Shenzhen Aisidi CO.,LTD.
Symbol: 002416.SZ
SHZ
12.65
CNYDzisiejsza cena rynkowa
22.9304
Wskaźnik P/E
0.2446
Wskaźnik PEG
15.48B
Kapitalizacja MRK
- 0.04%
Rentowność DIV
Shenzhen Aisidi CO.,LTD. (002416-SZ) Sprawozdania finansowe
Bilans
common:word.in-mln USD Growth | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 16036.28 | 2971 | 4229.8 | 4610.3 | |||||||||||||||||
balance-sheet.row.short-term-investments | 998.39 | 110.8 | 131.3 | 514.1 | |||||||||||||||||
balance-sheet.row.net-receivables | 18026.7 | 4321.5 | 3836.6 | 2646.9 | |||||||||||||||||
balance-sheet.row.inventory | 13704.99 | 4528.8 | 4852.8 | 2236.7 | |||||||||||||||||
balance-sheet.row.other-current-assets | 1019.75 | 426.3 | 274.8 | 98.2 | |||||||||||||||||
balance-sheet.row.total-current-assets | 48787.72 | 12247.6 | 13194.1 | 9592 | |||||||||||||||||
balance-sheet.row.property-plant-equipment-net | 528.33 | 134.8 | 118.4 | 14.9 | |||||||||||||||||
balance-sheet.row.goodwill | 212.13 | 53 | 2.7 | 2.9 | |||||||||||||||||
balance-sheet.row.intangible-assets | 44.26 | 11.2 | 10.4 | 17.1 | |||||||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 256.39 | 64.2 | 13.1 | 20 | |||||||||||||||||
balance-sheet.row.long-term-investments | 2022.66 | 648.4 | 683.5 | 173.7 | |||||||||||||||||
balance-sheet.row.tax-assets | 535 | 132.4 | 93.2 | 148.5 | |||||||||||||||||
balance-sheet.row.other-non-current-assets | 4930.21 | 1214 | 1236.2 | 1358.5 | |||||||||||||||||
balance-sheet.row.total-non-current-assets | 8272.6 | 2193.8 | 2144.5 | 1715.6 | |||||||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | |||||||||||||||||
balance-sheet.row.total-assets | 57060.32 | 14441.4 | 15338.6 | 11307.6 | |||||||||||||||||
balance-sheet.row.account-payables | 2505.06 | 635.2 | 997.1 | 1622.2 | |||||||||||||||||
balance-sheet.row.short-term-debt | 20302.64 | 5584.7 | 6331.1 | 2757.9 | |||||||||||||||||
balance-sheet.row.tax-payables | 1266.08 | 216.7 | 273.9 | 238.3 | |||||||||||||||||
balance-sheet.row.long-term-debt-total | 110.84 | 29.3 | 276.9 | 33.4 | |||||||||||||||||
Deferred Revenue Non Current | 12.12 | 3.6 | 237.5 | 0 | |||||||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 36.25 | - | - | - | |||||||||||||||||
balance-sheet.row.other-current-liab | 3157.42 | 784.3 | 120.2 | 88.2 | |||||||||||||||||
balance-sheet.row.total-non-current-liabilities | 165.44 | 33.5 | 284.7 | 3.6 | |||||||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | |||||||||||||||||
balance-sheet.row.capital-lease-obligations | 110.84 | 29.3 | 39.4 | 33.4 | |||||||||||||||||
balance-sheet.row.total-liab | 31943.67 | 8145.3 | 9280.1 | 5657.5 | |||||||||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 29.1 | |||||||||||||||||
balance-sheet.row.common-stock | 4957.13 | 1239.3 | 1239.3 | 1239.3 | |||||||||||||||||
balance-sheet.row.retained-earnings | 10348.79 | 2645.2 | 2541.7 | 2599.6 | |||||||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 3335.94 | 420.6 | 380 | -29.1 | |||||||||||||||||
balance-sheet.row.other-total-stockholders-equity | 4861.71 | 1619.8 | 1619.8 | 1575.4 | |||||||||||||||||
balance-sheet.row.total-stockholders-equity | 23503.57 | 5924.9 | 5780.7 | 5414.3 | |||||||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 57060.32 | 14441.4 | 15338.6 | 11307.6 | |||||||||||||||||
