London Stock Exchange Group plc

シンボルマーク: LNSTY

PNK

29.23

USD

今日の市場価格

45.0735
PER（株価収益率
0.2394
PEGレシオ
61.98B
MRK キャップ
0.02%
DIV利回り

London Stock Exchange Group plc (LNSTY) 財務諸表

Q: London Stock Exchange Group plcLNSTY 総資産とは何ですか？

London Stock Exchange Group plc (LNSTY) 総資産は .

Q: 企業のフリーキャッシュフローとは？

フリーキャッシュフローは .

Download

年次四半期

リニア対数

チャート上ではのダイナミクスにおけるデフォルトの数値を見ることができる。London Stock Exchange Group plc (LNSTY). 会社の収益は NaN M の平均を示し、これは NaN % の成長率です。全期間の平均売上総利益は NaN M であり、NaN % である。平均売上総利益率は NaN % である。昨年度の純利益成長率はNaN % で, NaN % % に等しい。に等しい.,

年次四半期

10Y 20Y 30Y 40Y

貸借対照表

London Stock Exchange Group plcの財政の軌跡に飛び込むと、平均的な資産の伸びが観察される。この率は、興味深いことに、であり、会社の最高と最低の両方を反映している。前期比で比較すると、この数字はに調整される。過去1年間を振り返ってみると、総資産の変動は NaN となる. 総株主資本によって示される株主価値は、報告通貨でのNaN で評価される。この面の前年比変化はNaN% である.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
balance-sheet.row.cash-and-short-term-investments	3580	3435	2665	1785	1493	1510	1381	1150.7	923.9	431092.8	446.2	93835.6	110444.5	79901.9	32226.6	15863.6	72.9	226.8	124.4	227.9	211	189.9	147.9	200.4	200.5
balance-sheet.row.short-term-investments	0	226	-27	758510	729094	764411	575278	355000.6	300640.8	429965.6	10584	93619.6	110177.5	79678.8	32082.9	15663	0	221.5	119.5	223	207	186	143	196	194
balance-sheet.row.net-receivables	766226	775821	736395	759136	729780	0	0	559146.3	458325.6	609.8	146306.7	241.1	6123.5	4723	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.inventory	0	-775821	0	844161	798595	0	0	3.3	3.7	6.6	1.5	2	1.4	2.2	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	-769806	794356	-739060	-761013	-731354	71912	19	74.4	9.9	21493	6.1	6137.3	0.4	-9.5	-5	-15663	61.4	49.3	81.9	61.1	64.3	0	0	0	0
balance-sheet.row.total-current-assets	769639	797791	752897	844069	798514	837833	737017	560374.7	459263.1	453202.2	146760.5	100216	116569.8	84617.6	35937.7	17642.7	134.3	276.1	206.3	289	275.3	236.7	195.9	248.3	239.9
balance-sheet.row.property-plant-equipment-net	716	797	832	297	288	149	129	107.8	93.9	115.6	80.1	73.3	62.4	74.9	79.9	72.8	58.8	64.1	71.7	168.3	126.3	115.4	117.1	114.4	123.2
balance-sheet.row.goodwill	19246	19829	17486	1856	1842	1919	1857	1597	1374.1	1998.5	766.3	1188.9	1177.7	1217.8	1253.3	1082.2	32.2	32.2	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	13901	15237	14238	2468	2579	2768	2733	2526.5	2330.1	2953.1	1283	928.5	216.7	266.3	331.6	739.7	23.6	19.4	65	24.3	14.1	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	33147	35066	31724	4324	4421	4687	4590	4123.5	3704.2	4484.7	2049.3	2117.4	1394.4	1484.1	1584.9	1821.9	55.8	51.6	65	24.3	14.1	186	143	196	194
balance-sheet.row.long-term-investments	505	202	403	-758205	-728800	-764355	-575187	-354969.4	-300579.5	-429926	-10583.4	-93619	-110159.6	-79670.2	-32079.3	-15658.8	0	-219.8	-117.3	-221.1	-195.4	-172.4	-130.6	-193.5	-193.2
balance-sheet.row.tax-assets	664	622	508	51	49	42	38	68	34.6	76.5	19.2	16.8	12.2	6.2	5.7	10	15.9	19.8	14.8	4.9	4	3.9	4.9	4.4	6.5
balance-sheet.row.other-non-current-assets	339	678	745	758605	729179	764490	575393	355090.6	300734.4	430046.4	10600.3	93625.5	110216	79684.5	32088.7	15675.6	2.3	221.9	119.9	218.1	203	-3.9	-4.9	-4.4	-6.5
balance-sheet.row.total-non-current-assets	35371	37365	34212	5072	5137	5013	4963	4420.5	3987.6	4797.2	2165.5	2214	1525.4	1579.5	1679.9	1921.5	132.8	137.6	154.1	194.5	152	129	129.5	116.9	124
