Alexandria Real Estate Equities, Inc.

符号: ARE

NYSE

116.24

USD

今天的市场价格

33.1629
市盈率
-0.2162
PEG比率
20.33B
MRK市值
0.04%
DIV收益率

Alexandria Real Estate Equities, Inc. (ARE) 财务报表

Q: 什么是 Alexandria Real Estate Equities, Inc. (ARE) 总资产是多少？

Alexandria Real Estate Equities, Inc. (ARE) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Alexandria Real Estate Equities, Inc. (ARE). 的默认数据。公司收入显示 715.269 M 的平均值，即 0.435 % 增长率。整个期间的平均毛利润为 485.091 M，即 0.227 %. 平均毛利率为 0.874 %. 公司去年的净收入增长率为 -0.801 %，等于 0.467 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Alexandria Real Estate Equities, Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.035. 在流动资产领域，ARE 的报告货币为781.752. 这些资产中的很大一部分，即 618.19 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.251%. 公司的长期投资虽然不是其重点，但以报告货币计算的1487.298（如果有的话）为1487.298。这表明与上一报告期相比，-10.052% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 11598.573. 这一数字表明，0.151% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 18471.175. 这方面的年同比变化率为 -0.026%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为64.149，存货估值为 784.24，商誉估值为 0（如有. 无形资产总额（如果有）按 461.61 估值. 应付账款和短期债务分别为 524.44 和 99.95. 债务总额为11698.52，债务净额为 11080.33. 其他流动负债为 828.16，加上总负债 14148.41. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
balance-sheet.row.cash-and-short-term-investments	2806.64	618.2	825.2	361.3	568.5	189.7	234.2	254.4	125	125.1	86	57.7	141	78.5	91.2	70.6	71.2	8	2.9	3.9	3.2	5	3.8	2.4	2.8	3.4	1.6	2.1	1.7
balance-sheet.row.short-term-investments	0	0	1615.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	212.76	64.1	7.6	7.4	7.3	10.7	9.8	49.3	47.7	27.1	10.5	9.9	8.4	7.5	5.5	3.9	6.5	6.8	6.3	4.8	2.5	2	2.6	9.1	8.8	9.4	14.5	3.6	1.2
balance-sheet.row.inventory	2526.47	784.2	-49.1	489.6	637.6	306.8	39.1	0	0	0	0	0	0	164.6	5.5	3.9	6.5	6.8	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	-3013.5	-684.8	81.9	-435.7	-608.5	-253.8	64.6	44.4	29.4	50.2	26.9	27.7	39.9	-164.6	-5.5	-3.9	-6.5	-6.8	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	3409.69	781.8	865.6	422.6	605	253.4	281.9	348	202.1	202.4	123.4	95.3	189.4	86	96.7	74.5	77.6	14.8	9.3	8.7	5.7	7	6.4	11.5	11.6	12.8	16.1	5.7	2.9
balance-sheet.row.property-plant-equipment-net	4260.74	1149.4	1345.6	1262	983	743.7	228.7	108.1	96.1	41.7	0	0	0	6008.4	5444.8	5039.1	3325	4290.2	3322.6	2118.2	1680.1	1135.7	1044.8	861.9	705.7	598.8	493.7	230	147
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1478.75	461.6	615.6	609.9	462.3	281.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	1478.75	461.6	615.6	609.9	462.3	281.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	6042.78	1487.3	1653.5	1915	1943.5	1487.5	1129.8	633.9	392.7	480.7	236.4	140.3	115	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	-1478.75	-461.6	-615.6	-609.9	-462.3	-281.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	134199.8	33352.9	31658.7	26619.7	19296.4	15906	12824.5	11014	9663.9	8186.3	7776.2	7294.2	6845.7	565.7	461	418.1	1806	351.9	294.9	244.3	192.2	136.9	114.4	100.3	75.2	44.3	36.6	18.5	13.4
