Geberit AG

Sümbol: GEBN.SW

SIX

549.6

CHF

Turuhind täna

27.7903
P/E suhe
8.0265
PEG suhe
18.50B
MRK Cap
0.00%
DIV tootlus

Geberit AG (GEBN-SW) Finantsaruanded

Q: Mis on Geberit AG (GEBN.SW) koguvara?

Geberit AG (GEBN.SW) koguvara on .

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete Geberit AG (GEBN.SW) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist NaN M, mis on NaN % gowth. Kogu perioodi keskmine brutokasum on NaN M, mis on NaN %. Keskmine brutokasumi suhtarv on NaN %. Ettevõtte eelmise aasta tulemuse puhaskasv on NaN %, mis on võrdne NaN % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes Geberit AG fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja . Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus NaN. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud NaN aruandlusvaluutas. Selle aspekti aastane muutus on NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	0	205.7	511	468.6	428.1	282.2	412.7	509.7	459.6	749.7	612.8	423.1	542	586.6	406.5	302.6	450.1	182.4	180	81.6	181.3	137.5
balance-sheet.row.short-term-investments	0	0	-90.3	-31	20	-28.2	0.2	-22.3	-20.7	-17.6	74.7	61.8	87	0	105.9	105.2	0	0	0	0	0	0
balance-sheet.row.net-receivables	0	269.1	254.6	287.8	296.6	288.1	311.7	275.4	207.2	125.4	115.2	120.1	112.9	109.3	122.6	0	0	0	0	137.5	88.6	81.8
balance-sheet.row.inventory	0	393.7	362.1	307.1	306.8	304.8	313.2	275.5	279.9	205.6	170.5	163.3	162.2	148.8	187.6	207.1	226.3	199.8	177.3	197.9	117	125.3
balance-sheet.row.other-current-assets	0	13.8	12.5	12.1	14.1	16.8	12.4	10.1	14.1	55.9	53.4	53	43.8	59.7	70.9	172.7	178.9	167.8	153	21	33.7	29.8
balance-sheet.row.total-current-assets	0	882.3	1140.2	1075.6	1045.6	891.9	1050	1070.7	960.8	1136.6	951.9	759.5	860.9	904.4	787.6	682.4	855.3	550	510.3	438	420.6	374.4
balance-sheet.row.property-plant-equipment-net	0	948.3	955.9	933.8	920	828.9	812.8	726.5	715.4	550.9	536.4	521.2	516.2	514.3	576.2	555.5	529.3	533.9	528.3	538.8	490.9	492
balance-sheet.row.goodwill	0	1145.1	1200.3	1253.3	1255.3	1299.4	1346.1	1255.1	1294.8	539.9	548	542.4	0	0	648.5	0	940.4	935.7	914.1	983.2	0	0
balance-sheet.row.intangible-assets	0	264.5	293.1	323.6	341.4	352.3	402.8	426	462.3	105.4	97.5	95.7	645.2	658.8	104.6	756.2	-111.6	-110.6	-101.7	-104.4	469.7	510.3
balance-sheet.row.goodwill-and-intangible-assets	0	1409.6	1493.4	1576.9	1596.7	1651.7	1748.9	1681.1	1757.1	645.3	645.5	638.1	645.2	658.8	753.1	756.2	828.8	825.1	812.4	878.8	469.7	510.3
balance-sheet.row.long-term-investments	0	3.8	90.5	31.4	-19.3	29.1	1	22.8	21.3	20.9	34.1	15.4	0	0	0	-86.2	0	0	0	0	0	0
balance-sheet.row.tax-assets	0	149.5	88.7	126	124.8	91.9	96.1	96.7	95.7	76.3	55.8	66.8	79	78.5	79.4	41	48.9	67.3	62.4	55.8	0	0
balance-sheet.row.other-non-current-assets	0	35.7	3.5	7.3	57.5	8.3	34	3.3	3.5	1.5	2.3	6.4	21.4	15.2	15.9	105.2	36	34.4	33.2	25.7	126.6	123.5
balance-sheet.row.total-non-current-assets	0	2546.9	2632	2675.4	2679.7	2609.9	2692.8	2530.4	2593	1294.9	1274.1	1247.9	1261.8	1266.8	1424.6	1371.7	1443	1460.7	1436.3	1499.1	1087.2	1125.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	0	3429.2	3772.2	3751	3725.3	3501.8	3742.8	3601.1	3553.8	2431.5	2226	2007.4	2122.7	2171.2	2212.2	2054.1	2298.3	2010.7	1946.6	1937.1	1507.8	1500.2
