6759.9	6884.3	6934.3	5182	7747.2	8898.2	7981.7	4431.9
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	38816.6	33144.1	31773	37090.6	39668.3	40575	39755.5	40428.8	42512	33683.1	29449.3	28710.6	27886.6	28775.6	29711.9	31953.9	35295.1	34947.2	32875.6
balance-sheet.row.account-payables	3559.3	2133.1	1302.3	3094.7	2985.7	3291.8	3161.9	3433.7	3728.6	3767	2515.9	3561.9	2567.2	2389.7	1878.2	1850.5	3594.6	4749	3701
balance-sheet.row.short-term-debt	680.2	785.2	4352.1	51.7	5.7	29.4	3778.9	4712.2	5886.2	183.3	183.1	184.5	140.7	64.9	0	0	130.6	120.4	128.9
balance-sheet.row.tax-payables	356.2	202.6	619.5	591.5	658.3	776.2	224.9	307.8	108.7	55.7	74.1	60.9	207.3	68.9	277.9	69.8	445.4	301	1954.6
balance-sheet.row.long-term-debt-total	3673.1	4269.9	155.8	185.3	4.8	13.6	104.2	146.5	180.1	203.2	282.7	444.8	422.9	232.6	0	0	0	0	0
Deferred Revenue Non Current	0	0	0	0	0	0	0	67	67	0	0	23.2	20.2	18.9	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2577.6	1777.1	2292.5	1769.9	2185.3	2301.3	2534.6	1693	2420.7	1622	1418.7	1154.9	1273.9	1311.4	2136.4	1883.1	1637.2	1542.8	1180.4
balance-sheet.row.total-non-current-liabilities	4027.9	4568.3	620.9	644.9	519	744.3	701.1	736.5	618.9	502.7	645.1	830.1	986.4	954.6	396.6	335	568.7	320.4	385.3
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	253.4	235.6	207.9	237	10.4	43	179.5	238.4	292.9	386.6	465.9	629.3	563.5	297.5	0	0	0	0	0
balance-sheet.row.total-liab	11653.2	9974.7	9659.7	6787.3	6775	7700.8	10818.1	11176.8	13084.2	6459.7	5154.6	6246	5460.4	5432.5	4411.2	4068.6	6785	7460.6	7855.8
balance-sheet.row.preferred-stock	0	598.8	1038.3	658.7	363.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2220.3	2216.9	2216.9	2216.9	2216.9	2216.9	2216.9	2216.9	2216.9	2216.9	2216.9	2216.9	2216.9	2216.9	2216.9	2216.9	2216.9	2216.9	2181.7
balance-sheet.row.retained-earnings	21699.8	18791	18174.4	25984.8	28300.1	27515.3	27070.1	26514.7	26669.4	25520.5	24614.6	23560.3	23159.2	22870.2	24307.4	22846.2	23309.7	22556.4	21130.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	879.9	-598.8	-1038.3	-658.7	-363.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2363.4	2161.4	1721.9	2101.6	2376.3	3141.9	-349.7	520.4	541.4	-514.1	-2537	-3312.6	-2950	-1744.1	-1223.6	2822.1	2983.5	2713.2	1707.2
balance-sheet.row.total-stockholders-equity	27163.4	23169.3	22113.3	30303.4	32893.4	32874.1	28937.4	29252.1	29427.8	27223.4	24294.6	22464.6	22426.2	23343.1	25300.7	27885.3	28510.1	27486.6	25019.8
balance-sheet.row.total-liabilities-and-stockholders-equity	38816.6	33144.1	31773	37090.6	39668.3	40575	39755.5	40428.8	42512	33683.1	29449.3	28710.6	27886.6	28775.6	29711.9	31953.9	35295.1	34947.2	32875.6
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	27163.4	23169.3	22113.3	30303.4	32893.4	32874.1	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1168.8	876.1	1093.1	793.5	996.3	1257.9	971.6	616.8	766.6	661.8	833.1	882.9	845.7	860.7	891.2	1042.2	4811.8	4092.3	1675.8
balance-sheet.row.total-debt	4353.4	5055.1	4507.9	237	10.4	43	3883	4858.7	6066.3	386.6	465.9	629.3	563.5	297.5	0	0	130.6	120.4	128.9
balance-sheet.row.net-debt	-8871.1	-9206.8	-7925.9	-9087	-11358	-8865.8	-3283.9	-3956.1	-2768	-9427.4	-7345.1	-6608.7	-8362.1	-11621	-12559.2	-11469.1	-9451.1	-10167.4	-11546.5

Rahavoogude aruanne

Japan Cash Machine Co., Ltd. finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005
cash-flows.row.net-income	2844.3	1384.6	-8241.2	-1433.5	1919.6	2522	1854.1	1060.9	1881.4	2132.5	1863.1	1091.1	1155.2	-413.6	2935.4	1496.8	2976	5053.2	8811.8
