Youngone Holdings Co., Ltd.

Sembol: 009970.KS

KSC

88600

KRW

Bugünkü piyasa fiyatı

2.1966
F/K Oranı
-0.1797
PEG Oranı
1.03T
MRK Kapağı
0.05%
DIV Verimi

Youngone Holdings Co., Ltd. (009970-KS) Finansal Tablolar

Q: Nedir Youngone Holdings Co., Ltd. (009970.KS) toplam varlıklar?

Youngone Holdings Co., Ltd. (009970.KS) toplam varlıklar şeklindedir.

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz Youngone Holdings Co., Ltd. (009970.KS). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

Youngone Holdings Co., Ltd.'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008
balance-sheet.row.cash-and-short-term-investments	2017849.8	1644454.9	1300974.5	1139059.1	739739.2	616135.1	588378.7	625924.5	593367.7	322672	325623.7	247586.8	304711.2	206250.2	263969.7	268320.1	69927.5
balance-sheet.row.short-term-investments	833982	643585.3	451519.4	174468.6	192359.8	75569.3	81638.7	42893.8	37466.5	47031.9	65024	46673.7	76348.6	32636.7	51916.7	125355.4	-13106.5
balance-sheet.row.net-receivables	595634.8	819405.7	598253.2	441308.8	500144.6	472826.5	437742.9	459391.3	423671.4	327149.3	308898	277080.3	261571.3	184129.3	154206.8	142240	107750.4
balance-sheet.row.inventory	1503172.2	1120453.2	716660.9	566107.2	621584.2	580442.6	540413.6	603862.6	504104.3	262084.8	227825.4	227105.4	230853.7	157142.6	107670	104750	78536.1
balance-sheet.row.other-current-assets	83381.6	5149.1	3757.7	3627.3	1956.7	1006.5	510	665.2	689.2	2871.4	695.7	9.7	0.2	72415.2	6701.2	6121.1	146527.9
balance-sheet.row.total-current-assets	4200038.4	3589462.9	2619646.4	2150102.3	1863424.7	1670410.6	1567045.2	1689843.6	1521832.6	914777.4	863042.8	751782.3	797136.4	619937.3	532547.6	521431.3	402741.9
balance-sheet.row.property-plant-equipment-net	1171662.1	1054075.8	1049227.2	938495.6	929917.9	839715.8	756637.7	725335.3	719588.4	668102.8	585012.6	499970.9	366325.1	321795.2	261081.8	200729.7	150196.4
balance-sheet.row.goodwill	20267	23691.2	22828	21494.9	21165.5	22859.9	23723.1	64161.9	51565.1	4363.6	0	0	0	770.1	0	0	0
balance-sheet.row.intangible-assets	190305.6	159371.7	148360.6	142595.7	143463.2	135070.6	141387.7	153309.7	149038.1	16057.5	6132.7	6719.3	3998.4	-24299.4	-26346.5	1877.2	1513.8
balance-sheet.row.goodwill-and-intangible-assets	210572.5	183062.9	171188.6	164090.5	164628.7	157930.5	165110.8	217471.6	200603.2	20421	6132.7	6719.3	3998.4	-23529.3	-26346.5	1877.2	1513.8
balance-sheet.row.long-term-investments	730062.4	-106578	-64038.1	225575	534972.9	440898.8	117368.6	92184.5	111923	80844.4	50615.6	41704.5	-37921.8	42402.3	50027.6	-37894.7	66332.6
balance-sheet.row.tax-assets	62410	45126.8	31379.4	32189.4	51660.3	43324.2	39992.9	33906.9	24672.6	20718.4	22503.6	26699.1	17276.7	3075.6	9435.3	8356.4	5989.4
balance-sheet.row.other-non-current-assets	4597.7	725069.3	518172.6	222062.1	244823.3	109875.8	114370.6	79381.1	69611.2	69926.4	89342.8	69335.2	121819.7	43043.9	62692.8	137609	95.3
balance-sheet.row.total-non-current-assets	2179304.7	1900756.8	1705929.8	1582412.6	1926003.1	1591745.2	1193480.6	1148279.5	1126398.4	860013	753607.2	644429	471498.1	386787.6	356891	310677.6	224127.5
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	6379343.1	5490219.7	4325576.2	3732514.9	3789427.8	3262155.8	2760525.7	2838123.1	2648231	1774790.4	1616650	1396211.3	1268634.5	1006724.9	889438.6	832108.9	626869.5
