NumFin

SM Energy Company

Sümbol: SM

NYSE

50.42

USD

Turuhind täna

  • 7.2088

    P/E suhe

  • -0.0432

    PEG suhe

  • 5.84B

    MRK Cap

  • 0.01%

    DIV tootlus

SM Energy Company (SM) Finantsaruanded

Download
AastaneQuarterly
LineaarneLog
Diagrammil näete SM Energy Company (SM) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 948.253 M, mis on 0.214 % gowth. Kogu perioodi keskmine brutokasum on 406.954 M, mis on 1.079 %. Keskmine brutokasumi suhtarv on 0.507 %. Ettevõtte eelmise aasta tulemuse puhaskasv on -0.264 %, mis on võrdne 17.685 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

AastaneQuarterly
10Y20Y30Y40Y

Bilanss

Sukeldudes SM Energy Company fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus 0.116. Käibevara valdkonnas on SM aruandlusvaluutas 916.439. Märkimisväärne osa neist varadest, täpsemalt 616.164, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust 0.385%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 8.672, kui neid on, aruandlusvaluutas. See näitab erinevust -64.553% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 1575.334 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on 0.002%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 3615.85 aruandlusvaluutas. Selle aspekti aastane muutus on 0.172%. Kui süveneda ettevõtte finantsnäitajatesse, ilmneb täiendavaid üksikasju. Netovõlad on hinnatud 231.165, varude hind on 56.44 ja firmaväärtus 0, kui see on olemas. Kogu immateriaalne vara, kui see on olemas, hinnatakse 0. Kontovõlad ja lühiajalised võlad on vastavalt 107.31 ja 15.43. Koguvõlg on 1575.33, netovõlg on 959.17. Muud lühiajalised kohustused moodustavad 526.5, mis lisandub kohustuste kogusummale 2764.14. Lõpuks hinnatakse viidatud aktsia 0, kui see on olemas.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990

balance-sheet.row.cash-and-short-term-investments

1874.25616.2445332.7
0
0
78
313.9
9.4
0
0.1
282.2
5.9
119.2
5.1
10.6
7.1
44.7
2.9
16.4
7.8
27.3
13.1
4.1
6.6
14.2
7.8
7.1
3.3
1.7
10
14.8
10.8
0.6
0.4

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0
0
0
0
0
0
30.3
1
1.2
1.4
1.5
1.4
12.5
1.9
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

901.28231.2233.3247.2
162.5
184.7
167.5
160.2
151.9
134.1
282.8
323
258.2
215.9
171.7
148.9
170.9
160.1
150.4
165.2
105
65.1
35.4
46.5
55.1
23
17.9
24.3
21.4
8.1
8.6
6.9
10
6.9
6.1

balance-sheet.row.inventory

237.1756.448.724.1
31.2
55.2
175.1
64.3
54.5
367.7
442.5
15.9
13.4
16.5
22.5
24.5
22.2
47.3
17.5
15.5
5.9
14.9
10
2.3
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-current-assets

41.5512.710.29.2
10
12.7
8.6
10.8
8.8
17.1
19.6
9.9
30
128.1
43.5
30.3
111.6
17.8
56.1
6.8
8.3
0.6
1
19.3
2.3
2.3
1.4
0.5
7.4
1
0.3
0.9
2
1.6
1.8

balance-sheet.row.total-current-assets

3054.25916.4737.2613.2
203.7
252.6
429.3
549.1
224.6
519
745
647.5
340.6
463.2
274.6
209
311.8
269.9
226.9
203.9
126.9
107.9
59.5
72.2
64
39.5
27.1
31.9
32.1
10.8
18.9
22.6
22.8
9.1
8.3

balance-sheet.row.property-plant-equipment-net

20929.495376.44882.84576
4701.9
5953.6
5825.9
5443.1
5708.7
4949.6
5486
3824.8
3630.1
3096.6
2434.1
2127.6
2337.1
2274.4
1638.5
1049.6
808.5
611.3
471.9
358.9
252.4
180.7
143.8
157.5
101.5
71.6
59.7
51.4
47
39.3
27.7

balance-sheet.row.goodwill

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
9.5
9.5
9.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