cash-flows.row.depreciation-and-amortization	244.9	191.6	869.7	1190.6	1129.4	1140.9	1112.6	1258.8	777.2	506	563.3	401.1	686.4	798.9	933.8	875.3	749.3	733.8	650.1
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-1587.8	1179	934	-940.7	1321.3	-129.5	-1146.9	-44.3	418.4	362.8	-815.8	-2063.6	-2277.9	1018.6	716.1	1416.7	-1343.8	496.6	-3409.9
cash-flows.row.account-receivables	-499	-374	1908	204	557	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-1746	1153.3	728.8	-491.3	853.9	275.9	-1833.4	272.1	961.3	611.3	-335.9	-1992.8	-1747.8	959.7	-391.4	1470	-594.5	1220.9	-1362.7
cash-flows.row.account-payables	1070.6	667.3	-1710	161.5	-199.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-413.5	-267.5	7.2	-814.9	109.8	-405.4	686.6	-316.4	-542.9	-248.4	-479.9	-70.8	-530.1	58.9	1107.4	-53.4	-749.3	-724.3	-2047.2
cash-flows.row.other-non-cash-items	-2301.1	-1422.1	5594	524.6	-768.6	-72.4	-1208	-516.6	-1275.6	-902.8	-691.8	-158.6	-588.4	1293.9	-267.7	122.8	-601.6	-3914.3	-2882.5
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-578.4	-253.9	-428	-606.7	-569.6	-713.8	-514.2	-304.7	-577.6	-526.6	-335	-476.6	-937.7	-2771.1	-635	-955	-1038.4	-2062.6	-1061.8
cash-flows.row.acquisitions-net	-240.6	-46.3	297	0	-28.8	-27.1	306	68.6	-7776.2	-21.9	-91.3	0	-3.8	15	-81.5	-337.6	-550.1	-225.3	-153.4
cash-flows.row.purchases-of-investments	-487	-57.1	-2.1	-3.3	-114.6	-2.3	-114.3	-118.8	-11.6	-7	-4.7	-4.3	-731.6	-4.3	-107.4	-56.2	-731.8	-882.3	-3
cash-flows.row.sales-maturities-of-investments	45.6	55.2	33.7	0	126.1	13.3	0.2	102.3	110.6	246.6	214.7	0	489.8	468.5	978.2	22.1	0.7	318.3	47.3
cash-flows.row.other-investing-activites	1782.4	46.3	64.8	0	30.3	35.6	28.7	10.1	1263.5	-236.3	49.9	-55	-161.7	-678.2	60.6	331.8	559.7	235.2	-805
cash-flows.row.net-cash-used-for-investing-activites	522.1	-255.8	-34.5	-610	-556.5	-694.4	-293.5	-242.5	-6991.2	-545.2	-166.4	-536	-1345.1	-2970.1	214.9	-994.9	-1759.8	-2616.7	-1975.8
cash-flows.row.debt-repayment	-719.6	-4600	-4300	-19.9	-32.6	-3655.2	-1855	-795.4	0	0	-163.6	-65.7	0	-200	0	-75	0	0	-25.9
cash-flows.row.common-stock-issued	1119.3	4998.4	-4300	20.8	0.1	3279.3	903.6	0	0	0	0	0.1	0	0	0.2	0.9	0.9	80.3	0.9
cash-flows.row.common-stock-repurchased	-400.1	-0.1	-0.1	-0.4	-0.2	-0.4	-300.1	-0.2	-0.7	-2.7	-0.1	-0.3	-0.4	-725.5	-1488.5	-2	-2.7	-19.3	-26
cash-flows.row.dividends-paid	-236.5	-0.4	-252.6	-591.9	-502.6	-477.9	-458.3	-510.3	-443.8	-511.9	-374.1	-383.6	-377.5	-497	-648.2	-619.9	-945.7	-1478	-648.5
cash-flows.row.other-financing-activites	-1186	0	12839.9	-39	0	-86.3	21.7	-108.5	5625.8	-111.8	0	131.5	266.1	297.5	0	0	0	0	-200
cash-flows.row.net-cash-used-provided-by-financing-activities	-1422.9	397.9	3987.2	-630.5	-535.3	-940.4	-1688	-1414.4	5181.3	-626.4	-537.9	-318	-111.8	-1125	-2136.4	-696	-947.4	-1417	-899.5
cash-flows.row.effect-of-forex-changes-on-cash	663	352.9	0.7	-145	-50.2	-84.5	-278	-121.4	334	579.1	259.4	-57.9	-561.3	31.5	-1305.9	-277.7	211.1	285.2	52.4
cash-flows.row.net-change-in-cash	-1037.5	1828.1	3109.9	-2044.5	2459.7	1741.9	-1647.9	-19.5	325.6	1506	474	-1641.8	-3042.8	-1365.8	1090	1943	-716.3	-1379.1	346.6
cash-flows.row.cash-at-end-of-period	13204.4	14242	12413.8	9304	11348.4	8888.8	7146.9	8794.8	8814.3	8488.7	6982.7	6508.7	8150.5	11193.3	12559.2	11469.1	9526.1	10242.4	11621.5
cash-flows.row.cash-at-beginning-of-period	14242	12413.8	9304	11348.4	8888.8	7146.9	8794.8	8814.3	8488.7	6982.7	6508.7	8150.5	11193.3	12559.2	11469.1	9526.1	10242.4	11621.5	11275