balance-sheet.row.account-payables	434732.1	343970.1	236806.3	185931.5	188689.8	206967.3	186702.8	213815.7	176063.1	62787.2	58411.1	53759	76188.1	92584.7	84114.6	78974.2	45573.1
balance-sheet.row.short-term-debt	491608.5	279054.8	117568.1	252834	313206	150767.7	262507.2	318862.1	171531.2	46742.2	50624.7	81289.9	87306.3	55394.6	64014.1	119590.6	94168.6
balance-sheet.row.tax-payables	104161.1	155130.4	112909.9	84593.8	54189.5	52694.5	30021	29737.6	19616	21325	28470.4	38697.3	48384.8	35039.7	29954.2	33057.3	31661.8
balance-sheet.row.long-term-debt-total	80864.7	190960.5	195807.5	115734.5	124760.2	235910.5	174467.5	187848	215644.4	67309.9	63840.9	63778.9	1039.5	0	186.8	6542.2	9527.4
Deferred Revenue Non Current	2.6	2.5	2.4	2.2	60261.2	18502.9	18529.2	22694.7	32767.9	6541.6	4298.7	6885.8	7487.7	0	12367.4	10585.9	8600.8
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	293362.8	312539.7	9488.8	6905	3333.9	113918.8	1799.6	1012.5	2064.2	5338	507.4	100.6	137.4	2872.7	1304.2	145	116.3
balance-sheet.row.total-non-current-liabilities	578779.1	565639.3	574726.1	466590.2	542452.4	557636.7	413768.7	418797.9	448189.7	216762.9	191752.3	187414.1	104537	79043	75008.5	51788.7	42136.6
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	68944.8	69252.7	74743.1	63312.3	52188.9	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1799444.2	1503556.3	1170497.8	1115409.9	1213687.4	1081984.9	1006884.5	1082670	921895.8	434397.3	413646.9	437343.4	403719.5	324140.7	308268.6	350670.4	259211.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	6817.8	6817.8	6817.8	6817.8	6817.8	6817.8	6817.8	6817.8	6817.8	6817.8	6817.8	6817.8	6413.5	6413.5	6413.5	25507.2	25507.2
balance-sheet.row.retained-earnings	957966	1746527	1328893.7	1122026.5	920768.8	810986.5	747883.2	682092	618694.1	539816.2	459666.9	380132.2	302138.9	185831.6	417176.4	345963.8	256663.1
balance-sheet.row.accumulated-other-comprehensive-income-loss	1275478	1131639.8	1036672.7	810026.6	948481.2	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	115194.9	-837132.9	-744132.9	-568132.9	-500288.7	327347.9	133081.4	168891.4	188606.3	132333.4	132169.5	118218.2	138663.1	127316.9	-175840	42293	21548.1
balance-sheet.row.total-stockholders-equity	2355456.7	2047851.7	1628251.3	1370738	1375779.1	1145152.3	887782.5	857801.1	814118.2	678967.5	598654.2	505168.2	447215.5	319562	247749.9	413764	303718.4
balance-sheet.row.total-liabilities-and-stockholders-equity	6379343.1	5490219.7	4325576.2	3732514.9	3789427.8	3262155.8	2760525.7	2838123.1	2648231	1774790.4	1616650	1396211.3	1268634.5	1006724.9	889438.6	832108.9	626869.5
balance-sheet.row.minority-interest	2224442.2	1938811.7	1526827.1	1246366.9	1199961.4	1035018.6	865858.8	897652	912217.1	661425.6	604348.8	453699.7	417699.5	363022.2	333420.1	67674.5	63939.9
balance-sheet.row.total-equity	4579898.9	3986663.4	3155078.3	2617105	2575740.4	2180170.8	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1564044.4	537007.3	387481.3	400043.6	727332.6	516468.1	199007.3	135078.2	149389.5	127876.3	115639.5	88378.3	38426.8	75038.9	101944.3	87460.7	53226.1
balance-sheet.row.total-debt	641418	470015.2	313375.7	368568.5	437966.2	386678.2	436974.8	506710	387175.6	114052.2	114465.6	145068.8	88345.8	55394.6	64200.9	126132.8	103696
balance-sheet.row.net-debt	-542449.8	-530854.4	-536079.5	-596021.9	-109413.2	-153887.6	-69765.3	-76320.7	-168725.6	-161587.9	-146134.2	-55844.3	-140016.8	-118218.9	-147852.1	-16831.9	33768.5