0000
0
0
0
0
0
0
0
0
10.8
0
0
0
0
0
0
9.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

-140.75-108-24.5-0.2
-117
-20.6
-58.5
-40.4
-70.6
-120.7
0
0
10.8
0
0
0
0
9.5
9.5
9.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-investments

41.428.724.50.2
23.1
20.6
58.5
40.4
70.6
120.7
0
0
-10.8
0
0
0
0
-33.2
-14.7
-8.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

1129.6299.3280.89.8
93.9
189.4
223.3
80
315.7
758.3
891.7
10.7
8.6
4.2
8.9
4.9
89.6
33.2
14.7
8.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

-692.6987.1-184.835
70.9
-103.4
-125.6
64.2
73.9
-726
-606
222.1
209.5
234.9
26.7
19.4
-43.4
17.9
24.2
5.8
10
16.6
5.7
5.8
5.5
10.2
13.6
21.6
10.7
13.7
10.8
7.8
6.1
5.4
4.3

balance-sheet.row.total-non-current-assets

21267.095463.54978.84620.8
4772.8
6039.6
5923.6
5627.7
6168.9
5102.7
5771.7
4057.7
3859
3335.8
2469.7
2151.9
2383.2
2301.7
1672.2
1064.8
818.5
627.9
477.6
364.8
257.9
190.9
157.4
179.1
112.2
85.3
70.5
59.2
53.1
44.7
32

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

24321.34638057165234
4976.4
6292.2
6352.9
6176.8
6393.5
5621.6
6516.7
4705.2
4199.5
3799
2744.3
2360.9
2695
2571.7
1899.1
1268.7
945.5
735.9
537.1
437
321.9
230.4
184.5
211
144.3
96.1
89.4
81.8
75.9
53.8
40.3

balance-sheet.row.account-payables

1700.51107.343.925.1
63
52.1
56
77.6
44.2
49.2
72.8
53.3
48.7
79.1
11.3
11.6
25.6
65.2
37.2
14.3
7.5
81.2
48.8
34.9
23.3
25.7
16.9
21.9
16.6
7.7
9.5
5.2
3.5
1.1
0.7

balance-sheet.row.short-term-debt

15.4315.410.16.5
11.9
19.2
0
0
0
0
-72.8
-53.3
-48.7
0
0
0
0
0
4.5
0
0
0
0
0
0
0
0
0
0
0
0
2.1
1.2
2.2
0

balance-sheet.row.tax-payables

230.07230.1225.8274.7
125.8
134.4
113.5
73.5
46.2
58.5
78.8
98.3
75
61.6
37.1
33.4
42.5
0.9
7.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

6296.651575.31572.22081.2
2214.3
2732.8
2596.3
2908.8
2897.6
2518
2366
1600
1440
985.1
323.7
454.9
587.5
572.5
434
99.9
136.8
110.7
113.6
64
22
13
19.4
22.6
43.6
19.6
11.1
7.4
5
15.8
6.5

Deferred Revenue Non Current

359.811200123
-93.9
87.6
104.4
185.8
220.7
137.5
120.9
123.3
121
101.3
32.6
65.5
136.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

1400.19---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

659.52526.5263.8864.3
520.7
419.9
410
481.6
370.9
253.3
711.7
489.2
423.2
426.7
490.7
285
271
297.3
39
184.7
107.4
23.6
8.7
3.4
0
0.3
0.4
0.4
1.6
0
0
0.1
0.1
0.1
2.4

balance-sheet.row.total-non-current-liabilities

8412.92130.320322281.5
2376.5
3071.2
2966.5
3223
3481.2
3466.7
3445.4
2459.2
2243.5
1830.2
1023.7
1090.7
1270.9
1345.8
951.7
500.4
346.1
240.4
179.5
111.9
47.8
15.3
32.5
40.8
50.9
22.1
13.9
10.8
9.7
19.3
9.7