cash-flows.row.operating-cash-flow	-799.7	1333.1	-843.5	-659	3601.7	3461.1	611.7	1758.8	1801.5	2098.6	918.8	-729.9	-1024.7	2697.8	4317.5	3911.6	1779.9	2369.3	3169.5
cash-flows.row.capital-expenditure	-578.4	-253.9	-428	-606.7	-569.6	-713.8	-514.2	-304.7	-577.6	-526.6	-335	-476.6	-937.7	-2771.1	-635	-955	-1038.4	-2062.6	-1061.8
cash-flows.row.free-cash-flow	-1378.1	1079.1	-1271.6	-1265.7	3032	2747.3	97.5	1454.2	1223.9	1572	583.8	-1206.5	-1962.4	-73.3	3682.5	2956.6	741.5	306.7	2107.7

Kasumiaruande rida

Japan Cash Machine Co., Ltd. tulud muutusid võrreldes eelmise perioodiga NaN%. 6418.T brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005
income-statement-row.row.total-revenue	25258.6	20040.1	17024.8	26104.2	31309.5	29902.2	30288.5	29773.2	27861.7	27792.6	23470.5	22122.7	19910.3	16867.3	25595.5	28559.9	31785.2	32594.9	37947.2
income-statement-row.row.cost-of-revenue	16268.6	12444	11735.7	16488.1	19054.1	18426.2	18348	18020	17490.6	17931.4	14512.8	12983.1	11665.4	9179.9	13166.5	15192.9	17183.2	17411	19535
income-statement-row.row.gross-profit	8990	7596.1	5289.1	9616.1	12255.4	11476	11940.4	11753.2	10371.2	9861.2	8957.7	9139.6	8245	7687.4	12429	13367	14602	15184	18412.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	117	327.5	-462.2	17.9	73.8	41.6	127.2	33.2	-168.8	70.6	64.4	310	237.7	290.8	88.8	101.4	91	49.8	60
income-statement-row.row.operating-expenses	8367.4	7027.5	7878.5	10346.9	10281.6	10103.8	10188	10255.6	9086.1	8099.4	7627.7	8087.3	7705.6	8050.6	9867.4	10518	11170.4	10359.8	9767.6
income-statement-row.row.cost-and-expenses	24635.9	19471.5	19614.1	26835	29335.7	28530	28536	28275.6	26576.7	26030.9	22140.5	21070.5	19370.9	17230.5	23033.9	25710.9	28353.5	27770.8	29302.6
income-statement-row.row.interest-income	5.1	5.9	5.7	6.3	10.6	6.3	7.5	22.4	84.3	27	32.5	35.1	30.3	34.9	595.8	197.8	136.4	93.1	44.6
income-statement-row.row.interest-expense	27.4	32	12.9	4.6	4.6	29.9	41.2	37.5	53.9	15.2	20.4	24.5	23	3.1	0.1	3	1.1	2.5	7.5
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	2222	815	-5649	-705	-56	1149.9	101.6	-436.7	596.4	370.7	533	38.8	615.8	-50.4	373.7	-1352.2	-455.7	229	167.2
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	117	327.5	-462.2	17.9	73.8	41.6	127.2	33.2	-168.8	70.6	64.4	310	237.7	290.8	88.8	101.4	91	49.8	60
income-statement-row.row.total-operating-expenses	2222	815	-5649	-705	-56	1149.9	101.6	-436.7	596.4	370.7	533	38.8	615.8	-50.4	373.7	-1352.2	-455.7	229	167.2
income-statement-row.row.interest-expense	27.4	32	12.9	4.6	4.6	29.9	41.2	37.5	53.9	15.2	20.4	24.5	23	3.1	0.1	3	1.1	2.5	7.5
income-statement-row.row.depreciation-and-amortization	244.9	191.6	869.7	1190.6	1129.4	1140.9	1112.6	1258.8	777.2	506	563.3	401.1	686.4	798.9	933.8	875.3	749.3	733.8	650.1
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	622.6	568.6	-2589.3	-730.8	1973.7	1372.2	1752.4	1497.6	1285.1	1761.8	1330.1	1052.2	539.4	-363.2	2561.7	2849	3431.7	4824.2	8644.6
income-statement-row.row.income-before-tax	2844.3	1384.6	-8241.2	-1433.5	1919.6	2522	1854.1	1060.9	1881.4	2132.5	1863.1	1091.1	1155.2	-413.6	2935.4	1496.8	2976	5053.2	8811.8
income-statement-row.row.income-tax-expense	-301.8	779.2	-682.9	362.7	630.8	1597.7	842	702.9	394.6	714	431	312.2	488.5	526.5	926.2	1339	1217.1	2084.2	3827.8
income-statement-row.row.net-income	3146.1	605.4	-7558.3	-1796.3	1288.8	924.4	1012	357.9	1486.8	1418.5	1432.1	778.9	666.7	-940.1	2009.2	157.8	1758.9	2969	4984