DeHua TB New Decoration Material Co.,Ltd

Sembol: 002043.SZ

SHZ

9.93

CNY

Bugünkü piyasa fiyatı

12.5885
F/K Oranı
0.3357
PEG Oranı
7.72B
MRK Kapağı
0.05%
DIV Verimi

DeHua TB New Decoration Material Co.,Ltd (002043-SZ) Finansal Tablolar

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz DeHua TB New Decoration Material Co.,Ltd (002043.SZ). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

DeHua TB New Decoration Material Co.,Ltd'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	2252	693.2	604.1	703.3	794.1	390.7	318.2	182.6	194.5	197.3	189.8	174.9	158.1	103.1	156.6	171.9	189.8	183.8	178.5	90.9	54.8	70.7
balance-sheet.row.short-term-investments	0	0.5	-15.6	-13.2	-17.8	447.2	-20.9	0	0	0	1.7	0	0	3.3	0.8	0.3	0	0	0	0	0	0
balance-sheet.row.net-receivables	1313.7	1655.3	1625.4	1317.6	866.7	928.1	1019.8	608.7	78.3	88.9	89.6	122.3	106.2	125.5	105.6	130.8	148.1	143.1	84.8	42.5	31.2	26.4
balance-sheet.row.inventory	434.6	529.3	648.3	779	351.2	311.9	322.4	245.4	267.8	311.5	313.7	306	369.1	308.7	232.6	304.6	249.6	215.4	136.7	115.2	93.1	82.2
balance-sheet.row.other-current-assets	36.5	10.1	348.3	561.4	116.1	56.4	176.6	173.9	295.6	180.3	62.2	2	2.1	-6.3	-3.4	-3.7	-4.9	1	-2.9	0.6	0.3	0.6
balance-sheet.row.total-current-assets	4036.7	2887.8	3226.1	3361.3	2128.1	1687.1	1836.9	1210.6	836.2	778	655.3	605.3	635.5	531	491.4	603.7	582.7	543.4	397.1	249.3	179.4	179.9
balance-sheet.row.property-plant-equipment-net	566.9	642.9	621.7	469.9	389.4	309.8	287.5	226	232.5	212.5	223.8	230.3	247.6	255.4	279.3	288.5	212.6	242.9	227.7	164.9	175.8	188.2
balance-sheet.row.goodwill	761.3	762.1	879.9	879.9	431.5	431.5	431.5	431.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	94.5	99.8	98.8	107.8	74.4	81.8	72.9	75.2	53.9	54.9	57.6	67.9	58	62.3	54.6	64.1	45.2	0.8	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	855.9	861.9	978.6	987.7	506	513.4	504.5	506.8	53.9	54.9	57.6	67.9	58	62.3	54.6	64.1	45.2	0.8	0	0	0	0
balance-sheet.row.long-term-investments	677.6	687.1	693.5	395.2	448.5	0	29.9	35.3	37.8	34.9	33.5	33.8	18.2	16.4	14.3	23.5	19.5	0	0	0	0	0
balance-sheet.row.tax-assets	172.3	132.7	78.5	55.8	7	9.1	6.5	5.2	4.6	4.2	2.8	2.6	2.2	1.9	3.3	3.1	2.4	0	0	0	0	0
balance-sheet.row.other-non-current-assets	69.2	43.9	13.7	9.6	281.2	466.2	1.6	0.4	0.7	3	4.7	6.8	8.9	11	13.1	15.1	17.2	36.8	31.2	0	0	0
balance-sheet.row.total-non-current-assets	2341.8	2368.6	2386.1	1918.2	1632	1298.4	830	773.7	329.5	309.4	322.4	341.4	334.9	347.1	364.5	394.4	296.9	280.4	259	164.9	175.8	188.2
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	6378.6	5256.4	5612.2	5279.6	3760.1	2985.5	2666.9	1984.3	1165.6	1087.4	977.7	946.7	970.4	878.1	856	998.1	879.6	823.8	656.1	414.2	355.3	368
balance-sheet.row.account-payables	1863.6	1327.4	1371.4	1435.5	587.1	280.7	263.9	135.3	99.1	108.8	107.1	90.5	91	113.9	252.4	185.2	171.6	254.4	50.4	38.4	24.2	138