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

61.2924.423.619.4
11.9
23.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

10772.932764.12630.63170.8
2960.3
3543.2
3432.5
3782.2
3896.4
3769.2
4230
3098.3
2785.1
2336
1525.8
1387.4
1567.5
1708.3
1155.7
699.4
461
345.2
237
150.2
71.2
41.3
49.8
63.1
69.1
29.8
23.4
18.2
14.5
22.7
12.8

balance-sheet.row.preferred-stock

0000
0
0
0.4
0
0
0.4
0.3
0.4
0
0.3
0.5
0
0
0
0.1
5.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

4.711.21.21.2
1.1
1.1
1.1
1.1
1.1
0.7
0.7
0.7
0.7
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.3
0.3
0.3
0.3
0.3
0.1
0
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

6988.522052.31308.6234.5
200.7
967.6
1165.8
665.7
794
1559.5
2014
1354.7
1190.4
1251.2
1042.1
851.6
964
878.7
695.2
510.8
364.6
274.9
182.5
157.7
120.1
67.2
69.3
80.3
59.3
50.4
50
47.7
45.4
31
28.9

balance-sheet.row.accumulated-other-comprehensive-income-loss

-14.59-2.6-4-12.8
-13.6
-11.3
-12.4
-13.8
-14.6
-13.4
-11.3
-5.4
-9
-4.3
-15.5
-38
65.3
-157
12.9
-60.2
-2.8
-14.9
-7.8
6.9
0.1
0.3
-126.8
-121
-115.2
-108.4
-101.3
-86.6
-75.5
-70.7
-61.8

balance-sheet.row.other-total-stockholders-equity

6569.7815651779.71840.2
1827.9
1791.6
1765.4
1741.6
1716.6
305.2
283
256.5
232.4
215.1
190.8
159.3
97.5
141
34.6
112.9
122.4
130.3
124.5
121.2
129.6
121.2
192.2
188.6
131.1
124.3
117.3
102.5
91.5
70.8
60.4

balance-sheet.row.total-stockholders-equity

13548.413615.83085.52063.1
2016.2
2749
2920.3
2394.6
2497.1
1852.4
2286.7
1606.8
1414.5
1462.9
1218.5
973.6
1127.5
863.3
743.4
569.3
484.5
390.7
299.5
286.1
250.1
188.8
134.7
147.9
75.2
66.3
66
63.6
61.4
31.1
27.5

balance-sheet.row.total-liabilities-and-stockholders-equity

24321.34638057165234
4976.4
6292.2
6352.9
6176.8
6393.5
5621.6
6516.7
4705.2
4199.5
3799
2744.3
2360.9
2695
2571.7
1899.1
1268.7
945.5
735.9
537.1
437
321.9
230.4
184.5
211
144.3
96.1
89.4
81.8
75.9
53.8
40.3

balance-sheet.row.minority-interest

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.6
0.7
0.6
0.3
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

13548.413615.83085.52063.1
2016.2
2749
2920.3
2394.6
2497.1
1852.4
2286.7
1606.8
1414.5
1462.9
1218.5
973.6
1127.5
863.3
743.4
569.3
484.5
390.7
300.2
286.8
250.7
189.1
134.7
147.9
75.2
66.3
66
63.6
61.4
31.1
27.5

balance-sheet.row.total-liabilities-and-total-equity

24321.34---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

41.428.724.50.2
23.1
20.6
58.5
40.4
70.6
120.7
0
0
0
0
0
30.3
1
1.2
1.4
1.5
1.4
12.5
1.9
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