balance-sheet.row.minority-interest | 1613.07 | 371.3 | 277.8 | 235.8 | |||||||||||||||||
balance-sheet.row.total-equity | 25116.64 | 6296.2 | 6058.5 | 5650.1 | |||||||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 57060.32 | - | - | - | |||||||||||||||||
Total Investments | 3021.05 | 759.2 | 814.8 | 687.8 | |||||||||||||||||
balance-sheet.row.total-debt | 20413.48 | 5614 | 6608 | 2757.9 | |||||||||||||||||
balance-sheet.row.net-debt | 5375.59 | 2753.8 | 2509.5 | -1338.3 |
Rachunek przepływów pieniężnych
common:word.in-mln USD Growth | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 616.12 | 805 | 1034 | 798.2 | |||||||||||||||||
cash-flows.row.depreciation-and-amortization | 11.02 | 81.9 | 72.7 | 10.5 | |||||||||||||||||
cash-flows.row.deferred-income-tax | 0 | -38.8 | 59.5 | 8.7 | |||||||||||||||||
cash-flows.row.stock-based-compensation | 0 | 38.8 | -59.5 | -8.7 | |||||||||||||||||
cash-flows.row.change-in-working-capital | -521.84 | -794.7 | -4612.1 | 502.9 | |||||||||||||||||
cash-flows.row.account-receivables | -740.95 | -740.9 | -1715.4 | 240.4 | |||||||||||||||||
cash-flows.row.inventory | 219.1 | 219.1 | -2662.7 | 68.1 | |||||||||||||||||
cash-flows.row.account-payables | 0 | -234 | -293.5 | 185.8 | |||||||||||||||||
cash-flows.row.other-working-capital | 0 | -38.8 | 59.5 | 8.7 | |||||||||||||||||
cash-flows.row.other-non-cash-items | 3525.77 | 446.1 | 190.3 | 316.3 | |||||||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 2155.62 | 0 | 0 | 0 | |||||||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | -33.37 | -37 | -38.1 | -19.2 | |||||||||||||||||
cash-flows.row.acquisitions-net | -41.08 | -64.1 | 25.9 | 58.9 | |||||||||||||||||
cash-flows.row.purchases-of-investments | -35284.76 | -37210.3 | -27845.3 | -15510 | |||||||||||||||||
cash-flows.row.sales-maturities-of-investments | 35682.11 | 37245 | 28187.6 | 14458.3 | |||||||||||||||||
cash-flows.row.other-investing-activites | -23.14 | -0.9 | 0 | 24.2 | |||||||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | 299.76 | -67.3 | 330.1 | -987.9 | |||||||||||||||||
cash-flows.row.debt-repayment | -9240.88 | -8454.6 | -9191.1 | -5675 | |||||||||||||||||
cash-flows.row.common-stock-issued | 0 | 0 | 0 | 0 | |||||||||||||||||
cash-flows.row.common-stock-repurchased | 0 | 0 | 0 | 0 | |||||||||||||||||
cash-flows.row.dividends-paid | -768.65 | -757.5 | -683.2 | -429.8 | |||||||||||||||||
cash-flows.row.other-financing-activites | 7102.98 | 7874.7 | 12472.2 | 5186.3 | |||||||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | -2906.56 | -1337.3 | 2597.8 | -918.5 | |||||||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | 22.1 | 22.5 | -11.1 | 15.3 | |||||||||||||||||
cash-flows.row.net-change-in-cash | 736.64 | -843.9 | -398.4 | -263.1 | |||||||||||||||||
cash-flows.row.cash-at-end-of-period | 8142.71 | 1156.7 | 2000.6 | 2399 | |||||||||||||||||
cash-flows.row.cash-at-beginning-of-period | 7406.08 | 2000.6 | 2399 | 2662 | |||||||||||||||||
cash-flows.row.operating-cash-flow | 2155.62 | 538.3 | -3315.3 | 1628 | |||||||||||||||||
cash-flows.row.capital-expenditure | -33.37 | -37 | -38.1 | -19.2 | |||||||||||||||||