balance-sheet.row.short-term-debt	312.9	392.8	835.1	736.6	703.5	793	0	0	0	24.9	0	0	43.5	256.6	125.8	309.1	258.8	141.5	179.1	184.1	164.8	50.2
balance-sheet.row.tax-payables	165	218	235.7	159.5	29.5	23.1	35.4	50.3	14.9	7.8	6.8	6.9	3.4	0.8	1.5	-2.1	9.3	2.9	1.3	2.4	3.9	6.3
balance-sheet.row.long-term-debt-total	9.5	42.4	116.7	240.4	238.3	14.1	14	14.1	14	12.8	12.2	11.5	11	2.3	2.1	0.9	0.4	0	0	0	0	0
Deferred Revenue Non Current	19.4	20.7	17.7	19.4	14.3	14.5	10.4	8.5	5.2	3.7	0	0	0	0	-2.1	-0.9	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	564.2	811.3	23.3	18.5	98.1	173.3	424	216.7	128.8	27.8	63.6	59.4	9.6	7.8	7.5	7.7	7.3	6.3	3.3	1.6	0.5	0.6
balance-sheet.row.total-non-current-liabilities	50.6	86.1	171.8	293.8	270.5	31.8	25.7	28.8	20.7	37.5	16.3	14.5	12.9	5.1	4.4	4.8	0.4	0	0	0	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	28.4	42.4	56.6	52.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	3014.4	2778.1	3370.6	3210.9	1840.1	1301.8	713.7	380.8	248.5	263.5	187.1	164.4	200.7	419.1	420.9	542.8	475.8	422.6	264.6	239.1	210.6	228.5
balance-sheet.row.preferred-stock	0	0	55.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	839.1	772.8	772.8	774.8	774.8	805.7	862.5	828	484.2	484.2	470	470	235	183	183	183	122	122	122	80	80	80
balance-sheet.row.retained-earnings	1663	1408.2	1346.1	1034	833.7	684.5	562.1	261.2	279.7	209.4	183.2	176.7	172.8	135.3	114.7	113.4	88.7	88.3	71.6	61.9	38.7	25.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	238.8	111.5	-55.7	12.2	196.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	466.1	54.8	11.2	39.6	39.8	167.3	506.2	491.1	128.3	105	112.8	110.7	336.5	116.6	113.8	110.1	169.2	168.5	165.5	12.4	8.2	3.9
balance-sheet.row.total-stockholders-equity	3207.1	2347.3	2130.1	1860.6	1845.1	1657.5	1930.8	1580.4	892.3	798.6	766	757.4	744.3	434.9	411.5	406.5	379.9	378.8	359.1	154.3	126.9	109.3
balance-sheet.row.total-liabilities-and-stockholders-equity	6378.6	5256.4	5612.2	5279.6	3760.1	2985.5	2666.9	1984.3	1165.6	1087.4	977.7	946.7	970.4	878.1	856	998.1	879.6	823.8	656.1	414.2	355.3	368
balance-sheet.row.minority-interest	137.6	131.1	111.5	208	74.9	26.2	22.5	23.1	24.9	25.2	24.6	24.9	25.5	24	23.6	48.8	23.8	22.4	32.4	20.8	17.8	30.2
balance-sheet.row.total-equity	3344.8	2478.3	2241.6	2068.6	1920	1683.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	677.6	674.4	677.9	382	430.7	447.2	9	35.3	37.8	34.9	1.7	33.8	0	3.3	0.8	0.3	19.5	19.3	10.9	0	0	0
balance-sheet.row.total-debt	350.8	435.3	951.8	977	941.8	793	14	14.1	14	24.9	12.2	11.5	43.5	256.6	127.9	310	259.2	141.5	179.1	184.1	164.8	50.2
balance-sheet.row.net-debt	-1901.2	-257.9	347.7	273.7	147.6	402.3	-304.2	-168.5	-180.5	-172.3	-175.9	-163.4	-114.6	156.8	-28	138.4	69.4	-42.4	0.6	93.2	110	-20.6