balance-sheet.row.account-payables	0	98.3	119.3	94.2	97.2	94.8	126.1	112.3	105.5	62.3	61.6	58.6	60.2	66.7	69.8	84.4	93.3	102.4	94.3	91.2	76.1	67.3
balance-sheet.row.short-term-debt	0	169.3	317.8	17.3	26.2	154.3	4.5	4.2	3.7	3.9	4	3.8	0	0	0	0	2.9	14.7	49.4	3.6	0	0
balance-sheet.row.tax-payables	0	153.1	142.8	168.5	140.1	135.2	146.3	169.7	136.8	97.8	81.3	81.9	62.3	56.5	85.3	78.8	78.8	79.3	89	87.9	57.4	42.5
balance-sheet.row.long-term-debt-total	0	860.3	466.1	761.5	810.7	683.1	890.7	966.7	1135.5	6.6	7.7	10.9	10.8	70.1	82	112.1	271	308.4	344	531.7	293.6	367.5
Deferred Revenue Non Current	0	0	340.3	400	378	-501.9	360.2	364.2	335.3	283.1	213.8	229.9	-0.4	-55.6	-68.2	-97.1	67.7	65.1	56.5	47.6	127	99.2
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	0	469.8	318.5	284.6	267.5	248	237	210.2	183.6	133.3	127.5	126	288.1	199.5	244.2	257.9	222	212.6	204.2	222.2	146.6	191.6
balance-sheet.row.total-non-current-liabilities	0	1194.8	876.7	1256.3	1280.1	1095.2	1334.1	1428.2	1605.3	343.6	282.4	303.5	354.9	384.1	389	399.9	575.7	615.1	640.7	803.3	534.7	599
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	0	61.9	12.3	61.1	21.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	0	1932.2	1784.5	1829	1826.3	1756.4	1905.6	1965.9	2071.6	714.4	561.9	576.1	703.2	650.3	703	742.2	893.9	944.8	988.6	1120.3	757.4	857.9
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	0	3.6	3.7	3.7	3.7	3.7	3.7	3.7	3.8	3.8	3.8	3.9	4	4.1	4.1	4.3	4.2	4.2	4.2	4.2	4.2	41.6
balance-sheet.row.retained-earnings	0	0	0	0	0	0	2506.2	2344.1	0	0	0	0	0	0	0	0	1206.3	901.9	650.4	650.4	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	0	2569.1	2418.5	2542.3	2328.7	2159.4	-516.3	-633.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	0	-1075.7	-434.4	-624	-433.4	-417.7	-156.4	-79.4	1478.4	1713.3	1660.3	1427.4	1415.5	1516.8	1505.1	1307.6	193.9	159.8	303.4	161.9	723.4	576.5
balance-sheet.row.total-stockholders-equity	0	1497	1987.8	1922	1899	1745.4	1837.2	1635.2	1482.2	1717.1	1664.1	1431.3	1419.5	1520.9	1509.2	1311.9	1404.4	1065.9	958	816.5	727.6	618.1
balance-sheet.row.total-liabilities-and-stockholders-equity	0	3429.2	3772.3	3751	3725.3	3501.8	3742.8	3601.1	3553.8	2431.5	2226	2007.4	2122.7	2171.2	2212.2	2054.1	2298.3	2010.7	1946.6	1937.1	1507.8	1500.2
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.3	11.4	12.1
balance-sheet.row.total-equity	0	1497	1987.8	1922	1899	1745.4	1837.2	1635.2	1482.2	1717.1	1664.1	1431.3	1419.5	1520.9	1509.2	1311.9	1404.4	1065.9	958	816.8	739	630.2
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	0	3.8	0.2	0.4	0.7	0.9	1.2	0.5	0.6	3.3	74.7	61.8	87	0	105.9	19	4.6	4.6	3.5	4	126.6	123.5
balance-sheet.row.total-debt	0	1029.6	783.9	778.8	836.9	837.4	895.2	970.9	1139.2	10.5	11.7	14.7	10.8	70.1	82	112.1	273.9	323.1	393.4	535.3	293.6	367.5
balance-sheet.row.net-debt	0	823.9	272.9	310.2	428.8	555.2	482.5	461.2	679.6	-739.2	-526.4	-346.6	-444.2	-516.5	-218.6	-85.3	-176.2	140.7	213.4	453.7	112.3	230