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	-4.8	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	805010	835156	787109	849141	803651	842846	741980	564795.2	463250.7	457999.4	148926	102430	118090.4	86197.1	37617.6	19564.2	267.1	413.7	360.4	483.5	427.3	365.7	325.4	365.2	363.9
balance-sheet.row.account-payables	258	2143	1782	613	620	538	598	601.1	452.4	727.4	230	31.7	19	15.1	20.1	23.3	3.3	2	4.3	3	6.1	10.2	10.9	10.8	7.8
balance-sheet.row.short-term-debt	2166	1295	168	605	512	561	522	465.4	930.2	789.9	0.4	10.5	0.1	0.9	2.3	436	171.4	0.6	2.8	4.4	0	0	0	0	0
balance-sheet.row.tax-payables	279	142	73	24	127	61	70	61.5	3.5	51.6	43.2	72.5	49.9	10.5	7.6	13.9	20.6	11.9	13	12.2	12.3	13.6	7.3	14.3	9.5
balance-sheet.row.long-term-debt-total	7533	6856	7654	1346	1573	1642	1431	547.2	546.5	796.7	796.5	746.6	499	605.8	622.5	256.1	248.7	0.5	0.5	0.5	0	0	0	30	30
Deferred Revenue Non Current	345	89	101	94	88	118	38	169.7	2.2	4.9	-0.1	33.5	40.7	46.5	22.9	-72	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	765881	792774	748572	841553	796249	836240	734981	153.3	456663.3	451467.5	146088.1	100024.2	4.8	84396.4	35785	17459.4	154.7	76.1	69.7	71.5	57.9	52.5	47.9	48.3	50.7
balance-sheet.row.total-non-current-liabilities	10488	10536	10823	2046	2312	2295	2056	1421.3	1464.7	2006.8	964.1	913.9	638.4	753.9	757	382.6	287.6	46.2	47.3	38.9	41.6	21.7	24.6	61	66.6
balance-sheet.row.other-liabilities	-19	0	0	0	0	0	0	0	0	0	0	0	-4.8	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	636	672	715	189	183	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	779047	807005	761590	845016	799850	839148	738228	561181.5	460054.6	455044.1	147327	100980.3	116953.4	85166.3	36564.4	18301.3	617	124.9	124.1	117.8	105.6	84.4	83.4	120.1	125.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	38	39	39	24	24	24	24	24.2	24	0	18.8	18.8	18.8	18.8	18.7	19.1	253	14.9	14.9	14.9	14.9	14.9	1.5	0	0
balance-sheet.row.retained-earnings	2917	3840	3816	911	668	424	419	259.2	255.3	0	-126.8	-262.9	-662.9	-775.7	-803.2	-331.1	-351.7	268	220.3	307.7	262.6	220.6	192.8	171.7	136.6
balance-sheet.row.accumulated-other-comprehensive-income-loss	2100	3365	1033	1012	1003	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	18752	18752	18752	1764	1760	2895	2784	2822.5	2464.6	2526.5	1638.5	1620.9	1681	1684.8	1741.4	1479.7	-253.8	4.3	0	42.1	44	45.8	47.7	73.4	102.2
balance-sheet.row.total-stockholders-equity	23807	25996	23640	3711	3455	3343	3227	3105.9	2743.9	2526.5	1530.5	1376.8	1036.9	927.9	956.9	1167.7	-352.5	287.2	235.2	364.7	321.5	281.3	242	245.1	238.8
balance-sheet.row.total-liabilities-and-stockholders-equity	805010	835156	787109	849141	803651	842846	741980	564795.2	463250.7	457999.4	148926	102430	118090.4	86197.1	37617.6	19564.2	267.1	413.7	360.4	483.5	427.3	365.7	325.4	365.2	363.9
balance-sheet.row.minority-interest	2137	2155	1879	414	346	355	525	507.8	452.2	428.8	68.5	72.9	100.1	102.9	96.3	95.2	2.6	1.6	1.1	1	0.2	0	0	0	0
balance-sheet.row.total-equity	25944	28151	25519	4125	3801	3698	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	505	428	376	305	294	56	91	31.2	61.3	39.6	0.6	0.6	19	9.6	4	4.6	2.3	2.1	2.6	0.4	10.1	13.6	12.4	2.5	0.8
balance-sheet.row.total-debt	9699	8151	7654	1951	2085	2203	1953	1012.6	1476.7	1586.6	796.9	757.1	499.1	606.7	624.8	692.1	420.1	1.1	3.3	4.9	0	0	0	30	30
balance-sheet.row.net-debt	6119	4942	4989	166	592	693	572	-138.1	552.8	459.4	350.7	541.1	232.1	383.6	481.1	491.5	347.2	-4.2	-1.6	0	-4	-3.9	-4.9	25.6	23.5

