Extra Space Storage Inc.
Symbol: EXR
NYSE
132.46
USDDzisiejsza cena rynkowa
35.0745
Wskaźnik P/E
13.5037
Wskaźnik PEG
28.03B
Kapitalizacja MRK
- 0.05%
Rentowność DIV
Extra Space Storage Inc. (EXR) Sprawozdania finansowe
Bilans
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 413.78 | 99.1 | 92.9 | 71.1 | |||||||||||||||||||||||
balance-sheet.row.short-term-investments | 166.21 | 26.2 | -558 | 0.3 | |||||||||||||||||||||||
balance-sheet.row.net-receivables | 2802.17 | 739.5 | 644 | 419.2 | |||||||||||||||||||||||
balance-sheet.row.inventory | 0 | 0 | -699.2 | 81.3 | |||||||||||||||||||||||
balance-sheet.row.other-current-assets | -3215.94 | -838.5 | 55.2 | -495.4 | |||||||||||||||||||||||
balance-sheet.row.total-current-assets | 1244.44 | 929.7 | 92.9 | 76.2 | |||||||||||||||||||||||
balance-sheet.row.property-plant-equipment-net | 970.99 | 275.9 | 221.7 | 227.9 | |||||||||||||||||||||||
balance-sheet.row.goodwill | 683.24 | 170.8 | 170.8 | 0 | |||||||||||||||||||||||
balance-sheet.row.intangible-assets | 907.71 | 147.6 | 21.6 | 147 | |||||||||||||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 1590.96 | 318.4 | 192.4 | 147 | |||||||||||||||||||||||
balance-sheet.row.long-term-investments | 6476.18 | 1403.8 | 1440.5 | 1176.5 | |||||||||||||||||||||||
balance-sheet.row.tax-assets | -2684.59 | 855.8 | 0 | 8687.6 | |||||||||||||||||||||||
balance-sheet.row.other-non-current-assets | 71982.23 | 23672.6 | 10220 | 159.2 | |||||||||||||||||||||||
balance-sheet.row.total-non-current-assets | 78335.76 | 26526.5 | 12074.6 | 10398.3 | |||||||||||||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
balance-sheet.row.total-assets | 79580.2 | 27456.3 | 12167.5 | 10474.5 | |||||||||||||||||||||||
balance-sheet.row.account-payables | 1155.21 | 334.5 | 171.7 | 142.3 | |||||||||||||||||||||||
balance-sheet.row.short-term-debt | 1682.53 | 689.8 | 945 | 535 | |||||||||||||||||||||||
balance-sheet.row.tax-payables | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
balance-sheet.row.long-term-debt-total | 35857.4 | 10368.5 | 6615.5 | 5656.1 | |||||||||||||||||||||||
Deferred Revenue Non Current | 1028.37 | 1028.4 | -23.9 | -21.4 | |||||||||||||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 39.18 | - | - | - | |||||||||||||||||||||||
balance-sheet.row.other-current-liab | -482.86 | -689.8 | 67.4 | 63.6 | |||||||||||||||||||||||
balance-sheet.row.total-non-current-liabilities | 37423.5 | 10954.7 | 6905.2 | 5947.6 | |||||||||||||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
balance-sheet.row.capital-lease-obligations | 1180.69 | 475.7 | 229 | 233.4 | |||||||||||||||||||||||
balance-sheet.row.total-liab | 40531.44 | 12042.3 | 8089.2 | 6688.5 | |||||||||||||||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
balance-sheet.row.common-stock | 6.93 | 2.1 | 1.3 | 1.3 | |||||||||||||||||||||||
balance-sheet.row.retained-earnings | -967.39 | -379 | -135.9 | -128.2 | |||||||||||||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 144.49 | 17.4 | 48.8 | -42.5 | |||||||||||||||||||||||
balance-sheet.row.other-total-stockholders-equity | 36253.12 | 14750.4 | 3345.3 | 3285.9 | |||||||||||||||||||||||
balance-sheet.row.total-stockholders-equity | 35437.15 | 14390.9 | 3259.6 | 3116.5 | |||||||||||||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 79580.2 | 27456.3 | 12167.5 | 10474.5 | |||||||||||||||||||||||
