VeriSign, Inc.

Sembol: VRSN

NASDAQ

169.79

USD

Bugünkü piyasa fiyatı

20.5460
F/K Oranı
1.1741
PEG Oranı
16.91B
MRK Kapağı
0.00%
DIV Verimi

VeriSign, Inc. (VRSN) Finansal Tablolar

Q: Nedir VeriSign, Inc. (VRSN) toplam varlıklar?

VeriSign, Inc. (VRSN) toplam varlıklar şeklindedir.

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz VeriSign, Inc. (VRSN). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

VeriSign, Inc.'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
balance-sheet.row.cash-and-short-term-investments	926.4	980.4	1205.8	1166.9	1218.1	1269.7	2414.8	1797.9	1915.4	1424.7	1723.3	1556.4	1346.2	2060.9	1477.2	789.1	1376.7	699.8	854.8	737.4	723.7	403.9	726.7	1026.3	156.5	22.8	3.9
balance-sheet.row.short-term-investments	686.3	606.8	982.3	765.7	709.9	912.3	1948.9	1566	1686.8	1233.1	1384.1	1425.7	32.9	501.2	0	0	1	198.7	378	406.8	329.9	121.6	420.6	565.9	86.1	0	0
balance-sheet.row.net-receivables	13.6	8.1	13	8.2	17.4	10.5	11.5	13.1	12.6	13.4	13.6	11.5	15	14.9	63.1	111.7	208.8	409.8	271.9	198.3	100.1	134.1	314.9	128	22.7	9.8	2.3
balance-sheet.row.inventory	0	-8.1	-13	-8.2	-17.4	-10.5	-11.5	0	0	0	55.1	113.3	0	0	167.7	237.6	72.4	157.5	96.3	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	48.3	58.3	62.9	51	60.5	47.4	31.4	31.4	39.9	52.5	11.2	0.3	86.6	102.2	1	486.5	91.6	65.2	5.3	70.4	56.6	66.3	48.9	32.1	3.6	21.1	8.7
balance-sheet.row.total-current-assets	988.3	1038.7	1268.7	1217.9	1278.6	1317	2446.2	1842.3	1967.9	1490.6	1803.2	1681.5	1447.8	2178	1709.1	1624.8	1749.6	1332.4	1228.3	1006.1	880.4	604.3	1090.6	1186.4	182.8	53.7	14.9
balance-sheet.row.property-plant-equipment-net	240.6	232	251.2	245.6	250.3	253.9	263.5	266.1	295.6	319	339.7	333.9	327.1	190.3	403.8	382.2	621.9	605.3	553	512.6	520.2	609.4	532.5	105.6	10.2	9.2	8.6
balance-sheet.row.goodwill	52.5	52.5	52.5	52.5	52.5	52.5	52.5	52.5	52.5	52.5	52.5	52.5	52.5	52.5	290	283.1	1082.4	1449.5	1071.9	725.4	401.4	1129.6	5691.2	0	0	0	0
balance-sheet.row.intangible-assets	145	145	145	145	145	145	145	145	52.5	0	0	0	1.3	2.6	22.4	35.3	121.8	333.4	1297.2	969.3	618	0	0	17656.6	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	197.5	197.5	197.5	197.5	197.5	197.5	197.5	197.5	52.5	52.5	52.5	52.5	53.8	55.1	312.4	318.4	1204.2	1782.9	1297.2	969.3	618	1129.6	5691.2	17656.6	0	0	0