キャッシュフロー計算書

London Stock Exchange Group plc の財務状況は、直近の期間においてフリー・キャッシュ・フローに顕著な変化が見られ、NaN の推移を示している。同社は最近、NaN を発行して株式資本を拡大し、前年度と比較してNaN の差を示した. 当社の投資活動は、報告通貨で NaN に相当する正味現金使用量をもたらしました。これは、NaN の前年からのシフトです. 同時期に、同社は NaN, NaN、および NaN を記録しており、同社の投資および返済戦略を理解する上で重要です. 財務活動によるキャッシュ・フローはNaN となり、前年同期との差はNaN となった。また、NaN を株主への配当に充当した。同時に、NaN と呼ばれるその他の財務操作も行っており、これらもこの期間のキャッシュフローに大きな影響を与えた. これらの要素を総合すると、会社の財務状況とキャッシュフロー管理に対する戦略的アプローチの包括的な絵が描かれる。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
cash-flows.row.net-income	761	979	987	685	651	685	541	468.3	433.7	284.4	298.9	358.5	283	182.3	-207.9	265.2	174.2	85.4	92.2	81.3	70	66.9	39.8	41.9	10.1
cash-flows.row.depreciation-and-amortization	2143	1893	1608	372	369	287	255	233.4	217.4	178.6	129.2	95.3	96.7	123	85.8	48.4	24.1	26.5	28.7	23.5	19.9	18.3	19.9	22.2	33.1
cash-flows.row.deferred-income-tax	-22	-11	-487	-311	-247	-221	-251	-386.3	-267.9	-216.4	-147.5	-167.1	-131	-92.2	-143.8	-124.1	-55.1	-34.5	-33.9	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	143	158	141	49	35	36	38	37.4	32.1	13.4	13.1	12.1	5	3.5	10.2	12.3	4.5	2	1.8	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-361	-200	123	105	-59	-134	14	-164.5	37.5	-3.5	-0.2	7.4	8.7	1.1	463.9	-44.6	-17.5	29.5	-10.1	-0.2	-4.7	-6.6	-7.6	-19.1	-7.2
cash-flows.row.account-receivables	-1	302	-71921	-53	203	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	-17	-53	0	0	1	0.9	2.7	0.8	0.5	-0.9	0.7	-1.1	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	-706	-119	-347	21	37	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	346	-383	72408	190	-299	0	13	-165.4	34.8	-4.3	-0.7	8.3	8	2.2	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	293	-82	230	72	88	69	62	32.7	45.1	68.8	49	-6.7	0.7	-4.6	9.9	14.9	1.9	1.2	-6.5	-26.2	-25.6	-16.5	-33.1	-4.4	6.9
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1084	-966	-662	-222	-195	-194	-190	-145.8	-117.3	-90.9	-46.4	-33.4	-43	-42.2	-56.4	-32.2	-19.9	-25.8	-40.8	-54.2	-28.1	-15.8	-22.7	-14.7	-25.6
cash-flows.row.acquisitions-net	-523	135	4354	29	5	31	-633	388.3	17.3	62.6	-13.2	-454.5	-5.5	-9.8	-3.3	82.3	0	-6.2	32.3	-15.5	-11.3	0	0	-1.5	0
cash-flows.row.purchases-of-investments	-95	-227	-28	-2	-250	0	-5	0	-87.2	-67.3	0	-15	0	0	0	-0.5	0	0	0	0	9.5	-5	-10	1.2	0
cash-flows.row.sales-maturities-of-investments	223	0	-543	2	154	0	7	0	21.8	7.1	0	4.3	0	0	0	8.7	0	0	0	0	0.7	0.7	0	0.1	0
