Deutsche Börse AG

シンボルマーク: DBOEF

PNK

205.11

USD

今日の市場価格

16.3178
PER（株価収益率
0.2585
PEGレシオ
37.97B
MRK キャップ
0.02%
DIV利回り

Deutsche Börse AG (DBOEF) 財務諸表

Q: Deutsche Börse AGDBOEF 総資産とは何ですか？

Deutsche Börse AG (DBOEF) 総資産は .

Q: 企業のフリーキャッシュフローとは？

フリーキャッシュフローは .

Download

年次四半期

リニア対数

チャート上ではのダイナミクスにおけるデフォルトの数値を見ることができる。Deutsche Börse AG (DBOEF). 会社の収益は NaN M の平均を示し、これは NaN % の成長率です。全期間の平均売上総利益は NaN M であり、NaN % である。平均売上総利益率は NaN % である。昨年度の純利益成長率はNaN % で, NaN % % に等しい。に等しい.,

年次四半期

10Y 20Y 30Y 40Y

貸借対照表

Deutsche Börse AGの財政の軌跡に飛び込むと、平均的な資産の伸びが観察される。この率は、興味深いことに、であり、会社の最高と最低の両方を反映している。前期比で比較すると、この数字はに調整される。過去1年間を振り返ってみると、総資産の変動は NaN となる. 総株主資本によって示される株主価値は、報告通貨でのNaN で評価される。この面の前年比変化はNaN% である.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
balance-sheet.row.cash-and-short-term-investments	19701.3	138233.4	110974.5	90936.8	87796.2	115325.6	81062.8	109960	127064.8	171733	154522	761.1	0	-20.1	0	0	-1360.2	652.4	543.1	740.2	-5	0	0	0	0
balance-sheet.row.short-term-investments	18046.2	136140.6	108039.5	87217.1	85311.9	114003.3	79765.2	108501.9	126353.7	170906.9	153894.1	119.5	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	2759.7	4537.4	3625	1195.9	823.5	0	0	0	0	0	0	0	0	9363	8878.1	9401.7	10493.5	8519.3	6367.8	5717.4	4587.5	3566.7	117.8	116.8	0
balance-sheet.row.inventory	-14.3	105533.2	87814.8	46027.6	36832	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	-22461	46.5	42.7	10.7	6.7	3.9	10.2	7.3	11.6	10.7	9.3	5.2	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	214310.2	248350.5	202457	138171	125458.4	146257.1	124257.7	151904.4	165688.9	204640.9	180513	211414	0	9342.9	8878.1	9401.7	9133.3	9171.7	6910.9	6457.6	4582.5	3566.7	117.8	116.8	0
balance-sheet.row.property-plant-equipment-net	605.6	631.2	593.7	530.4	498	130.9	113.4	113.5	109.7	100.9	107.3	128.2	131.1	138.2	99.4	108.9	98.3	223.1	236	243.9	328.6	320.9	57.3	64.5	40.3
balance-sheet.row.goodwill	8213.3	5913.7	5596	3957.6	3470.5	2865.6	2770.9	2721.1	2898.8	2223.5	2042.6	2078.4	2095.2	2059.6	1987.5	1977	1956.9	0	0	0	1173.4	1248.6	51.3	0	0
balance-sheet.row.intangible-assets	4265.1	2696.3	2566.9	1765.5	1537.9	1326	1320.1	1252.6	1734.2	1302	1116.1	1100.4	1068.6	965.1	1418.2	1452	1454.1	0	0	0	362.7	447.8	208.5	20.1	0
balance-sheet.row.goodwill-and-intangible-assets	12478.4	8610	8162.9	5723.1	5008.4	4191.6	4091	3973.7	4633	3525.5	3158.7	3178.8	3163.8	3024.7	3405.7	3429	3411	1214	1272.2	1383.6	1536.1	1696.4	259.8	20.1	0
balance-sheet.row.long-term-investments	147921.7	-124706.4	-96490.2	-79041.6	-79239.8	-102792.2	-74759.1	-102329.6	-118888.3	-164724.3	-149602.6	133.5	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	316.5	61.8	139.8	161.7	124.4	104.3	101.1	62.5	148.3	140.3	49	59.8	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	-137905.5	136161.8	108056.2	87223.1	85315.9	114007.4	81337.3	110120.3	128384.2	172224.8	155084.5	1613.6	-3294.9	-3162.9	-3505.1	-3537.9	-3509.3	-1437.1	-1508.2	-1627.5	-1864.7	-2017.3	-317.1	-84.6	-40.3
balance-sheet.row.total-non-current-assets	23416.7	20758.4	20462.4	14596.7	11706.9	15642	10883.7	11940.4	14386.9	11267.2	8796.9	5113.9	3294.9	3162.9	3505.1	3537.9	3509.3	1437.1	1508.2	1627.5	1864.7	2017.3	317.1	84.6	40.3
balance-sheet.row.other-assets	243.2	-0.1	-0.1	0	0	0	0	0	0	0	0	0	0	136344.7	148977.3	132939	67015	54416.3	30058.5	19614.6	1841.7	960.2	1700.2	721.3	0