6296.651575.31572.22081.2
2214.3
2732.8
2596.3
2908.8
2897.6
2518
2366
1600
1440
985.1
323.7
454.9
587.5
572.5
438.4
99.9
136.8
110.7
113.6
64
22
13
19.4
22.6
43.6
19.6
11.1
9.5
6.2
18
6.5

balance-sheet.row.net-debt

4422.4959.21127.21748.4
2214.3
2732.8
2518.4
2594.8
2888.2
2518
2365.9
1317.8
1434.1
865.9
318.6
444.3
581.4
529
437
85
130.4
95.9
102.4
59.9
15.4
-1.2
11.6
15.5
40.3
17.9
1.1
-5.3
-4.6
17.4
6.1

Rahavoogude aruanne

SM Energy Company finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -0.411 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 3.06, mis tähistab -5.086 erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli -1098685000.000. See on 0.248 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 690.48, 0.66, -7.88, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -71.61 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui 7.88, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990

cash-flows.row.net-income

817.88817.9111236.2
-764.6
-187
508.4
-160.8
-757.7
-447.7
666.1
170.9
-54.2
215.4
196.8
-99.4
91.6
189.7
190
151.9
92.5
95.6
27.6
40.5
55.6
0.1
-8.8
23.1
10.4
1.7
3.7
3.4
15.6
3.2
3.4

cash-flows.row.depreciation-and-amortization

609.98690.50.61713.2
1359.3
954.3
665.3
557
790.7
921
767.5
822.9
727.9
511.1
336.1
579.4
626
227.6
154.5
132.8
92.2
82
54.4
51.3
40.1
22.6
24.9
18.4
12.7
10.2
10.1
8.8
6.2
5.6
4.4

cash-flows.row.deferred-income-tax

88.2688.3269.19.6
-192.5
-41.8
141.7
-192.1
-448.6
-276.7
397.8
105.6
-29.6
123.8
114.5
-39.7
40.6
93
74.8
5.5
39.6
21.7
14.4
23.7
21.3
-0.9
-5.4
10.8
4.6
-1
-0.8
-1.2
0.8
0.3
-1.3

cash-flows.row.stock-based-compensation

20.2520.318.818.8
15
24.3
23.9
22.7
26.9
27.5
32.7
32.3
30.2
26.8
26.7
18.8
14.8
10.1
11.4
4.2
0
0
0
0
0
0
28.8
-4.2
1.3
0
13
6.8
0
0
0

cash-flows.row.change-in-working-capital

-4.55-4.6-72.1117.4
11.6
16.9
13.7
69.6
-28
42.2
1.9
-7
-18.4
-40.8
-5
15.7
-54.3
50.4
-6.3
-15.9
-22.1
-2.4
32.9
-1.6
-28.2
3.3
6.1
-4.9
-4.9
1.6
-5.8
2
0.2
-2.2
0.6

cash-flows.row.account-receivables

-10.19-10.238.6-101
29.1
-39.6
-30.2
14
-10.6
140.2
24.1
-78.5
-21.4
-42
-47.2
46.7
-14.3
-6.6
22.5
-39.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

000-218.2
23.4
-50.3
-23.8
20.7
43
7.8
-1.8
0.1
0.7
61.9
-10.2
0
-1.5
26.1
-17.9
-6.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.account-payables

08.1-0.1218.2
-23.4
50.3
23.8
45
-53.2
-86.3
9.5
93.2
31.1
-18.1
53.2
0
-12.3
40.8
5.2
26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