cash-flows.row.free-cash-flow | 2122.24 | 501.3 | -3353.4 | 1608.7 |
Wiersz rachunku zysków i strat
common:word.in-mln USD Growth | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 93030.48 | 91429 | 95165.7 | 64190 | |||||||||||||||||
income-statement-row.row.cost-of-revenue | 90075.29 | 88352.4 | 92084 | 61772.2 | |||||||||||||||||
income-statement-row.row.gross-profit | 2955.19 | 3076.6 | 3081.7 | 2417.7 | |||||||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | |||||||||||||||||
income-statement-row.row.research-development | 31.68 | - | - | - | |||||||||||||||||
income-statement-row.row.selling-general-administrative | 103.09 | - | - | - | |||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 1422.74 | - | - | - | |||||||||||||||||
income-statement-row.row.other-expenses | 174.3 | 157 | 260 | 225.2 | |||||||||||||||||
income-statement-row.row.operating-expenses | 1721.98 | 1721.4 | 1685.2 | 1149.8 | |||||||||||||||||
income-statement-row.row.cost-and-expenses | 91797.26 | 90073.8 | 93769.2 | 62922.1 | |||||||||||||||||
income-statement-row.row.interest-income | 78.98 | 77.6 | 63.6 | 44.5 | |||||||||||||||||
income-statement-row.row.interest-expense | 146.48 | 196.6 | 191.1 | 176.6 | |||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 1422.74 | - | - | - | |||||||||||||||||
income-statement-row.row.total-other-income-expensenet | 9.75 | -446.6 | -480.8 | -333.9 | |||||||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | |||||||||||||||||
income-statement-row.row.other-operating-expenses | 174.3 | 157 | 260 | 225.2 | |||||||||||||||||
income-statement-row.row.total-operating-expenses | 9.75 | -446.6 | -480.8 | -333.9 | |||||||||||||||||
income-statement-row.row.interest-expense | 146.48 | 196.6 | 191.1 | 176.6 | |||||||||||||||||
income-statement-row.row.depreciation-and-amortization | 351.51 | 81.9 | 72.7 | 10.5 | |||||||||||||||||
income-statement-row.row.ebitda-caps | 1245.11 | - | - | - | |||||||||||||||||
income-statement-row.row.operating-income | 893.6 | 1421.7 | 1741.2 | 1318.2 | |||||||||||||||||
income-statement-row.row.income-before-tax | 903.35 | 975.1 | 1260.4 | 984.3 | |||||||||||||||||
income-statement-row.row.income-tax-expense | 171.19 | 170.1 | 226.4 | 186.1 | |||||||||||||||||
income-statement-row.row.net-income | 616.12 | 730.3 | 922.1 | 700.5 |
Często zadawane pytania
Ile wynosi Shenzhen Aisidi CO.,LTD. (002416.SZ) aktywów ogółem?
Shenzhen Aisidi CO.,LTD. (002416.SZ) całkowite aktywa to 14441429886.000.
Jaki jest roczny przychód przedsiębiorstwa?
Roczny przychód to 44526938393.000.
Jaka jest marża zysku firmy?
Marża zysku firmy to 0.032.
Czym są wolne przepływy pieniężne firmy?
Wolne przepływy pieniężne to 1.712.
Jaka jest marża zysku netto przedsiębiorstwa?
Marża zysku netto to 0.007.
Jaki jest całkowity przychód firmy?
Całkowity przychód to 0.010.
Co to jest Shenzhen Aisidi CO.,LTD. (002416.SZ) zysk netto (dochód netto)?
Zysk netto (dochód netto) wynosi 730271587.000.
Jakie jest całkowite zadłużenie firmy?
Całkowite zadłużenie to 5613964016.000.
Ile wynoszą koszty operacyjne?
Wydatki operacyjne to 1721414555.000.
Jaka jest wartość gotówki firmy?
Środki pieniężne przedsiębiorstwa to 5633738235.000.