Nakit Akış Tablosu

DeHua TB New Decoration Material Co.,Ltd'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005
cash-flows.row.net-income	461.8	736.8	443.5	392	329.8	364.2	258.1	97.2	43.5	24.1	33.8	31.3	35	20.4	29.2	38.2	34.7	34	30.4
cash-flows.row.depreciation-and-amortization	91	79.1	47	32.5	31.2	27.9	27.1	23.8	24.2	25.1	25.8	25.9	28.8	27.6	23.9	20.2	17.8	18	16.7
cash-flows.row.deferred-income-tax	-57.2	-21.1	-35.5	3.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	103.5	101.3	5.4	-3.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-50.5	-51.4	143.2	304	-31.8	62.1	114.1	70.5	11.9	31.5	39.7	35	-69.7	87.7	-18.5	14.4	-158.4	-56.3	-25.2
cash-flows.row.account-receivables	-23.5	-235.6	-576.6	-66.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	87.3	107.6	-209.6	-45.6	5.1	-81.9	14.8	34.3	-8.3	-14.5	62.9	21.7	-74.3	42.8	-31.6	-17.3	-78.9	-22	-22.2
cash-flows.row.account-payables	-57.2	97.7	964.9	413	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-57.2	-21.1	-35.5	3.1	-36.9	144	99.3	36.1	20.2	46	-23.3	13.3	4.6	44.9	13.1	31.6	-79.5	-34.3	-3.1
cash-flows.row.other-non-cash-items	384.9	15.5	209.1	-31.1	-28	-18.7	-10.8	-6.1	21.6	13	8	10	8.6	5	27.2	23.4	18	13.3	11.5
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-160.2	-196.7	-103.5	-117	-75.6	-86.8	-32	-80.4	-19.7	-19.8	-28.7	-17.7	-28.3	-40.8	-74.7	-55	-41.6	-70.8	-5.8
cash-flows.row.acquisitions-net	62.3	29.6	-361.9	0.9	0	0.6	13	37.9	2.8	11.2	-11.9	-199.1	0	-9.9	-15.5	0	0	0.7	0
cash-flows.row.purchases-of-investments	-9.2	-1984.5	-3113.8	-2183	-1571.6	-350.5	-732.6	-602.2	-386.5	-81	-0.6	0	-2	33.6	-3.8	0	-19.7	-20.7	0
cash-flows.row.sales-maturities-of-investments	376.5	2063	2676.2	1983.8	1291.2	390.9	881.2	490.8	274.6	25.1	11.4	0	0	0.3	2.5	0	0	2.9	0
cash-flows.row.other-investing-activites	-43.2	240.7	499.5	95.2	148	-397.8	-466.8	6.4	-0.6	-3	1	-23.3	11.7	-0.4	1.5	9.1	3.1	10.7	-8
cash-flows.row.net-cash-used-for-investing-activites	226.3	152.1	-403.5	-220	-207.9	-443.6	-337.2	-147.5	-129.4	-67.6	-28.8	-240	-18.7	-17.2	-90	-46	-58.3	-77.2	-13.7
cash-flows.row.debt-repayment	-1895	-1570	-1947.8	-1236.5	-100	-30.2	-95.3	-148.9	-117	-160	-490.5	-597.5	-403.4	-550.1	-582.8	-342.4	-239.8	-426.3	-464.3
cash-flows.row.common-stock-issued	0	200.9	85.8	42.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	-299.1	-200	-42.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-367.1	-193.6	-246.1	-235.1	-212.4	-57.2	-59	-14.5	-14.7	-14.6	-21.7	-11.8	-25.1	-31.3	-29.5	-55.2	-26.8	-28.7	-10.7
cash-flows.row.other-financing-activites	1196.7	748.9	1772.1	1391.6	293.7	235.1	85.9	125	170.1	160.6	445.6	812.1	410.5	480.1	562	384.3	380.1	613.6	483.7
cash-flows.row.net-cash-used-provided-by-financing-activities	-1065.4	-1113	-535.9	-80	-18.7	147.7	-68.4	-38.4	38.5	-13.9	-66.6	202.8	-18.1	-101.3	-50.3	-13.2	113.4	158.6	8.7
cash-flows.row.effect-of-forex-changes-on-cash	9.8	-4.2	-8	2.8	-2.3	-1	2.9	1.7	-1.2	-3.6	-0.2	-2.5	0.8	-0.1	8.1	-0.4	-1.2	0.4	-0.2
cash-flows.row.net-change-in-cash	104.3	-104.8	-134.8	400.3	72.2	138.6	-14.3	1	9.1	8.6	11.8	62.5	-33.3	22.2	-70.4	36.5	-34	90.8	28.1
cash-flows.row.cash-at-end-of-period	654.7	550.4	655.2	790	389.7	317.5	178.9	193.3	192.2	183.1	174.5	158.1	94.7	127.9	105.7	176.2	139.7	173.7	82.9
cash-flows.row.cash-at-beginning-of-period	550.4	655.2	790	389.7	317.5	178.9	193.3	192.2	183.1	174.5	162.7	95.6	127.9	105.7	176.2	139.7	173.7	82.9	54.8
cash-flows.row.operating-cash-flow	933.5	860.3	812.7	697.4	301.2	435.5	388.5	185.3	101.2	93.8	107.3	102.3	2.7	140.8	61.7	96.1	-88	9	33.4
cash-flows.row.capital-expenditure	-160.2	-196.7	-103.5	-117	-75.6	-86.8	-32	-80.4	-19.7	-19.8	-28.7	-17.7	-28.3	-40.8	-74.7	-55	-41.6	-70.8	-5.8
cash-flows.row.free-cash-flow	773.3	663.5	709.2	580.5	225.6	348.7	356.4	104.9	81.5	74	78.6	84.6	-25.6	100	-12.9	41.1	-129.6	-61.8	27.6