balance-sheet.row.long-term-investments	4.8	5.4	5.3	10.4	16.3	15	15	15.3	17.6	0	0	0.4	-86.6	0	7.1	0	109.8	0	-16.2	6.8	21.7	36.7	0	0	144.8	0	0
balance-sheet.row.tax-assets	301	234.6	230.7	67.9	87.8	105	15.4	9.4	17.4	267	437.6	7.3	86.6	0	12.7	0	230.7	179	16.2	19.1	10.7	9.7	0	0	0	0	0
balance-sheet.row.other-non-current-assets	16.8	25.2	30.2	27.6	23.5	26	3.6	3.9	6.7	25.7	27.7	24.9	27.4	20.6	25	247.7	106.9	74.7	94.4	79	49.1	1.7	223.2	246.5	3.4	1.4	0.9
balance-sheet.row.total-non-current-assets	760.7	694.7	715	549	575.4	597.5	495	492.2	389.8	664.3	857.6	419	408.4	266	761.1	948.4	2273.5	2641.9	1944.6	1586.8	1219.8	1787	6446.9	18008.8	158.3	10.6	9.5
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	1749	1733.4	1983.8	1766.9	1854	1914.5	2941.2	2334.6	2357.7	2154.9	2660.8	2100.5	1856.2	2444	2470.1	2573.2	4023.1	3974.3	3172.9	2592.9	2100.2	2391.3	7537.5	19195.2	341.2	64.3	24.4
balance-sheet.row.account-payables	12.5	9.8	9	12.3	16.2	20.3	20.9	19.5	23.3	29.3	24.8	23.5	19.3	13.8	34.7	263.5	9.1	34.1	555.5	382	45.6	278.5	313.4	194	4.7	5.5	2.5
balance-sheet.row.short-term-debt	5.1	5.5	0	0	4.6	19	627.6	629.8	634.3	631.2	624.1	41.2	28.4	59.7	206.6	34.4	0	199	7.4	0	0	0	0	0	-31.8	0	0
balance-sheet.row.tax-payables	49.5	37.4	26.8	27.2	30.3	19	13.5	23.1	16.9	47.1	19.9	21.9	28.4	41.1	24.6	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	1790.2	1787.9	1785.7	1790.1	1787.6	1785	1782.5	1237.2	1235.4	750	750	697.6	690.1	581.6	574.4	1261.7	1265.3	-159.4	138.1	-107.6	0	-125.9	0	0	0	0	0
Deferred Revenue Non Current	315	328.7	305.9	282.8	278.7	285.7	286.1	287.4	280.9	269	260.6	248	226	205.6	234.5	215.3	186.7	159.4	127.2	107.6	93.3	125.9	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	239.8	211.2	217.6	196.3	189.1	175.9	198.7	184.5	164.9	638.7	785.1	65.6	108.7	121.7	2.6	49.2	385	671.2	6.8	11.7	264.2	28.9	49.1	471.5	38	17.1	7.2
balance-sheet.row.total-non-current-liabilities	2141.5	2178.7	2170.3	2168.4	2378.9	2352.4	2640.9	2013.2	1925.2	1117.8	1055.1	1414.8	1285.4	1114.9	973.8	1496.4	1494.6	190.4	161.6	165	132.5	146.5	197.6	59.1	0	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	2.2	1.6	2.5	5.2	4.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	3330	3295.6	3244.3	3157.1	3344.1	3300	4201.5	3535.2	3428.2	3038.3	3084.3	2109.9	1944.3	1767.6	1871.5	2473.2	2440.8	1549.7	1099.7	864.6	687.7	811.9	1031.4	724.6	42.7	22.6	9.7