5.64-2.4-110.5218.5
-17.5
56.4
43.8
-10.1
-7.2
-19.5
-29.8
-21.8
-28.9
-42.6
-0.9
-31.1
-26.1
-9.9
-16.1
4.9
-22.1
-2.4
32.9
-1.6
-28.2
3.3
6.1
-4.9
-4.9
1.6
-5.8
2
0.2
-2.2
0.6

cash-flows.row.other-non-cash-items

42.58-37.9358.1-735.4
362.3
56.9
-632.4
218.9
969.5
712.1
-409.4
213.8
266.2
-75.8
-172.1
-38.7
-40.5
60
43.2
130.8
35
7.5
12.3
13.6
3.4
15.7
-0.2
-0.1
0.1
5.2
0.1
-0.1
4.2
4.8
8

cash-flows.row.net-cash-provided-by-operating-activities

1574.39000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-1099.34-1099.3-879.9-678.2
-555.7
-1026.3
-1336.4
-978.2
-2813.7
-1501.6
-2519.4
-1615.1
-1513.6
-1633.1
-669
-379.3
-827.4
-820.6
-725.7
-270.9
-268.2
-200.2
-184.7
-170.8
-65.2
-40.3
-58.6
-81.5
-27.5
-22.7
-17
-13.5
-17.3
-15.3
-7.9

cash-flows.row.acquisitions-net

00010.9
0.1
13.1
0
0
0
0
0
0
0
0
0
0
0
0.5
0
-73.9
2.8
23.5
1.6
0
-52.1
0
0
0
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
-1.2
0
-1.5
-1.5
-12.5
-13.5
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

0000
0
0
0
0
0
0
0
0
0
0
0
1
0
1.4
0
1.4
12.5
2.5
12.5
0
0
0
0
0
0
0
0
0
0
1.9
0

cash-flows.row.other-investing-activites

0.660.7-0.30
0
0
748.5
776.7
943.1
357
40.6
422.2
56.3
368.2
307.4
74.2
154.7
16
1
5.1
7.3
-10.1
3.2
11.7
4.4
18.1
21.6
14
-17.7
-10.3
-6.1
-7
-0.4
0.7
1.2

cash-flows.row.net-cash-used-for-investing-activites

-1098.68-1098.7-880.3-667.2
-555.6
-1013.3
-587.9
-201.5
-1870.6
-1144.6
-2478.7
-1192.9
-1457.3
-1264.9
-361.6
-304.1
-672.8
-803.9
-724.7
-339.8
-247
-196.9
-180.9
-159.1
-112.9
-22.2
-37
-67.5
-45.2
-33
-23.1
-20.5
-17.7
-12.7
-6.7

cash-flows.row.debt-repayment

0-7.9-584.9-2376.3
-1666.5
-1466.5
-845
-408.4
-1178.9
-2186.5
-1119.5
-1543
-1556.5
-370
-711.6
-2195.6
-2556.5
-871
-601.1
-155.5
0
0
0
0
-9
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-issued

3.063.132.6
1.5
3.2
3.2
2.6
938.3
4.8
4.9
6.9
5.8
7.3
6.4
3.1
11.9
10
33.8
11.2
14
3.5
2.4
2.7
7.1
0.3
0.2
51.2
0
0
0
3.2
13.1
0
0

cash-flows.row.common-stock-repurchased

-235.99-236-57.22225.3
1447
1589
492.1
-1.2
-2.4
-8.7
-10.6
-16.2
-21.6
1006.2
571.6
2072.5
-77.2
-25.9
-123.1
-28.9
-35.7
0
0
-12.9
-0.3
-0.5
-2.5
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-71.61-71.6-19.6-2.4
-2.3
-11.3
-11.2
-11.1
-7.8
-6.8
-6.7
-6.7
-6.5
-6.4
-6.3
-6.2
-6.2
-6.3
-5.6
-5.7
-2.8
-3.1
-2.8
-2.8
-2.8
-2.2
-2.2
-2.1
-1.4
-1.4
-1.4
-1.4
-1.2
-1.2
-1.2

cash-flows.row.other-financing-activites

-40.077.9-35.1-9.1
-15.1
-2.7
-7.7
405.8
1577.9
2363.3
1872
1689.7
2000.9
-18.7
-1.2
-1.3
2585.2
1108.3
939.6
117.8
26
-4.1
46.7
42
18
-9.7
-3.2
-21
24
8.4
-0.6
3.1
-11.1
2.4
-7.8