Nakit Akış Tablosu

Youngone Holdings Co., Ltd.'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008
cash-flows.row.net-income	371729.6	898144.6	446829.4	234465.8	227683.3	152106.3	117579.8	128985.8	172629.4	181666	161436	168939.5	210946.9	154054.3	106063.6	120463	69200
cash-flows.row.depreciation-and-amortization	101809.3	99108.8	91962.8	87049.9	89786.8	71941.4	67411.8	64977.3	58632.7	43786.1	35520.4	35288.3	30725.4	21229.8	14989.1	12384.7	9902
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-119264.8	-508978	-184604	78168.6	-68415.4	-8573.2	-39200.1	-112314.1	37739.2	-32679.9	-30816	-65593.9	-81510.6	-24119.4	-107963	24234.8	-46866.6
cash-flows.row.account-receivables	71460.8	-195221.7	-18068.4	31768.5	-3181.8	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-331005.8	-423521.6	-113190.2	46590.1	-21456	-11682.5	14445.8	-73997.9	-69203.4	-10275.7	8655	16.1	-72125.4	-38898.5	-49125.9	-9799.4	-28243.8
cash-flows.row.account-payables	56261.9	108262	33668.5	-12125.5	-24005.3	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	84018.3	1503.2	-87014	11935.5	-19772.3	3109.2	-53645.9	-38316.2	106942.6	-22404.2	-39471	-65610	-9385.3	14779.2	-58837.2	34034.1	-18622.8
cash-flows.row.other-non-cash-items	347539.7	30953.4	50691.5	47062	33428.6	56258.5	45286	47599.7	30343.5	17637.6	10911.4	7941	37271.4	5517.7	31371.1	-5515.4	5765.2
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-212578.2	-158922	-143908.8	-97929.9	-136893.5	-141283.2	-161655.9	-82324.7	-67569.3	-127126.3	-123463.7	-170565.3	-81600.7	-63772	-37790.2	-36486.7	-15495.4
cash-flows.row.acquisitions-net	3110.8	-912.6	-2625.9	5697.5	-2000.2	-2295.9	-835.4	-26349	-131498	-8762.9	-46994.4	-153.6	-3882.1	6487.5	-236.5	706.1	-3846.9
cash-flows.row.purchases-of-investments	-317712.6	-243450.3	-280915.3	-2391	-119674.8	-3043.5	-40863.9	-7959.8	-6.1	-789.7	-30307.2	-52473.7	-4232.6	-80424.7	-29032.9	-41015.1	-50104.7
cash-flows.row.sales-maturities-of-investments	229.3	499	2212.3	210156.9	2996.2	8750.2	7146.1	184.1	15012.2	46246.4	7863.5	37542	6220.1	34007.3	125700.4	74215	3426.3
cash-flows.row.other-investing-activites	-1409.1	19842.2	2325.8	6525.4	17223.8	3282.5	3088.5	13796.2	10128.4	13994.8	3815.4	9336.9	-8865	-49642.9	-22108.4	-7318.1	-1359.9