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.5	0	0	0
balance-sheet.row.common-stock	11808	12644.5	13620	14275.2	0.4	0.4	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.2	0.2	0.3	0.2	0.2	0.2	0.2	0.1	0	0
balance-sheet.row.retained-earnings	-13386.4	-14204	-14877.8	-15662.6	-16477.5	-17089.8	-17694.8	-18185	-18625.6	-19000.8	-19356.1	-19900.5	-20220.6	-20363.5	-21194.4	-21439.4	-21033.5	-20929.5	-21147.4	-21553.8	-21740.1	-21480.2	-16518.9	-3162.9	-47.5	-51.4	-31.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	-2.6	-2.7	-2.8	-2.8	-2.6	-2.8	-2.9	-3.5	-4	-3	-3.1	-0.4	-3.1	-1.3	7.7	17	2	-8.4	-26.5	-7.5	-4.6	-12.8	-26.8	-37.3	87.5	-7.1	0
balance-sheet.row.other-total-stockholders-equity	0	0	0	0	14989.7	15706.8	16437.1	16987.5	17558.8	18120	18935.3	19891.3	20135.2	21040.9	21736.2	21472.9	22559	23314.5	23205.3	23253.1	23128.1	23072.2	23051.5	21668.1	258.2	99.2	43.9
balance-sheet.row.total-stockholders-equity	-1581	-1562.2	-1260.5	-1390.2	-1490.1	-1385.5	-1260.3	-1200.6	-1070.4	-883.5	-423.6	-9.3	-88.1	676.4	549.7	50.8	1527.9	2376.9	2031.7	1692	1383.7	1579.4	6506.1	18470.6	298.4	40.7	12.5
balance-sheet.row.total-liabilities-and-stockholders-equity	1749	1733.4	1983.8	1766.9	1854	1914.5	2941.2	2334.6	2357.7	2154.9	2660.8	2100.5	1856.2	2444	2470.1	2573.2	4023.1	3974.3	3172.9	2592.9	2100.2	2391.3	7537.5	19195.2	341.2	64.3	24.4
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	48.9	49.2	54.5	47.7	41.5	36.3	28.8	0	0	0	0.1	1	2.2
balance-sheet.row.total-equity	-1581	-1562.2	-1260.5	-1390.2	-1490.1	-1385.5	-1260.3	-1200.6	-1070.4	-883.5	-423.6	-9.3	-88.1	676.4	598.7	100	1582.3	2424.6	2073.2	1728.3	1412.5	1579.4	6506.1	18470.6	298.5	41.7	14.7
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	691.1	606.8	982.3	765.7	709.9	912.3	1948.9	1566	1686.8	1233.1	1384.1	1426.1	32.9	501.2	7.1	0	110.8	198.7	378	413.6	351.6	158.4	420.6	565.9	230.8	0	0
balance-sheet.row.total-debt	1797.5	1787.9	1785.7	1790.1	1787.6	1785	2410.1	1867	1869.7	1381.2	1374.1	697.6	690.1	581.6	574.4	1261.7	1265.3	199	138.1	0	0	0	0	0	0	0	0
balance-sheet.row.net-debt	1557.4	1414.3	1562.2	1388.9	1279.4	1427.6	1944.3	1635	1641	1189.6	1034.8	566.9	-623.3	-978	-902.8	472.6	-111.4	-302.2	-338.8	-330.6	-393.8	-282.3	-306.1	-460.4	-70.4	-22.8	-3.9