cash-flows.row.net-cash-used-provided-by-financing-activities

-304.54-304.5-693.9-159.8
-235.4
111.8
-368.7
-12.3
1327.2
166.2
740
130.7
422.1
618.5
-141.1
-127.5
-42.8
215.1
243.6
-61.1
1.4
-3.7
46.3
29.1
13
-12.1
-7.7
28.1
22.6
7
-2
4.9
0.8
1.2
-9

cash-flows.row.effect-of-forex-changes-on-cash

359.25000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-0.1
-8.4
24.4
21
15.3
2.8
0.8
-9.3
1
-8.4

cash-flows.row.net-change-in-cash

171.17171.2112.3332.7
0
-78
-236
301.6
9.4
-0.1
-282.1
276.3
-113.3
114.1
-5.6
4.5
-37.4
42
-13.5
8.5
-8.4
3.7
7
-2.5
-7.6
6.4
-7.7
28.1
22.6
7
-2
4.9
0.8
1.2
-9

cash-flows.row.cash-at-end-of-period

1874.25616.2445332.7
0
0
78
313.9
9.4
0
0.1
282.2
5.9
119.2
5.1
10.6
6.1
43.5
1.5
14.9
6.4
14.8
11.2
4.1
6.6
14.2
-0.6
31.4
24.3
17
12.8
15.7
1.4
1.6
-8

cash-flows.row.cash-at-beginning-of-period

1703.09445332.70
0
78
313.9
12.4
0
0.1
282.2
5.9
119.2
5.1
10.6
6.1
43.5
1.5
14.9
6.4
14.8
11.2
4.1
6.6
14.2
7.8
7.1
3.3
1.7
10
14.8
10.8
0.6
0.4
1

cash-flows.row.operating-cash-flow

1574.391574.41686.41159.8
790.9
823.6
720.6
515.4
552.8
978.4
1456.6
1338.5
922
760.5
497.1
436.1
678.2
630.8
467.7
409.4
237.2
204.3
141.7
127.5
92.3
40.8
45.4
43.1
24.2
17.7
20.3
19.7
27
11.7
15.1

cash-flows.row.capital-expenditure

-1099.34-1099.3-879.9-678.2
-555.7
-1026.3
-1336.4
-978.2
-2813.7
-1501.6
-2519.4
-1615.1
-1513.6
-1633.1
-669
-379.3
-827.4
-820.6
-725.7
-270.9
-268.2
-200.2
-184.7
-170.8
-65.2
-40.3
-58.6
-81.5
-27.5
-22.7
-17
-13.5
-17.3
-15.3
-7.9

cash-flows.row.free-cash-flow

475.05475.1806.5481.6
235.3
-202.8
-615.8
-462.9
-2260.9
-523.2
-1062.8
-276.6
-591.6
-872.6
-171.9
56.8
-149.2
-189.8
-258
138.5
-31
4.1
-43
-43.3
27
0.5
-13.2
-38.4
-3.3
-5
3.3
6.2
9.7
-3.6
7.2

Kasumiaruande rida

SM Energy Company tulud muutusid võrreldes eelmise perioodiga -0.293%. SM brutokasum on teatatud 1109.87. Ettevõtte tegevuskulud on 191.11, mille muutus võrreldes eelmise aastaga on 19.257%. Kulud amortisatsioonikulud on 690.48, mis on -0.302% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 191.11, mis näitab 19.257% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -0.375% kasvu võrreldes eelmise aastaga. Tegevustulu on 986.91, mis näitab -0.375% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on -0.264%. Eelmise aasta puhaskasum oli 817.88.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990