balance-sheet.row.total-assets	237970.1	269108.8	222919.3	152767.7	137165.3	161899.1	135141.4	163844.8	180075.8	215908.1	189309.9	216527.9	218006.3	148850.5	161360.5	145878.6	79657.6	65025.1	38477.6	27699.7	8288.9	6544.2	2124.5	918.4	3788.1
balance-sheet.row.account-payables	1514.2	2041.3	704.4	388.6	206.7	195	148.9	471.2	372.8	221.2	123.7	108.2	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.short-term-debt	1579.3	823.3	2863.7	1801.5	377.8	0	1414.7	687	933.8	566	333.1	898.5	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-payables	509.1	390.3	286.5	309.9	282.4	36.4	377.1	304.8	339.4	319.5	297.3	276.7	0	345	316.8	239.3	273.3	244.8	151.6	72	162.2	124.1	0	0	0
balance-sheet.row.long-term-debt-total	7096.2	4534.1	3460.4	2994.9	2627.2	2283.2	1688.4	2284.7	2546.5	1428.5	1521.9	1160	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non Current	218.5	9246.9	9806.5	7806.1	5737.2	10334	5101.7	6141.5	7447.6	6141.9	4252	175.7	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	208123.6	2162.4	2551.3	420.9	214.6	143912	121594.6	149392.3	164488.7	203406.3	179565.2	210735.2	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-non-current-liabilities	16206.7	14183.9	13622.9	11031.4	8610.4	12828.7	7023.8	8669.8	10585.4	7962.5	6019.9	1616.4	0	145899.1	158494.3	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-liabilities	243.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	384.3	481.5	486.7	408.9	382.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	227869.9	260047.9	215176.9	146211.6	131054.7	156935.7	130182	159220.3	176380.7	212156	186041.9	213358.3	0	145899.1	158494.3	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.preferred-stock	0	0	61.6	196.3	52.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	190	190	190	190	190	190	193	193	193	193	193	193	195	195	195	195	200	0	0	0	111.8	111.8	102.8	18.8	18.8
balance-sheet.row.retained-earnings	7892	7337.9	6163.8	5183.7	4724.5	3787.4	3631	3231.4	2357.9	2446.6	2011.8	1938.9	2203.4	2095.9	2012	1808.7	1525.1	668.7	427.4	266.1	899	710.2	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	428.9	22.7	-61.6	-196.3	-52.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1150.6	921.2	839.8	794.6	820.8	852.5	1017.3	1057.9	1005.2	790.1	831.8	814.7	555.3	660.5	659.2	650.6	652.2	1594.7	1759.3	2279.1	1330.2	1330.2	1446.9	396.8	173.8
balance-sheet.row.total-stockholders-equity	9661.5	8471.8	7193.6	6168.3	5735.3	4829.9	4841.3	4482.3	3556.1	3429.7	3036.6	2946.6	2953.7	2951.4	2866.2	2654.3	2377.3	2263.4	2186.7	2545.2	2341	2152.2	1549.7	415.5	192.6
balance-sheet.row.total-liabilities-and-stockholders-equity	237970.1	269108.8	222919.3	152767.7	137165.3	161899.1	135141.4	163844.8	180075.8	215908.1	189309.9	216527.9	218006.3	148850.5	161360.5	145878.6	79657.6	65025.1	38477.6	27699.7	8288.9	6544.2	2124.5	918.4	3788.1
balance-sheet.row.minority-interest	438.7	589.1	548.8	387.8	375.3	133.5	118.1	142.2	139	322.4	231.4	223	212.6	458.9	472.6	324	312.9	0	0	0	12.3	23.1	10.6	4.3	3.8
balance-sheet.row.total-equity	10100.2	9060.9	7742.4	6556.1	6110.6	4963.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	165967.9	11434.2	11549.3	8175.5	6072.1	11211.1	5006.1	6172.3	7465.4	6182.6	4291.5	253	183904.5	129073.1	241.5	216.2	60539.2	0	0	0	46.2	31.2	384	343	8.5
balance-sheet.row.total-debt	9059.8	5357.4	6324.1	4796.4	3005	2283.2	3103.1	2971.7	3480.3	1994.5	1855	2058.5	0	20.1	0	0	1360.2	0	0	0	5	0	0	0	0
balance-sheet.row.net-debt	7404.7	3264.6	3389.1	1076.7	520.7	960.9	1805.5	1513.6	2769.2	1168.4	1227.1	1416.9	0	40.2	0	0	2720.4	-652.4	-543.1	-740.2	10	0	0	0	0