Nakit Akış Tablosu

VeriSign, Inc.'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	817.6	673.8	784.8	814.9	612.3	582.5	457.2	440.6	375.2	355.3	544.5	320	142.9	108.6	249.2	-374.7	-139.5	379	406.5	186.2	-259.9	-4961.3	-13356	-3115.5	4	-19.7	-19.2
cash-flows.row.depreciation-and-amortization	44.1	46.9	47.9	46.4	46.3	48.4	49.9	58.2	61.5	63.7	60.7	54.8	55.7	67.7	86.3	128	231.5	231.5	197.3	168.2	457.4	5019.2	13636.3	3218.5	5.4	3.9	2.6
cash-flows.row.deferred-income-tax	-66.4	0	0	-12.5	-15.6	-66.5	-25.3	-27.5	-4.3	-8.3	-112.7	71.8	-13.4	-131.9	-41.7	-170.9	-11	-227.2	-9.9	-8.4	3.3	10.4	-77.9	0	29.8	0	0
cash-flows.row.stock-based-compensation	59.7	58.6	53.4	48.2	50.6	52.5	52.9	50	46.1	44	36.6	33.4	43.3	52.2	51.2	90.1	85.3	66.3	6.3	3.1	7.4	19	0	0	0.1	0	0
cash-flows.row.change-in-working-capital	-43.1	55.7	-85.1	-170.2	56.6	72.9	167.7	150.3	173.3	135	57.4	136.9	94.5	109.2	53.8	88.9	78.1	40.3	83	58	104.4	-71.4	-90.1	62.3	5.7	3.9	1.8
cash-flows.row.account-receivables	0	0	0	0	0	0	0	-0.9	0.7	-0.1	-2.5	3.3	-0.3	13.1	25.8	54	-104.3	32.4	-63.8	-65.8	27.9	158.8	0	0	-13	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	9	-1.7	11.6	-2.7	62.5	0	-19.1	27.9	-512.7	133.5	-80.5	-243.6	-227.6	-286.9	-120.6	0	0	-120.7	0	0
cash-flows.row.account-payables	0	-0.1	15.5	2.2	0	-2.1	15.5	40.2	21	45.4	19.3	-12.9	18.2	35	-40.8	-100.5	-76.7	-15.4	100.3	44.9	38.1	-48.6	0	0	-0.8	0	0
cash-flows.row.other-working-capital	-43.1	55.8	-100.6	-172.4	56.6	75	152.3	102	153.3	78	43.3	84	76.6	80.2	40.9	648	125.6	103.8	290.1	306.5	325.2	-61	-90.1	62.3	140.2	3.9	0
cash-flows.row.other-non-cash-items	41.9	-3.9	6	3.4	3.7	8.1	0.3	-3.8	-0.2	11.4	-7	-79.3	13	9.5	-3.6	720.7	226.1	-15.2	-174.2	-41.9	45.8	224.4	115.2	26.7	-30.2	0.1	1.2
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-45.8	-27.4	-53	-43.4	-40.3	-37	-49.5	-169.6	-40.7	-39.3	-65.6	-53	-192.7	-80.5	-116.9	-119	-152.2	-181.6	-140.5	-92.5	-108	-176.2	-380.3	-58.8	-6	-4.4	-6.6
cash-flows.row.acquisitions-net	-27.8	-383.1	216.2	20.8	-9.9	52.2	0	-143	0	0	0	0	0	1162.3	469.4	63.2	159	-604.8	-151.7	-246.4	-16.1	-348.6	0	0	0	0	0
cash-flows.row.purchases-of-investments	-1330.5	-1338.4	-2870.7	-2355.4	-2030.5	-2976.8	-4929.8	-3691.1	-3219.3	-3277.1	-3450.1	-2622.9	-79	-792.5	-3.6	-15.7	-17.5	-541.6	-276.9	-1083.2	-446.4	-132.1	-1284	-1205.2	-159.1	-63.4	-14.9
cash-flows.row.sales-maturities-of-investments	1278.9	1721.5	2654.5	2305.7	2247.9	4031.8	4562.2	3817.9	2767	3428.7	3508.6	1234.2	546	313.8	129.5	299	206.7	716.3	329.8	1067.3	218	423.6	1383	640.8	65.1	52.4	6.9
cash-flows.row.other-investing-activites	27.8	383.1	-216.2	0	0	-0.2	12.1	145.3	-3.9	0.5	-4	-0.6	-1.1	0	6.1	-148.8	16.1	49.3	353.1	70	48.3	-49.1	-107.8	747.1	-3.2	-0.6	-0.4