Rahavoogude aruanne

Geberit AG finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab NaN nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides NaN, mis tähistab NaN erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli NaN. See on NaN nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte NaN, NaN, NaN, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid NaN, kusjuures erinevus võrreldes eelmise aastaga oli NaN. Lisaks eraldas ettevõte NaN aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui NaN, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	0	706.3	755.7	642.3	646.9	597.2	527.4	548.2	422.4	498.6	435.8	392.3	384	406.8	397.5	466.3	542.4	465.9	349.7	269	148.9	119.7
cash-flows.row.depreciation-and-amortization	0	153.6	167.7	153.8	147.3	160.2	150.3	145.1	133.4	80.2	82.1	80.1	82.8	87.5	84.3	85.7	84.1	86.9	89	147.9	123.4	109.4
cash-flows.row.deferred-income-tax	0	-97	7.4	-1.9	-8	-11.2	-16.5	-5.5	-6	-5.4	-5.2	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	15.8	11.7	10.6	7.6	6.8	7.5	5.5	6	5.4	5.2	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	0	-82.9	27.7	26.3	12.6	-11.1	-36.1	10.1	40.4	-35.2	2.4	-16	-7.6	51.8	-11.3	-10	-49.1	-10.1	1.9	8.4	9.2	15.4
cash-flows.row.account-receivables	0	2.7	60.3	2	7.3	12.8	4.2	-29.4	20.8	-2.6	-0.7	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	-52.8	-67.8	-6.7	-10.6	-4.9	-20	-2.6	9.7	-35	-7.3	-4.3	-15.5	17.1	19.9	0	0	0	0	0	0	0
cash-flows.row.account-payables	0	-15.4	28.7	-0.9	4.7	-27.1	6.7	13.4	-20.8	2.6	0.7	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-17.4	6.5	31.9	11.2	8.1	-27	28.7	9.9	2.4	10.4	-11.7	7.9	34.7	-31.2	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	0	40.2	28.7	68.9	27.6	5.6	7.8	6.3	9.9	26.5	34.4	37.6	33.9	24	-11.3	13	-132.5	-115	-68.9	-48.5	27.4	41.5
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	0	-155.1	-169.4	-149.7	-166.9	-162.4	-159	-139.1	-147.3	-104.8	-98	-86	-92.6	-80.5	-106.4	-152.5	-99.9	-77.5	-75.7	-85	-69.8	-59.6
cash-flows.row.acquisitions-net	0	6.2	4.6	2.9	3.3	8.6	9.7	32.8	-1185.4	0	0	0	0	-1	-0.3	3.4	88.5	-0.9	69.9	5.1	0	0
cash-flows.row.purchases-of-investments	0	0	-4.6	-22.9	-20	0	0	0	0	0	-12.1	0	0	0	0	0	-3.6	-3.8	-3.8	-2.8	0	0
cash-flows.row.sales-maturities-of-investments	0	0	4.6	20	16.7	0	0	0	0	73.1	0	0	0	0	0	0	5.4	2.6	1.7	4.1	0	0