キャッシュフロー計算書

Deutsche Börse AG の財務状況は、直近の期間においてフリー・キャッシュ・フローに顕著な変化が見られ、NaN の推移を示している。同社は最近、NaN を発行して株式資本を拡大し、前年度と比較してNaN の差を示した. 当社の投資活動は、報告通貨で NaN に相当する正味現金使用量をもたらしました。これは、NaN の前年からのシフトです. 同時期に、同社は NaN, NaN、および NaN を記録しており、同社の投資および返済戦略を理解する上で重要です. 財務活動によるキャッシュ・フローはNaN となり、前年同期との差はNaN となった。また、NaN を株主への配当に充当した。同時に、NaN と呼ばれるその他の財務操作も行っており、これらもこの期間のキャッシュフローに大きな影響を与えた. これらの要素を総合すると、会社の財務状況とキャッシュフロー管理に対する戦略的アプローチの包括的な絵が描かれる。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
cash-flows.row.net-income	1724	1563.2	1264.9	1125.1	1035.4	852.5	896	1298.2	701.2	788.5	495.2	669.8	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.depreciation-and-amortization	376.9	355.6	293.7	264.3	226.2	210.5	159.9	135.3	143.7	124.8	118.8	105	91.4	583.5	569.1	137.1	126	0	0	0	275.5	229.8	96.5	0	0
cash-flows.row.deferred-income-tax	13	64.6	-0.1	-11.9	-15.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-2847.4	-64.6	0.1	11.9	15.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	180.4	396.1	-426.9	-28.2	-377.5	227.4	105.6	820.8	-866.4	-138.6	84	-60.5	-97.2	190.5	-44.6	165.3	-75.3	0	0	0	7.7	14.6	0	0	0
cash-flows.row.account-receivables	-2093.6	-90.5	2280.3	721.8	-2000.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	2274	486.6	-2707.2	-750	1622.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	3102.1	168.7	-222.8	50.8	42	7.8	-105.3	-632.9	31.6	-97.4	30.3	-6.6	791.4	169.9	277	976.5	788.9	0	0	0	247.4	221.8	152.3	0	0
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-267.9	-325.2	-206.4	-195.5	-184.9	-160	-149.2	-164.9	-154.5	-133.5	-127.6	-145.7	-115.6	-133.9	-172.3	-94.5	-79.7	0	0	0	-176.9	-189.2	0	0	0
cash-flows.row.acquisitions-net	-3842.2	-171.9	-1855	-454.7	-671.1	-174.4	-167.9	908.8	-660.9	1.2	-29.9	-275.9	513	3.7	-50.8	-130.1	-1468	0	0	0	0	-1569	0	0	0
cash-flows.row.purchases-of-investments	-339.4	-850.9	-1359.3	-601.2	-226.5	-38.7	-312.4	-178.9	-815.5	-367.2	-14.8	-265.4	-345	-771	-1113.9	-344	-124.8	0	0	0	-495.6	-8	0	0	0
cash-flows.row.sales-maturities-of-investments	66.5	44.6	516.5	625.3	47.8	259.5	859.1	149.9	208.3	317.2	35.3	392.2	-73.3	393.5	88.7	19.9	50.9	0	0	0	260.1	7.6	0	0	0
cash-flows.row.other-investing-activites	373.3	-103.1	736.2	-161.6	311.8	905.6	-153.8	-251.5	-281.9	-171	-791.2	-73.8	696.8	-146.3	-6.7	-485.4	-211.3	0	0	0	0	49	160.7	252.3	137.9