cash-flows.row.other-investing-activites	95	149	563	0	-154	0	0	0.6	79.4	60.5	0.2	16	6.1	4.6	10.8	-0.5	8.1	42.6	8.2	-0.5	-19.2	-43	53	-2	-16.5
cash-flows.row.net-cash-used-for-investing-activites	-1384	-909	3684	-193	-440	-163	-821	243.1	-86	-28	-59.4	-482.6	-42.4	-47.4	-48.9	57.8	-11.8	10.6	-0.3	-70.2	-48.4	-63.1	20.3	-16.9	-42.1
cash-flows.row.debt-repayment	-1128	-209	-11614	-228	-289	-489	-87	-547	-143.5	-91.4	-257.8	-24.2	-104.6	-313.8	-818.5	-497.5	-72.6	0	-1.5	0	0	0	-30	0	0
cash-flows.row.common-stock-issued	-156	0	55	10	5	7	2	-1.5	2.4	116.7	0.3	2.3	3.3	1.4	0.9	5.9	5.4	5.9	5.9	1.1	0.2	0	0	0	0
cash-flows.row.common-stock-repurchased	-1235	-383	-55	-4	-5	-4	-384	-19.6	-14	-28	-13.9	248.5	0	-2.3	-83.1	-188.6	-651	-2	-2.5	0	0	0	-8.8	-25.8	-1.7
cash-flows.row.dividends-paid	-611	-567	-426	-257	-221	-189	-159	-129.7	-115.5	-80.8	-77.4	-73.6	-66.6	-65.2	-65.3	-46	-33.2	-22.8	-177.6	-12.9	-11.1	0	0	0	0
cash-flows.row.other-financing-activites	2044	-309	6694	-63	170	200	1006	20.2	-51	277.9	293.3	-12.8	-6.1	296.7	728.2	610.1	477.2	0.6	0.3	20	11.1	0	0	0	0
cash-flows.row.net-cash-used-provided-by-financing-activities	-1086	-1468	-5346	-542	-340	-475	378	-677.6	-321.6	194.4	-55.5	140.2	-174	-83.2	-237.8	-116.1	-274.2	-18.3	-175.4	8.2	0.2	0	-38.8	-25.8	-1.7
cash-flows.row.effect-of-forex-changes-on-cash	-116	184	-60	55	-74	44	15	187.8	-41.1	-18.7	2.6	-7.7	0.1	3.2	-13	13.9	0	0	0	-238.1	9.7	0	0	0	0
cash-flows.row.net-change-in-cash	371	544	880	292	-17	128	231	-25.7	49.2	473	230.2	-293.4	157.4	80.7	16.7	-152.2	-153.9	102.4	-103.5	-221.7	21.1	-1	0.5	-2.1	-0.9
cash-flows.row.cash-at-end-of-period	3580	3209	2665	1785	1493	1510	1382	1150.7	1176.4	919.2	446.2	-538	-244.6	-402	-482.7	-499.4	72.9	226.8	124.4	0.9	211	189.9	147.9	200.4	200.5
cash-flows.row.cash-at-beginning-of-period	3209	2665	1785	1493	1510	1382	1151	1176.4	1127.2	446.2	216	-244.6	-402	-482.7	-499.4	-347.2	226.8	124.4	227.9	222.6	189.9	190.9	147.4	202.5	201.4
cash-flows.row.operating-cash-flow	2957	2737	2602	972	837	722	659	221	497.9	325.3	342.5	299.5	263.1	213.1	218.1	172.1	132.1	110.1	72.2	78.4	59.6	62.1	19	40.6	42.9
cash-flows.row.capital-expenditure	-1084	-966	-662	-222	-195	-194	-190	-145.8	-117.3	-90.9	-46.4	-33.4	-43	-42.2	-56.4	-32.2	-19.9	-25.8	-40.8	-54.2	-28.1	-15.8	-22.7	-14.7	-25.6
cash-flows.row.free-cash-flow	1873	1771	1940	750	642	528	469	75.2	380.6	234.4	296.1	266.1	220.1	170.9	161.7	139.9	112.2	84.3	31.4	24.2	31.5	46.3	-3.7	25.9	17.3