balance-sheet.row.minority-interest | 3611.61 | 1023 | 818.7 | 669.5 | |||||||||||||||||||||||
balance-sheet.row.total-equity | 39048.76 | 15413.9 | 4078.3 | 3786 | |||||||||||||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 79580.2 | - | - | - | |||||||||||||||||||||||
Total Investments | 6476.18 | 1403.8 | 882.4 | 1176.5 | |||||||||||||||||||||||
balance-sheet.row.total-debt | 37878.52 | 11396.9 | 7560.5 | 6191.1 | |||||||||||||||||||||||
balance-sheet.row.net-debt | 37464.74 | 11297.8 | 7467.6 | 6120 |
Rachunek przepływów pieniężnych
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 838.88 | 802 | 921.2 | 877.8 | |||||||||||||||||||||||
cash-flows.row.depreciation-and-amortization | 506.05 | 506.1 | 288.3 | 241.9 | |||||||||||||||||||||||
cash-flows.row.deferred-income-tax | 0 | -204.5 | 0 | -140 | |||||||||||||||||||||||
cash-flows.row.stock-based-compensation | 26.64 | 26.6 | 21.4 | 17.3 | |||||||||||||||||||||||
cash-flows.row.change-in-working-capital | -0.56 | -0.6 | 36.1 | -22.4 | |||||||||||||||||||||||
cash-flows.row.account-receivables | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
cash-flows.row.inventory | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
cash-flows.row.account-payables | 35.03 | 35 | 29 | 11 | |||||||||||||||||||||||
cash-flows.row.other-working-capital | -26.09 | -35.6 | 7.1 | -33.4 | |||||||||||||||||||||||
cash-flows.row.other-non-cash-items | 31.46 | 272.9 | -28.8 | -22.1 | |||||||||||||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 1402.47 | 0 | 0 | 0 | |||||||||||||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | -49.64 | -116.2 | -22.8 | -3.7 | |||||||||||||||||||||||
cash-flows.row.acquisitions-net | -1361.7 | -1182.4 | -275.9 | -23.1 | |||||||||||||||||||||||
cash-flows.row.purchases-of-investments | -831.49 | -831.5 | -1939.7 | -572.7 | |||||||||||||||||||||||
cash-flows.row.sales-maturities-of-investments | 311.82 | 311.8 | 39.4 | 572.7 | |||||||||||||||||||||||
cash-flows.row.other-investing-activites | 95.05 | 0 | 550.6 | -810.8 | |||||||||||||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | -1818.29 | -1818.3 | -1648.5 | -837.5 | |||||||||||||||||||||||
cash-flows.row.debt-repayment | -4676.81 | -1534.6 | -4207.7 | -5500.3 | |||||||||||||||||||||||
cash-flows.row.common-stock-issued | -11353.34 | -11353.3 | 0 | 273.2 | |||||||||||||||||||||||
cash-flows.row.common-stock-repurchased | -5.38 | -5.4 | -67.5 | 5711.6 | |||||||||||||||||||||||
cash-flows.row.dividends-paid | -1046.34 | -1046.3 | -805.3 | -601 | |||||||||||||||||||||||
cash-flows.row.other-financing-activites | 17505.03 | 14362.8 | 5512.4 | -50.2 | |||||||||||||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | 423.16 | 423.2 | 431.9 | -166.7 | |||||||||||||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | 0 | 532.1 | 0 | 0 | |||||||||||||||||||||||
cash-flows.row.net-change-in-cash | 8.33 | 6.2 | 21.5 | -51.8 | |||||||||||||||||||||||
cash-flows.row.cash-at-end-of-period | 425.54 | 99.1 | 97.7 | 76.2 | |||||||||||||||||||||||
cash-flows.row.cash-at-beginning-of-period | 417.21 | 92.9 | 76.2 | 128 | |||||||||||||||||||||||
cash-flows.row.operating-cash-flow | 1402.47 | 1402.5 | 1238.1 | 952.4 | |||||||||||||||||||||||