cash-flows.row.net-cash-used-for-investing-activites	-4009.7	-1406.5	-2168	-787.7	-722.9	792	181.9	578.5	-1592.3	-250.4	-829.2	-267.4	823.2	-520.1	-1082.7	-939.6	-1753.2	0	0	0	-412.4	-1734.1	160.7	252.3	137.9
cash-flows.row.debt-repayment	-2930.2	-2397	-2256	-602.9	-42.6	-600	0	-816.6	-2215.5	-1205	-1977.8	-1105.4	-5	-200.9	-815.1	-2441.7	0	0	0	0	-299.5	-93	-10	0	0
cash-flows.row.common-stock-issued	0	11.9	8.7	9.1	6.2	6.5	5.5	3.8	202.8	2.4	1.9	1.2	0	0	4.2	7	15.6	0	0	0	0	398.9	0	0	0
cash-flows.row.common-stock-repurchased	0	2059.4	3637.5	898.1	0	-364.2	-28.2	400	3189.5	1164.7	-1.2	-198.2	-111.7	0	725.8	-380.5	-395	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-661.5	-587.6	-550.6	-531.9	-495	-453.3	-439	-420.1	-386.8	-386.6	-386.5	-622.9	-390.7	-390.5	-390.2	-403	0	0	0	0	-49.2	-37	-30.8	-58.7	-31.1
cash-flows.row.other-financing-activites	120.7	-37.8	-40.9	-26.6	588.2	578.1	-39.3	384.1	2475.6	1148.1	1866	1374.7	1.8	3.5	746.2	4550.4	1306.4	-592.1	-791.3	-64.8	487.8	286.7	880.2	-17.4	0
cash-flows.row.net-cash-used-provided-by-financing-activities	2305.9	-951.1	798.7	-254.2	99.4	-832.9	-501	-848.8	76.1	-441.1	-497.6	-550.6	-505.6	-587.9	-454.9	-943	927	-592.1	-791.3	-64.8	139.1	555.6	921	41.3	31.1
cash-flows.row.effect-of-forex-changes-on-cash	-1.7	-37.8	-6.3	-8.9	3.9	1.5	-10	81.4	-4.8	1.9	-1.7	-2.9	-0.5	4	2.5	11.7	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	379.5	88.2	-466.7	361.2	306.5	1258.8	727.1	1432.5	-1510.9	-12.3	-600.2	-113.2	1102.7	-160.1	-733.6	-592	13.4	251.3	-123.6	374.8	257.3	-957.2	1017	-182.1	-0.7
cash-flows.row.cash-at-end-of-period	1655.1	2128.2	2040	2506.7	2145.5	1839	580.2	-146.9	-1579.4	-68.5	-56.2	544	657.2	-445.5	-285.4	448.2	1040.2	251.3	-123.6	374.8	362.1	104.8	1062	45	227.1
cash-flows.row.cash-at-beginning-of-period	1275.6	2040	2506.7	2145.5	1839	580.2	-146.9	-1579.4	-68.5	-56.2	544	657.2	-445.5	-285.4	448.2	1040.2	1026.8	0	0	0	104.8	1062	45	227.1	227.8
cash-flows.row.operating-cash-flow	2549	2483.6	908.9	1412	926.1	1298.2	1056.2	1621.4	10.1	677.3	728.3	707.7	785.6	943.9	801.5	1278.9	839.6	843.4	667.7	439.6	530.6	466.2	248.8	101.5	168.4
cash-flows.row.capital-expenditure	-267.9	-325.2	-206.4	-195.5	-184.9	-160	-149.2	-164.9	-154.5	-133.5	-127.6	-145.7	-115.6	-133.9	-172.3	-94.5	-79.7	0	0	0	-176.9	-189.2	0	0	0
cash-flows.row.free-cash-flow	2281.1	2158.4	702.5	1216.5	741.2	1138.2	907	1456.5	-144.4	543.8	600.7	562	670	810	629.2	1184.4	759.9	843.4	667.7	439.6	353.7	277	248.8	101.5	168.4