Gelir Tablosu Satırı

DeHua TB New Decoration Material Co.,Ltd'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin 002043.SZ brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	9014.5	8917.4	9425.9	6465.8	4631.8	4306.5	4119.6	2677	1646.8	1412	1242.9	1120.2	1157.8	1081	884.9	947.6	1025.6	804.4	660.6	569.5	478.5	446.2
income-statement-row.row.cost-of-revenue	7418.8	7296.4	7757.1	5239.1	3837.5	3588	3408.6	2158.4	1359.6	1183.1	1052.3	933.5	975.1	924.2	766.7	804.8	880	694.7	585.6	507.6	425.5	400.2
income-statement-row.row.gross-profit	1595.7	1621	1668.8	1226.7	794.3	718.4	711	518.6	287.2	228.9	190.6	186.7	182.6	156.8	118.1	142.8	145.6	109.6	75.1	61.9	53	46
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-6.3	227.7	268.6	127.8	91.9	5.4	5.6	13.7	21.2	13.1	8	11.5	18	9.3	17.6	7.7	3.4	2.7	4.6	4.9	3.8	5.6
income-statement-row.row.operating-expenses	830.1	699.9	735.6	493.5	386.2	361	313	237.5	191.7	174.4	157.5	144.6	142.1	103.5	87.3	85.1	72.2	50.2	29.2	18.2	13.8	13.2
income-statement-row.row.cost-and-expenses	8249	7996.3	8492.8	5732.5	4223.8	3949.1	3721.6	2396	1551.3	1357.4	1209.8	1078	1117.2	1027.7	854	890	952.1	744.9	614.8	525.8	439.3	413.4
income-statement-row.row.interest-income	25.5	6.3	6.3	3.3	1.1	1.1	0.9	0.7	1.3	3	1.2	1	1.1	1.6	0	0	0	1.4	1.3	0.2	0.5	0.2
income-statement-row.row.interest-expense	10.3	26.2	40.8	63.6	41.7	25.9	0.6	0.2	0.5	0.7	0.6	2.9	11.5	13.3	14	21.3	17.8	12.8	10.1	10.7	7.2	6
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	140.9	-365.8	10.3	-241.3	7.2	44.7	45.1	26.4	20.6	-2.5	-0.6	-0.4	-6.1	-8.5	-6.4	-21.6	-21.1	-15.7	-8.2	-9.9	-5.7	-6.4
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-6.3	227.7	268.6	127.8	91.9	5.4	5.6	13.7	21.2	13.1	8	11.5	18	9.3	17.6	7.7	3.4	2.7	4.6	4.9	3.8	5.6
income-statement-row.row.total-operating-expenses	140.9	-365.8	10.3	-241.3	7.2	44.7	45.1	26.4	20.6	-2.5	-0.6	-0.4	-6.1	-8.5	-6.4	-21.6	-21.1	-15.7	-8.2	-9.9	-5.7	-6.4
income-statement-row.row.interest-expense	10.3	26.2	40.8	63.6	41.7	25.9	0.6	0.2	0.5	0.7	0.6	2.9	11.5	13.3	14	21.3	17.8	12.8	10.1	10.7	7.2	6
income-statement-row.row.depreciation-and-amortization	98.2	91	262.7	47	74	31.2	27.9	27.1	23.8	24.2	25.1	25.8	25.9	28.8	27.6	23.9	20.2	17.8	18	16.7	8.8	6.1
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	765.5	977.6	944.1	806	468.6	396.8	437.5	297.7	95.3	41.1	25.4	30.8	17.3	36.4	8.2	28.3	49.7	48	40.1	36.1	34.2	31.9
income-statement-row.row.income-before-tax	906.4	611.8	954.3	564.7	475.8	402.1	443.1	307.5	116.1	52.1	32.4	41.8	34.5	44.7	24.5	36	52.3	47.2	41.2	37.4	35.8	31.9
income-statement-row.row.income-tax-expense	197.1	149.9	217.5	121.3	83.8	72.3	78.8	49.4	19	8.6	8.3	8	3.2	9.7	4.1	6.8	14.1	12.6	7.2	7	7.4	7.4
income-statement-row.row.net-income	689.4	445.8	711.6	402.7	394.3	330.9	364.9	259.8	97.5	42.8	23.2	32.7	27.6	32.7	22.1	26.5	36.8	31.9	30.2	27.4	25.5	21.6