cash-flows.row.net-cash-used-for-investing-activites	-528359.8	-382943.6	-422911.9	122058.8	-238348.4	-134589.8	-193120.6	-102653.1	-173932.9	-76437.7	-189086.4	-176313.8	-92360.3	-153344.8	36532.5	-9898.8	-67380.5
cash-flows.row.debt-repayment	-105340	-41783.4	-143966.6	-172723.1	-28524.1	-150252.2	-68105.8	0	0	-57554	-27019.5	-2643.1	0	-42366.1	-21924.5	-51434.6	-1959.7
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	120202.3	0	0	0	8762.6	441.7	123.8
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.4	-15068.9	36063.7
cash-flows.row.dividends-paid	-53962.8	-66448	-32204.5	-26067.5	-22358.8	-15922.4	-13150	-13361.8	-15388.6	-19235.1	-18221.5	-23601.6	-42205.2	-25080.4	-26941.3	-27969.6	-9041.6
cash-flows.row.other-financing-activites	-74083.4	178066.2	59138.5	66429.3	18215.9	83113	26914.1	14725	165033.7	-44301	-1906.1	27735.7	-17670.5	20799.7	16366.8	22612.7	-327.5
cash-flows.row.net-cash-used-provided-by-financing-activities	-42936.7	69834.9	-117032.7	-132361.3	-32666.9	-83061.7	-54341.7	1363.2	149645.1	-121090.2	73055.2	1491	-59875.6	-46646.9	-23738.8	-71418.6	24858.7
cash-flows.row.effect-of-forex-changes-on-cash	52481	-54705.5	19929.5	-19232.9	-4654.2	-20255.7	-19905.9	-829.2	5204.2	2158.3	-1333.9	798.4	-3439.8	-92.2	11646.4	2990.9	4354
cash-flows.row.net-change-in-cash	182998.2	151414.4	-115135.3	417211	6813.6	33825.8	-76290.7	27129.4	280261.2	15040.3	59686.7	-27449.5	41757.3	-38439.5	69088.3	73037.2	-167.2
cash-flows.row.cash-at-end-of-period	1183867.8	1000869.6	849455.2	964590.5	547379.5	540565.8	506740.1	583030.7	555901.3	275640	260599.8	200913.1	228362.6	173613.5	212053	142964.7	69927.5
cash-flows.row.cash-at-beginning-of-period	1000869.6	849455.2	964590.5	547379.5	540565.8	506740.1	583030.7	555901.3	275640	260599.8	200913.1	228362.6	186605.3	212053	142964.7	69927.5	70094.7
cash-flows.row.operating-cash-flow	701813.7	519228.7	404879.8	446746.3	282483.2	271732.9	191077.6	129248.6	299344.8	210409.8	177051.8	146574.9	197433.1	156682.5	44460.7	151567	38000.6
cash-flows.row.capital-expenditure	-212578.2	-158922	-143908.8	-97929.9	-136893.5	-141283.2	-161655.9	-82324.7	-67569.3	-127126.3	-123463.7	-170565.3	-81600.7	-63772	-37790.2	-36486.7	-15495.4
cash-flows.row.free-cash-flow	489235.5	360306.7	260971	348816.4	145589.7	130449.8	29421.7	46923.9	231775.5	83283.5	53588.1	-23990.4	115832.3	92910.5	6670.6	115080.4	22505.3