損益計算書の行

London Stock Exchange Group plc の売上は前期比 NaN% の変化。LNSTY の売上総利益は NaN と報告されている。同社の営業費用は NaN で、前期比NaN% の変化を示している. 減価償却費は NaN であり、前期からの増減率は NaN% である。営業費用は NaN と報告されており、前年比NaN% の変化を示している。販売・マーケティング費用は NaN で、前年度比 NaN% の変化である。直近の数字に基づくEBITDAは NaN で、前年比NaN% の伸びを示す。営業利益は NaN で、前年度比NaN% の変化を示している。当期純利益の増減率は NaN%。前年度の当期純利益は NaN であった。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
income-statement-row.row.total-revenue	8379	7743	6709	2443	2311	2129	1930	1640.4	1410.4	1198.1	843.1	814.8	674.9	628.3	671.4	546.4	349.6	297.5	244.4	237.1	225.9	206.6	188.4	171.2	155.3
income-statement-row.row.cost-of-revenue	3286	1064	862	224	210	227	583	503.6	447.9	311.7	188.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	5093	6679	5847	2219	2101	1902	1347	1136.8	962.5	886.4	655	814.8	674.9	628.3	671.4	546.4	349.6	297.5	244.4	237.1	225.9	206.6	188.4	171.2	155.3
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-3376	4619	4076	1226	1237	6	25	16.7	8.2	11.5	9.8	-651.6	-13.1	-7	-6.1	13.2	-1.9	-1.2	-1.1	-1.4	-1.1	136.1	-16.8	5.2	6.7
income-statement-row.row.operating-expenses	3376	5039	4409	1286	1237	1128	704	619.4	535.6	814.9	522.8	350.9	367	468.6	1380.6	283.5	186.8	253.2	160	155.8	167.5	136.1	112.9	129.4	131.3
income-statement-row.row.cost-and-expenses	6662	6103	5271	1510	1447	1355	1287	1123	983.5	814.9	522.8	350.9	367	468.6	1380.6	283.5	186.8	253.2	160	155.8	167.5	136.1	112.9	129.4	131.3
income-statement-row.row.interest-income	126	111	5	4	9	8	3	1	0.9	5.2	2.4	3.6	1.3	2.5	7.5	6.3	4.8	9.4	9	8	9.3	8.5	12.4	11.1	12.8
income-statement-row.row.interest-expense	294	241	198	60	77	73	65	66.3	67.2	72	62	41.3	43	41.7	41.8	34.8	17.8	0.8	2.5	1.9	0.9	1.2	4.5	4.8	5.2
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-537	-176	-171	-70	-87	-66	-62	-62.7	-68.3	-68.8	-49.5	281.2	-44.8	-124.6	-563.2	-38.2	-12.7	-36.1	7.7	7.5	9.5	8.3	-41	-9.9	-25.8
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-3376	4619	4076	1226	1237	6	25	16.7	8.2	11.5	9.8	-651.6	-13.1	-7	-6.1	13.2	-1.9	-1.2	-1.1	-1.4	-1.1	136.1	-16.8	5.2	6.7
income-statement-row.row.total-operating-expenses	-537	-176	-171	-70	-87	-66	-62	-62.7	-68.3	-68.8	-49.5	281.2	-44.8	-124.6	-563.2	-38.2	-12.7	-36.1	7.7	7.5	9.5	8.3	-41	-9.9	-25.8
income-statement-row.row.interest-expense	294	241	198	60	77	73	65	66.3	67.2	72	62	41.3	43	41.7	41.8	34.8	17.8	0.8	2.5	1.9	0.9	1.2	4.5	4.8	5.2
income-statement-row.row.depreciation-and-amortization	2143	2198	1974	564	517	287	255	233.4	217.4	178.6	129.2	95.3	96.7	123	85.8	48.4	24.1	26.5	28.7	23.5	19.9	18.3	19.9	22.2	33.1
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1717	1417	1158	755	738	751	626	426.8	404.4	353.1	348.4	358.5	283	182.3	-207.9	265.2	174.2	85.4	84.5	81.3	70	66.9	39	36.7	3.4
income-statement-row.row.income-before-tax	1180	1241	987	685	651	685	564	364.1	336.1	284.3	298.9	639.7	238.2	144.3	-250.8	227	161.5	93.5	92.2	88.8	79.5	75.2	30.4	48.5	18.1
income-statement-row.row.income-tax-expense	247	262	327	198	186	132	-22	101.6	48.1	101.6	83.4	108.3	81.7	52.6	82	54	50.9	26.7	27.7	25.7	26.8	25.3	15.2	16.4	7.1
income-statement-row.row.net-income	761	979	660	421	417	480	505	151.9	328.3	170.1	217	522	151.6	90.4	-338	168.3	109.6	70.7	65	63.4	52.7	49.9	15.2	32.1	11