cash-flows.row.other-investing-activites	0	0.8	3	21.9	-18.1	-2.8	1.5	6.6	7.5	5.4	8.2	27.4	-86.5	97.2	2.2	-93.2	20.9	2.4	7.4	-573.2	-0.7	-23.7
cash-flows.row.net-cash-used-for-investing-activites	0	-148.1	-161.8	-127.8	-185	-156.6	-147.8	-99.7	-1325.2	-26.3	-101.9	-58.6	-179.1	15.7	-104.5	-242.3	11.3	-77.2	-0.5	-651.8	-70.5	-83.3
cash-flows.row.debt-repayment	0	-706	-166.2	-503.5	-695.6	-737.1	-207.5	-223.1	-1033.6	-4.2	-4	-80.5	-3.8	-8.1	-41.6	-43.3	-53.4	-246.6	-525	-670.7	-288	-258.3
cash-flows.row.common-stock-issued	0	0	137.9	416.3	9.9	685.4	62.3	43.7	1967.5	0	-0.5	-5.4	-5.1	10.2	11.3	29.2	30	181	356	940.3	0	0
cash-flows.row.common-stock-repurchased	0	-667.4	-356.9	-208.5	-51.4	-275.8	-90.4	-72.9	-204.3	-41.9	-26.8	-198.4	-195.9	-5.8	-9.1	-309.5	-15.4	-188.1	-14.5	-17.3	0	0
cash-flows.row.dividends-paid	0	-433.1	-404.5	-404	-389	-380.8	-368.4	-309.3	-310.7	-282	-248.2	-241.7	-236	-252.6	-210.9	-206.9	-159	-101.5	-90.3	-69.6	-56.6	-41
cash-flows.row.other-financing-activites	0	924.7	-1.7	-2.2	608.3	-5.8	-1.3	-1.3	-1.2	-8.9	-0.5	-1.8	-2.1	-1.9	-3.3	-1.2	-1.7	-1.1	-1.4	-5.4	144.9	137
cash-flows.row.net-cash-used-provided-by-financing-activities	0	-881.8	-791.4	-701.9	-517.8	-714.1	-605.3	-562.9	417.7	-337	-280	-527.8	-442.9	-258.2	-253.6	-531.7	-199.5	-356.3	-275.2	177.3	-199.7	-162.3
cash-flows.row.effect-of-forex-changes-on-cash	0	-11.4	-3.3	-9.8	-5.3	-7.3	15.7	-2.5	5.3	-0.6	-1.2	-1.3	-2.7	-41.6	2.1	-33.7	11	8.2	2.4	-2	5.1	-4.4
cash-flows.row.net-change-in-cash	0	-305.3	42.4	60.5	125.9	-130.5	-97	50.1	-290.1	211.6	176.8	-93.7	-131.6	286	103.2	-252.7	267.7	2.4	98.4	-99.7	43.8	36
cash-flows.row.cash-at-end-of-period	205.7	205.7	511	468.6	408.1	282.2	412.7	509.7	459.6	749.7	538.1	361.3	455	586.6	300.6	197.4	450.1	182.4	180	81.6	181.3	137.5
cash-flows.row.cash-at-beginning-of-period	205.7	511	468.6	408.1	282.2	412.7	509.7	459.6	749.7	538.1	361.3	455	586.6	300.6	197.4	450.1	182.4	180	81.6	181.3	137.5	101.5
cash-flows.row.operating-cash-flow	0	736	998.9	900	834	747.5	640.4	715.2	612.1	575.5	559.9	494	493.1	570.1	459.2	555	444.9	427.7	371.7	376.8	308.9	286
cash-flows.row.capital-expenditure	0	-155.1	-169.4	-149.7	-166.9	-162.4	-159	-139.1	-147.3	-104.8	-98	-86	-92.6	-80.5	-106.4	-152.5	-99.9	-77.5	-75.7	-85	-69.8	-59.6
cash-flows.row.free-cash-flow	0	580.9	829.5	750.3	667.1	585.1	481.4	576.1	464.8	470.7	461.9	408	400.5	489.6	352.8	402.5	345	350.2	296	291.8	239.1	226.4