cash-flows.row.capital-expenditure | -49.64 | -116.2 | -22.8 | -3.7 | |||||||||||||||||||||||
cash-flows.row.free-cash-flow | 1352.83 | 1286.3 | 1215.3 | 948.8 |
Wiersz rachunku zysków i strat
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 2560.24 | 2560.2 | 1924.2 | 1577.4 | |||||||||||||||||||||||
income-statement-row.row.cost-of-revenue | 281.65 | 54.8 | 468.9 | 398.1 | |||||||||||||||||||||||
income-statement-row.row.gross-profit | 2278.59 | 2505.4 | 1455.3 | 1179.3 | |||||||||||||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
income-statement-row.row.research-development | 0 | - | - | - | |||||||||||||||||||||||
income-statement-row.row.selling-general-administrative | 146.41 | - | - | - | |||||||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 32.8 | - | - | - | |||||||||||||||||||||||
income-statement-row.row.other-expenses | -33.16 | -146.4 | 288.3 | 241.9 | |||||||||||||||||||||||
income-statement-row.row.operating-expenses | 303.98 | 146.4 | 417.6 | 344.1 | |||||||||||||||||||||||
income-statement-row.row.cost-and-expenses | 585.63 | 201.2 | 886.5 | 742.2 | |||||||||||||||||||||||
income-statement-row.row.interest-income | 84.86 | 84.9 | 69.4 | 49.7 | |||||||||||||||||||||||
income-statement-row.row.interest-expense | -86.09 | -419 | 219.2 | 166.2 | |||||||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 32.8 | - | - | - | |||||||||||||||||||||||
income-statement-row.row.total-other-income-expensenet | -364.86 | -364.9 | -108.3 | -77.9 | |||||||||||||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | |||||||||||||||||||||||
income-statement-row.row.other-operating-expenses | -33.16 | -146.4 | 288.3 | 241.9 | |||||||||||||||||||||||
income-statement-row.row.total-operating-expenses | -364.86 | -364.9 | -108.3 | -77.9 | |||||||||||||||||||||||
income-statement-row.row.interest-expense | -86.09 | -419 | 219.2 | 166.2 | |||||||||||||||||||||||
income-statement-row.row.depreciation-and-amortization | 506.05 | 506.1 | 386.5 | 189.4 | |||||||||||||||||||||||
income-statement-row.row.ebitda-caps | 1742.93 | - | - | - | |||||||||||||||||||||||
income-statement-row.row.operating-income | 1236.87 | 1170.1 | 1050.4 | 976 | |||||||||||||||||||||||
income-statement-row.row.income-before-tax | 872.01 | 872 | 942.1 | 898.1 | |||||||||||||||||||||||
income-statement-row.row.income-tax-expense | 21.56 | 21.6 | 20.9 | 20.3 | |||||||||||||||||||||||
income-statement-row.row.net-income | 803.2 | 803.2 | 860.7 | 827.6 |
Często zadawane pytania
Ile wynosi Extra Space Storage Inc. (EXR) aktywów ogółem?
Extra Space Storage Inc. (EXR) całkowite aktywa to 27456262000.000.
Jaki jest roczny przychód przedsiębiorstwa?
Roczny przychód to 1545808000.000.
Jaka jest marża zysku firmy?
Marża zysku firmy to 0.890.
Czym są wolne przepływy pieniężne firmy?
Wolne przepływy pieniężne to 6.409.
Jaka jest marża zysku netto przedsiębiorstwa?
Marża zysku netto to 0.314.
Jaki jest całkowity przychód firmy?
Całkowity przychód to 0.483.
Co to jest Extra Space Storage Inc. (EXR) zysk netto (dochód netto)?
Zysk netto (dochód netto) wynosi 803198000.000.
Jakie jest całkowite zadłużenie firmy?
Całkowite zadłużenie to 11396866000.000.
Ile wynoszą koszty operacyjne?
Wydatki operacyjne to 146408000.000.
Jaka jest wartość gotówki firmy?
Środki pieniężne przedsiębiorstwa to 99062000.000.