Gelir Tablosu Satırı

Youngone Holdings Co., Ltd.'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin 009970.KS brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008
income-statement-row.row.total-revenue	4355478.3	4533879.2	3240513.8	2850956.5	2737959.4	2518695.9	2384765.7	2338014.9	1880488.3	1644310.6	1530070.5	1449208.1	1405976.3	1175223.4	1101789.4	889051.5	709337.6
income-statement-row.row.cost-of-revenue	2545098.2	2660035.6	2013103.5	1917597.2	1852264.8	1643814.8	1582546.4	1571364.7	1190776.1	1028699.9	940459.1	893171	825079.5	742046.7	748153.7	600103.2	480456.3
income-statement-row.row.gross-profit	1810380	1873843.6	1227410.3	933359.3	885694.6	874881.1	802219.3	766650.2	689712.1	615610.7	589611.4	556037.1	580896.8	433176.8	353635.7	288948.3	228881.4
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-7640.7	339212.1	284368.7	262431.4	259415.6	9453.2	8055.1	-1420.9	2501.1	-4509.8	-2935.5	-3948.4	557.3	-4917.9	764.4	-3671.9	14377.4
income-statement-row.row.operating-expenses	935907.7	872254.9	657443.7	593218.6	586498.6	622057.3	591917.3	565654.3	458836.7	380614.9	369617.8	320370.7	290408.7	219245.1	175074	154041.2	127238.7
income-statement-row.row.cost-and-expenses	3481005.9	3532290.5	2670547.2	2510815.8	2438763.3	2265872.2	2174463.7	2137019	1649612.8	1409314.9	1310076.9	1213541.7	1115488.2	961291.8	923227.7	754144.3	607695
income-statement-row.row.interest-income	54437.9	17800.8	5636.3	6139.4	9607.5	7058.3	6914.8	3748.7	3544	4904.8	5335.5	4596.9	5512.9	6533.2	5006.9	8338.5	6266.5
income-statement-row.row.interest-expense	24462.4	13921	8850.9	15258.9	17361.5	16762.2	17918.7	13068.4	9181.4	4777.1	2546.1	2874.5	1081.8	4545.7	4616.6	5217.3	6342.3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	63279.1	81203.4	35666.7	-19638.4	3105.2	-27032.2	-48591.7	-22047.6	-2209.2	697.7	517.8	-7588.4	5002.3	1396.4	24554.7	28690.3	20917.9
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-7640.7	339212.1	284368.7	262431.4	259415.6	9453.2	8055.1	-1420.9	2501.1	-4509.8	-2935.5	-3948.4	557.3	-4917.9	764.4	-3671.9	14377.4
income-statement-row.row.total-operating-expenses	63279.1	81203.4	35666.7	-19638.4	3105.2	-27032.2	-48591.7	-22047.6	-2209.2	697.7	517.8	-7588.4	5002.3	1396.4	24554.7	28690.3	20917.9
income-statement-row.row.interest-expense	24462.4	13921	8850.9	15258.9	17361.5	16762.2	17918.7	13068.4	9181.4	4777.1	2546.1	2874.5	1081.8	4545.7	4616.6	5217.3	6342.3
income-statement-row.row.depreciation-and-amortization	101809.3	196377.3	141610.7	82226.2	111914.6	71941.4	67411.8	64977.3	58632.7	43786.1	35520.4	35288.3	30725.4	21229.8	14989.1	12384.7	9902
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	874472.4	1002198.7	570492.7	340765.4	298988.1	254901.7	210302.1	200995.9	230875.4	234995.7	219993.6	235666.4	292946	213931.7	178561.7	134907.2	101642.6
income-statement-row.row.income-before-tax	937751.4	1083402.1	606159.3	321127	302093.3	225791.5	161710.3	178948.3	228666.2	235693.4	220511.4	228078	295490.4	215328.1	203116.5	163597.5	122560.5
income-statement-row.row.income-tax-expense	218094.4	185257.5	159329.9	86661.2	74410	73685.3	44130.5	49962.6	56036.8	54027.5	59075.4	59138.6	84543.5	55914.7	47399.7	43134.5	53360.5
income-statement-row.row.net-income	371729.6	898144.6	446829.4	234465.8	227683.3	86248.9	71593.7	69200.3	84680.3	85951.8	77818.8	83391.5	102509.2	75399	79106.3	95346.3	45912.8