Kasumiaruande rida

Geberit AG tulud muutusid võrreldes eelmise perioodiga NaN%. GEBN.SW brutokasum on teatatud NaN. Ettevõtte tegevuskulud on NaN, mille muutus võrreldes eelmise aastaga on NaN%. Kulud amortisatsioonikulud on NaN, mis on NaN% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on NaN, mis on NaN% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on NaN, mis tähendab NaN% kasvu võrreldes eelmise aastaga. Tegevustulu on NaN, mis näitab NaN% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on NaN%. Eelmise aasta puhaskasum oli NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	3083.9	3391.9	3460.5	2986.1	3082.9	3080.5	2908.3	2809	2593.7	2089.1	1999.9	1919.6	1867.6	1900	1931	2179	2082.9	1809	1640.2	1593.8	1209.6	1105.7
income-statement-row.row.cost-of-revenue	886.7	1074.5	996.8	788.7	859.9	893.2	829.8	774.9	784.4	604.2	597.2	590.7	587.9	572.8	574.3	738.5	777.1	624	580.3	550.9	396.8	362.9
income-statement-row.row.gross-profit	2197.2	2317.4	2463.7	2197.4	2223	2187.3	2078.5	2034.1	1809.3	1484.9	1402.7	1328.9	1279.7	1327.2	1356.7	1440.5	1305.8	1185	1059.9	1042.9	812.8	742.8
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0	0	0	0	0	0	0	0	0	0	0	675.2	830.5	-7.3	830	877.1	757.9	714.6	579.9	744.7	-0.1	0.1
income-statement-row.row.operating-expenses	1438.9	1570.1	1569.8	1433.6	1471.5	1491	1456.2	1393.6	1318	910.6	899.3	866.6	830.5	841	830	877.1	757.9	714.6	690.4	744.7	606.3	556.5
income-statement-row.row.cost-and-expenses	2325.6	2644.6	2566.6	2222.3	2331.4	2384.2	2286	2168.5	2102.4	1514.8	1496.5	1457.3	1418.4	1413.8	1404.3	1615.6	1535	1338.6	1270.7	1295.6	1003.1	919.4
income-statement-row.row.interest-income	16.5	6.4	5.6	9.5	8.7	9.1	10	9.7	16.5	0.9	1.8	4.3	3.6	3.9	4.9	0	0	0	4.1	0	0	0
income-statement-row.row.interest-expense	0	0	0	0	0	0	0	0	0	0	0	5.9	8.4	10.9	13.9	-5.4	-53.5	-8.3	21.1	-4	91.7	110.3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-31.5	-18.5	-24.1	-24.4	-13.8	-20.4	-9.4	-9.3	-23.5	-1.7	-5.5	-7.2	-7.3	-14.3	-13.5	5.4	-11.5	-16.4	-17.2	-29.2	-23.5	-22.9
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0	0	0	0	0	0	0	0	0	0	0	675.2	830.5	-7.3	830	877.1	757.9	714.6	579.9	744.7	-0.1	0.1
income-statement-row.row.total-operating-expenses	-31.5	-18.5	-24.1	-24.4	-13.8	-20.4	-9.4	-9.3	-23.5	-1.7	-5.5	-7.2	-7.3	-14.3	-13.5	5.4	-11.5	-16.4	-17.2	-29.2	-23.5	-22.9
income-statement-row.row.interest-expense	0	0	0	0	0	0	0	0	0	0	0	5.9	8.4	10.9	13.9	-5.4	-53.5	-8.3	21.1	-4	91.7	110.3
income-statement-row.row.depreciation-and-amortization	127.7	128.6	132.9	123.5	125.1	156.1	147	143	132.3	80	82.1	80.1	82.8	87.5	84.3	85.7	84.1	86.9	89	147.9	123.4	109.4
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	773.3	759.4	912.4	778.7	756.6	707.6	621.7	640.1	498.3	576.9	510.7	462.3	449.2	486.2	526.7	563.4	547.9	470.4	366.9	298.2	206.5	186.3
income-statement-row.row.income-before-tax	741.8	740.9	888.3	754.3	742.8	687.2	612.3	630.8	474.8	575.2	505.2	455.1	441.9	471.9	513.2	568.8	536.4	454	349.7	269	183	163.4
income-statement-row.row.income-tax-expense	124.8	34.6	132.6	112	95.9	90	84.9	82.6	52.4	76.6	69.4	62.8	57.9	65.1	115.7	102.5	126.6	107.3	89.7	79.3	-34.1	-43.7
income-statement-row.row.net-income	617	706.3	755.7	642.3	646.9	597.2	527.4	548.2	422.4	498.6	435.8	392.3	384	406.8	397.5	466.3	463.3	355	262.5	193.7	148.9	119.7