cash-flows.row.net-cash-used-for-investing-activites	-97.4	355.7	-269.2	-72.3	167.2	1070.1	-405.1	-40.4	-496.9	112.7	-11.1	-1442.4	273.2	603.1	484.5	78.8	212.1	-562.4	113.9	-284.9	-304.2	-282.5	-389.1	124	-103.2	-16	-15
cash-flows.row.debt-repayment	0	0	-750	0	0	-1250	0	0	0	0	-100	0	-1.1	-1	-1.1	-200	0	-100	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	12.3	12.3	12.4	12.6	13.2	0	0	0	0	0	0	0	50	92.5	36.2	122.4	307	51.5	81.3	63.3	31.7	20.7	80.2	71.7	135.7	46.2	2.8
cash-flows.row.common-stock-repurchased	-901.4	-1048.1	-722.6	-777.5	-782.6	-638.2	-621.2	-662.5	-643.2	-883.4	-1035.6	-325.7	-550.1	-449.7	-260.6	-1327.4	-1156.5	-135	-548.6	-113.3	0	0	-69.5	0	135.7	0	0
cash-flows.row.dividends-paid	0	0	0	0	0	0	0	0	0	0	0	0	-463.5	-518.2	-3.2	-200	0	-299	0	0	0	0	0	0	0	0	0
cash-flows.row.other-financing-activites	-0.7	-1035.8	753.5	-764.9	-0.9	12.8	556.1	38.7	525.4	23.7	778.3	47.9	112.5	131.2	30.7	440.9	1038.2	593.2	-2.2	-4.5	24.2	-0.3	0.1	1.8	-135.3	-0.5	-0.2
cash-flows.row.net-cash-used-provided-by-financing-activities	-889.8	-1035.8	-719.1	-764.9	-770.3	-1875.3	-65.1	-623.8	-117.8	-859.8	-357.3	-277.8	-852.2	-745.3	-198	-1164	188.7	110.7	-469.5	-54.5	55.9	20.3	10.8	73.5	136.2	45.7	2.6
cash-flows.row.effect-of-forex-changes-on-cash	-0.1	-0.8	-0.6	0	0.1	-1	1.3	-0.5	0.2	-1.5	-2.5	-0.1	-3.2	9.4	6.4	15.6	3.7	0	-7.2	3	1.3	-1.7	-3.6	0.5	0	0	28.6
cash-flows.row.net-change-in-cash	-133.5	150.2	-181.8	-107	150.8	-108.4	233.9	3.3	37.1	-147.6	208.5	-1182.6	-246.3	82.5	688.1	-587.7	874.9	23.1	146.2	29	111.5	-23.8	-154.3	390	47.6	17.9	2.6
cash-flows.row.cash-at-end-of-period	240.1	379	228.8	410.6	517.6	366.8	465.9	231.9	228.7	191.6	339.2	130.7	1313.3	1559.6	1477.2	789.1	1376.7	501.2	476.8	330.6	393.8	282.3	306.1	460.4	70.4	22.8	32.6
cash-flows.row.cash-at-beginning-of-period	373.6	228.8	410.6	517.6	366.8	475.1	231.9	228.7	191.6	339.2	130.7	1313.3	1559.6	1477.2	789.1	1376.7	501.8	478.1	330.6	301.6	282.3	306.1	460.4	70.4	22.8	4.9	30
cash-flows.row.operating-cash-flow	853.8	831.1	807.2	730.2	753.9	697.8	702.8	667.9	651.5	600.9	579.4	537.6	335.9	215.2	395.2	482	470.5	474.8	509	365.3	358.4	240.1	227.5	192	14.7	-11.8	-13.6
cash-flows.row.capital-expenditure	-45.8	-27.4	-53	-43.4	-40.3	-37	-49.5	-169.6	-40.7	-39.3	-65.6	-53	-192.7	-80.5	-116.9	-119	-152.2	-181.6	-140.5	-92.5	-108	-176.2	-380.3	-58.8	-6	-4.4	-6.6
cash-flows.row.free-cash-flow	808	803.7	754.1	686.8	713.6	660.8	653.3	498.4	610.8	561.6	513.8	484.6	143.2	134.7	278.3	363	318.2	293.2	368.5	272.8	250.4	63.9	-152.7	133.2	8.6	-16.2	-20.2