income-statement-row.row.total-revenue

2363.892363.93345.92597.9
1126.6
1589.2
1640.2
1260.4
1180.4
1513.9
2521.7
2267.2
1528.3
1603.3
1092.8
832.2
1301.3
990.1
787.7
739.6
433.1
393.9
196.4
207.5
195.7
74
78.7
91
59.6
38.7
44.8
38.6
50.7
27.8
27.6

income-statement-row.row.cost-of-revenue

1254.0212541224.71279.8
1176.2
1324.5
1152.7
1064.9
1388.3
1658.6
1507.9
1477.6
1167.3
407.9
325.7
326.6
271.4
319.4
228.5
212
124.1
115.2
70.3
74.5
48.1
30.3
28.7
24.2
22.6
20.8
19.9
18.3
14.3
12.6
12.4

income-statement-row.row.gross-profit

1109.871109.92121.21318.1
-49.6
264.7
487.5
195.5
-207.9
-144.6
1013.8
789.6
360.9
1195.4
767.2
505.6
1029.9
670.7
559.2
527.6
309
278.8
126.1
133
147.6
43.7
50
66.8
37
17.9
24.9
20.3
36.4
15.2
15.2

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

121.06---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

30.15-0.945.760.4
65.8
71.4
3.1
4
0.4
0.6
-2.6
82.3
68.3
466.1
313.6
325.9
236.1
286.4
210.9
248.9
120.9
88.1
58.1
54.6
40.1
22.6
24.9
18.4
12.7
10.2
10.1
8.8
6.2
5.6
4.4

income-statement-row.row.operating-expenses

191.11191.1160.3172.3
165
204.2
190
190.4
202.8
289.3
271.8
231.9
188.2
584.6
420.3
401.9
547.1
346.5
249.7
281.6
157.1
125.5
80.4
71
57.6
42.4
54
31.2
20.7
15.5
19.6
13.5
10.7
8.8
7.2

income-statement-row.row.cost-and-expenses

1445.141445.11384.91452.1
1341.2
1528.7
1342.7
1255.4
1591.2
1947.9
1779.6
1709.5
1355.5
992.5
746
728.6
818.4
665.9
478.2
493.6
281.2
240.6
150.7
145.6
105.7
72.7
82.7
55.4
43.3
36.3
39.5
31.8
25
21.4
19.6

income-statement-row.row.interest-income

49.7719.95.81.7
163.9
159.1
0
0
0
0
0
0.1
0.2
0.5
0.3
0.2
0.5
0.7
1.6
0.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

91.6391.6120.3160.4
163.9
159.1
160.9
179.3
158.7
128.1
98.6
89.7
63.7
45.8
24.2
28.9
20.3
-19.9
-8.5
-8.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

3.1367.2-183.7-1099.2
-738.2
-289.6
515.2
-169.6
-632.5
-160.8
421.2
-189.5
-192.8
-226.4
-8.1
-234.5
-311.7
-68.3
-70.8
-116.1
-28.6
-4.3
-2.4
-2.3
-1.4
-0.1
-17.2
0.4
1.4
-0.4
-0.1
-2.3
-2.3
-0.6
-1.8

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

30.15-0.945.760.4
65.8
71.4
3.1
4
0.4
0.6
-2.6
82.3
68.3
466.1
313.6
325.9
236.1
286.4
210.9
248.9
120.9
88.1
58.1
54.6
40.1
22.6
24.9
18.4
12.7
10.2
10.1
8.8
6.2
5.6
4.4

income-statement-row.row.total-operating-expenses

3.1367.2-183.7-1099.2
-738.2
-289.6
515.2
-169.6
-632.5
-160.8
421.2
-189.5
-192.8
-226.4
-8.1
-234.5
-311.7
-68.3
-70.8
-116.1
-28.6
-4.3
-2.4
-2.3
-1.4
-0.1
-17.2
0.4
1.4
-0.4
-0.1
-2.3
-2.3
-0.6
-1.8

income-statement-row.row.interest-expense

91.6391.6120.3160.4
163.9
159.1
160.9
179.3
158.7
128.1
98.6
89.7
63.7
45.8
24.2
28.9
20.3
-19.9
-8.5
-8.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