損益計算書の行

Deutsche Börse AG の売上は前期比 NaN% の変化。DBOEF の売上総利益は NaN と報告されている。同社の営業費用は NaN で、前期比NaN% の変化を示している. 減価償却費は NaN であり、前期からの増減率は NaN% である。営業費用は NaN と報告されており、前年比NaN% の変化を示している。販売・マーケティング費用は NaN で、前年度比 NaN% の変化である。直近の数字に基づくEBITDAは NaN で、前年比NaN% の伸びを示す。営業利益は NaN で、前年度比NaN% の変化を示している。当期純利益の増減率は NaN%。前年度の当期純利益は NaN であった。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
income-statement-row.row.total-revenue	7835.5	5225.3	4363.4	3717.2	3300.3	3098.4	2771.1	2641.3	2773.4	2380.6	2196.2	2197.3	2365.4	2015.8	2154.9	2608.8	2502.9	0	0	0	1532.7	1285.3	837.6	829	682.6
income-statement-row.row.cost-of-revenue	3145.3	2380	2113.6	1612.3	1353.3	1464.6	1249.3	1238	1432.9	1128.2	1018.5	928.4	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	4690.2	2845.3	2249.8	2104.9	1947	1633.8	1521.8	1403.3	1340.5	1252.4	1177.7	1268.9	2365.4	2015.8	2154.9	2608.8	2502.9	0	0	0	1532.7	1285.3	837.6	829	682.6
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-2061	0.7	-1448.4	0.7	1	1.1	0.8	0.8	0.8	0.9	0.6	1.3	-1.3	-108.2	-79.7	-39.5	8.9	0	0	0	-6.8	-24	261.2	75.9	0
income-statement-row.row.operating-expenses	2061	747.1	632.3	546	501.5	405.9	351.3	336.4	350.5	331.8	453.8	295.4	1160.3	1439.2	1348.8	1011.5	913.4	-17.9	-22.6	-29.6	943.7	788.2	-577.6	-500.6	519.1
income-statement-row.row.cost-and-expenses	5206.3	3127.1	2745.9	2158.3	1854.8	1870.5	1600.6	1574.4	1783.4	1460	1472.3	1223.8	1160.3	1439.2	1348.8	1011.5	913.4	-17.9	-22.6	-29.6	943.7	788.2	-577.6	-500.6	519.1
income-statement-row.row.interest-income	43	14.6	32.9	26	10.7	7.4	4.2	4.2	20.6	17.5	4	11.6	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	110.9	90.3	70.6	99.5	62.3	82	83.2	76.4	62.5	61	72.7	113.7	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-179.2	-11.4	-30.5	-73.5	-62.3	-81.4	-80	0	0	0	0	0	-54.7	-96	-84.5	-33.7	13.8	0	0	0	-5	58	-1096	-1180.6	-154.7
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-2061	0.7	-1448.4	0.7	1	1.1	0.8	0.8	0.8	0.9	0.6	1.3	-1.3	-108.2	-79.7	-39.5	8.9	0	0	0	-6.8	-24	261.2	75.9	0
income-statement-row.row.total-operating-expenses	-179.2	-11.4	-30.5	-73.5	-62.3	-81.4	-80	0	0	0	0	0	-54.7	-96	-84.5	-33.7	13.8	0	0	0	-5	58	-1096	-1180.6	-154.7
income-statement-row.row.interest-expense	110.9	90.3	70.6	99.5	62.3	82	83.2	76.4	62.5	61	72.7	113.7	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	376.9	355.6	293.7	264.3	226.2	210.5	159.9	135.3	143.7	124.8	118.8	105	91.4	583.5	569.1	137.1	126	0	0	0	275.5	229.8	96.5	83	40.1
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	2629.2	2117.9	1739.8	1601.7	1460.7	1238.2	1368.9	1033.6	950.2	963.4	668.1	836.7	1205.1	515.6	642.6	1502.6	1341	17.9	22.6	29.6	453.1	316.4	1415.2	1329.6	163.5
income-statement-row.row.income-before-tax	2450	2106.5	1709.3	1528.2	1398.4	1156.8	1288.9	1033.6	950.2	963.4	668.1	836.7	1150.4	419.6	558.1	1468.9	1354.8	0	0	0	448.1	374.4	319.2	149	8.8
income-statement-row.row.income-tax-expense	655	543.3	444.4	403.1	363	304.3	392.9	286	249	174.9	172.9	166.9	279	24.5	86.9	418.6	439.9	-668.7	-427.4	-266.1	202.5	141.2	-116.2	-71.5	-56.5
income-statement-row.row.net-income	1724	1494.4	1209.7	1079.9	1003.9	824.3	874.3	1272.7	665.5	762.3	478.4	645	871.4	395.1	471.2	1050.3	914.9	668.7	427.4	266.1	246.3	235.1	203	220.5	66