Gelir Tablosu Satırı

VeriSign, Inc.'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin VRSN brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
income-statement-row.row.total-revenue	1493.1	1424.9	1327.6	1265.1	1231.7	1215	1165.1	1142.2	1059.4	1010.1	965.1	873.6	772	680.6	1030.6	961.7	1496.3	1575.2	1609.5	1166.5	1054.8	1221.7	983.6	474.8	84.8	38.9	9.4
income-statement-row.row.cost-of-revenue	197.3	200.7	191.9	180.2	180.5	192.1	193.3	198.2	192.8	188.4	187	167.6	165.2	156.7	233	227.4	596.5	580.7	512.2	444.8	446.2	571.4	343.7	133.5	26.5	15.5	5.2
income-statement-row.row.gross-profit	1295.8	1224.2	1135.6	1084.9	1051.2	1022.8	971.8	943.9	866.6	821.7	778.1	706	606.7	523.9	797.6	734.4	899.8	994.5	1097.3	721.7	608.6	650.3	639.8	341.3	58.3	23.4	4.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	5.1	12.4	-1.3	16.2	43.3	77	27.6	10.2	-10.7	4.9	3.3	5.6	15.5	16.9	12.2	90.7	450.1	122.8	101.6	79.4	342.7	4894.7	13569.7	3218.5	5.4	3.9	18
income-statement-row.row.operating-expenses	295.2	281.1	268.8	260.7	245.1	255.4	264	257.4	260.6	257.3	249.8	249.4	261.8	274.8	467.6	555.6	1163	886.5	872.1	565.2	762.2	5363.4	14050.7	3487.6	61.6	42.9	23.2
income-statement-row.row.cost-and-expenses	492.5	481.8	460.8	440.9	425.5	447.6	457.4	455.6	453.4	445.7	436.9	417	427.1	431.4	700.7	783	1759.6	1467.2	1384.3	1009.9	1208.4	5934.7	14394.4	3621.1	88.1	58.4	28.4
income-statement-row.row.interest-income	46.1	14.9	0.6	7.8	26.6	26.5	17.9	6.2	2.1	0.9	1.9	3	5	7.7	4.4	0	0	0	0	10.2	0	-148.9	0	0	7.4	0	0
income-statement-row.row.interest-expense	75.3	75.3	83.3	90.1	90.6	114.8	136.3	115.6	107.6	86	74.8	50.2	147.3	157.7	47.4	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-24.1	-62.9	-84.6	-74	-47.4	77	27.6	10.2	-10.7	4.9	3.3	6.3	-4	-153.8	-48.7	-115.3	-229.6	11.8	22.8	47.1	-81.2	-88.5	-1.8	-20.5	-0.9	-1.5	-1.7
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	5.1	12.4	-1.3	16.2	43.3	77	27.6	10.2	-10.7	4.9	3.3	5.6	15.5	16.9	12.2	90.7	450.1	122.8	101.6	79.4	342.7	4894.7	13569.7	3218.5	5.4	3.9	18
income-statement-row.row.total-operating-expenses	-24.1	-62.9	-84.6	-74	-47.4	77	27.6	10.2	-10.7	4.9	3.3	6.3	-4	-153.8	-48.7	-115.3	-229.6	11.8	22.8	47.1	-81.2	-88.5	-1.8	-20.5	-0.9	-1.5	-1.7
income-statement-row.row.interest-expense	75.3	75.3	83.3	90.1	90.6	114.8	136.3	115.6	107.6	86	74.8	50.2	147.3	157.7	47.4	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	44.1	59.3	46.6	62.5	89.6	48.4	49.9	58.2	61.5	63.7	60.7	54.8	55.7	67.7	86.3	128	231.5	231.5	197.3	168.2	457.4	5019.2	13636.3	3218.5	5.4	3.9	2.6
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1000.6	943.1	866.8	824.2	806.1	767.4	707.7	686.6	605.9	564.4	528.2	457.3	329.4	232.3	313.7	70.8	-221.5	95.8	196.4	131.7	-228.3	-4801.6	-13410.8	-3146.3	-3.3	-19.5	-19
income-statement-row.row.income-before-tax	976.5	880.2	782.2	750.2	758.8	729.5	599	581.2	487.6	483.3	456.8	412.7	193.6	95.4	281.3	123.3	-127.7	136.7	243.2	213.8	-236.5	-4950.5	-13433.9	-3166.8	4	-21	-20.7
income-statement-row.row.income-tax-expense	158.9	206.4	-2.6	-64.6	146.5	147	141.8	140.5	112.4	128.1	-87.7	100.2	55	25.3	80.1	42.8	11.1	-241.3	104.7	27.6	23.4	10.4	-77.9	-30.8	-7.3	0.2	0.2
income-statement-row.row.net-income	817.6	673.8	784.8	814.9	612.3	582.5	457.2	440.6	375.2	355.3	544.5	320	142.9	831	245.6	-374.7	-139.5	379	406.5	186.2	-259.9	-4961.3	-13356	-3115.5	4	-19.7	-19.2