643.62690.5989.5774.4
785
823.8
665.3
557
790.7
921
767.5
822.9
727.9
511.1
336.1
304.2
314.3
227.6
154.5
132.8
92.2
82
54.4
51.3
40.1
22.6
24.9
18.4
12.7
10.2
10.1
8.8
6.2
5.6
4.4

income-statement-row.row.ebitda-caps

1628.16---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

986.91986.91579.51145.3
-218.5
58.6
836.3
-168.5
-1059.3
-578.8
1165.8
368.3
-20
384.4
338.8
-130.8
171.2
319.4
302.3
246
151.9
153.3
45.7
61.9
90
1.3
-12.5
35.6
16.3
2.4
5.3
6.8
25.7
6.4
8

income-statement-row.row.income-before-tax

914.2914.21395.846.2
-956.7
-231
651.8
-343.8
-1201.9
-722.9
1064.7
278.6
-83.5
339
314.9
-159.5
151.4
300.3
295.3
238.2
146.2
146.1
42.6
62.3
89.3
-0.3
-14.2
34.9
15.5
0.7
4.1
4.5
22.5
5.4
5.6

income-statement-row.row.income-tax-expense

96.3296.3283.89.9
-192.1
-44
143.4
-183
-444.2
-275.2
398.6
107.7
-29.3
123.6
118.1
-60.1
59.9
110.5
105.3
86.3
53.7
55.9
15
21.8
33.7
-0.4
-5.4
12.3
5.3
-0.7
0.4
1.1
7.3
1.9
2

income-statement-row.row.net-income

817.88817.9111236.2
-764.6
-187
508.4
-160.8
-757.7
-447.7
666.1
170.9
-54.2
215.4
196.8
-99.4
91.6
189.7
190
151.9
92.5
95.6
27.6
40.5
55.6
0.1
-8.8
23.1
10.4
1.7
3.7
3.7
15.6
3.2
3.4
Sarnased aktsiad
Sind võib huvitada ka:
EEG.AX
Empire Energy Group Limited.
0.175 AUD
ASX
SCIR.L
Scirocco Energy Plc.
0.275 GBp
LSE
BRY
Berry Corporation.
8.74 USD
NASDAQ
PTAL.L
PetroTal Corp..
47.5 GBp
LSE
YUMAQ
Yuma Energy, Inc..
0.000001 USD
PNK
EOG.L
Europa Oil & Gas (Holdings) plc.
0.95 GBp
LSE
88E.L
88 Energy Limited.
0.225 GBp
LSE
SQZZF
Serica Energy plc.
2.45 USD
PNK
BIR.TO
Birchcliff Energy Ltd..
5.67 CAD
TSX
GASX.V
NG Energy International Corp..
0.83 CAD
TSXV
BTE.TO
Baytex Energy Corp..
5.36 CAD
TSX

Korduma kippuv küsimus

Mis on SM Energy Company (SM) koguvara?

SM Energy Company (SM) koguvara on 6379985000.000.

Mis on ettevõtte aastane tulu?

Aastane tulu on 1246556000.000.

Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on 0.470.

Mis on ettevõtte vaba rahavoog?

Vaba rahavoog on 4.096.

Mis on ettevõtte puhaskasumimarginaal?

Puhaskasumimarginaal on 0.346.

Mis on ettevõtte kogutulu?

Kogutulu on 0.417.

Mis on SM Energy Company (SM) puhaskasum (puhaskasum)?

Puhaskasum (netotulu) on 817880000.000.

Kui suur on ettevõtte koguvõlg?

Koguvõlg on 1575334000.000.

Mis on tegevuskulude arv?

Tegevuskulud on 191113000.000.

Milline on ettevõtte rahaline näitaja?

Ettevõtte raha on 616164000.000.