balance-sheet.row.total-non-current-assets	144503.31	35989.7	34657.8	29796.8	22222.8	18137.1	14183	11756	10152.8	8708.7	8012.6	7434.4	6960.7	6574.1	5905.9	5457.2	5131.1	4642.1	3617.5	2362.4	1872.3	1272.6	1159.2	962.1	781	643.1	530.3	248.5	160.4
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	-86	-96.7	-74.5	-77.6	-14.8	-9.3	-8.7	-5.7	-7	-6.4	-11.5	-11.6	-12.8	-16.1	-5.7	-2.9
balance-sheet.row.total-assets	147913	36771.4	35523.4	30219.4	22827.9	18390.5	14465	12104	10354.9	8911.1	8136	7529.8	7150.1	6574.1	5905.9	5457.2	5131.1	4642.1	3617.5	2362.4	1872.3	1272.6	1159.2	962.1	781	643.1	530.3	248.5	160.4
balance-sheet.row.account-payables	1839.51	524.4	2471.3	2210.4	1669.8	1320.3	981.7	349.9	366.2	239.8	489.1	435.3	423.7	0	0	0	1082	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.short-term-debt	100.01	100	350	270	100	384	208	50	28	151	304	204	566	0	0	0	1425	0	0	0	0	0	0	0	3.9	0	0	0	0
balance-sheet.row.tax-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	46973.4	11598.6	10159.8	8521.9	7463.3	6393.5	5270.3	4714.8	4136	3814.8	3374.6	2857.1	2615.9	2779.3	2584.2	2746.9	460	2787.9	2024.9	1406.7	1186.9	709	614.9	573.2	427.4	350.5	309.8	70.8	113.2
Deferred Revenue Non Current	60.96	15.2	18.3	12.4	276.8	275.9	250.9	248.9	231.4	211.6	193.7	188.2	143.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-1235.06	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	3496.46	828.2	-590.5	-143.1	-125.8	-149.6	-140.6	92.1	76.9	62	-134.9	-133.8	-102.5	0	393	387	0	350	241	126	65	56	58	57	0	30	21	11	0
balance-sheet.row.total-non-current-liabilities	49503.57	12147.3	10159.8	8521.9	7463.3	6393.5	5270.3	4879.8	4270.1	3952.7	3374.6	2857.1	2615.9	3141.2	2919.5	3092.6	3460.9	3062.8	2208.3	1512.5	1251.8	765.4	673.4	629.5	461.8	380.5	330.5	81.6	120.8
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	-30.5	-377.1	-387	-2582	-350	-241	-126	-65	-56	-58	-57	-3.9	-30	-21	-11	7.6
balance-sheet.row.capital-lease-obligations	1826.58	382.9	406.7	434.7	345.8	271.8	134.8	88.2	59.5	26	8.8	11.4	14.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	57053.95	14148.4	12840.2	11186.1	9384.1	8224	6570.2	5620.8	4972.6	4617.2	4226.5	3550.8	3647.1	3141.2	2935.5	3092.6	3385.9	3062.8	2208.3	1512.5	1251.8	765.4	673.4	629.5	461.8	380.5	330.5	81.6	120.8
balance-sheet.row.preferred-stock	0	0	0	0	0	0	64.3	74.4	216.9	367.2	367.2	380	380	379.6	379.6	379.6	379.6	129.6	187.1	187.1	187.1	96.1	96.1	38.6	38.6	38.6	0	0	25.2
balance-sheet.row.common-stock	6.86	1.7	1.7	1.6	1.4	1.2	1.1	1	0.9	0.7	0.7	0.7	0.6	0.6	0.6	0.4	0.3	0.3	0.3	0.2	0.2	0.2	0.2	0.2	0.2	0.1	0.1	0	0
balance-sheet.row.retained-earnings	0	0	2506.6	0	0	0	0	0	0	0	0	0	0	0	0.7	0	0	0	0	0	5.3	8.6	0	0	0	0	0	-6.9	-1.8
balance-sheet.row.accumulated-other-comprehensive-income-loss	-81.28	-15.9	-20.8	-7.3	-6.6	-9.7	-10.4	50	5.4	49.2	-0.6	-36.2	-24.8	-34.5	-18.3	-33.7	-87.2	8.1	24.6	35	6	-7.7	-10.3	-7.9	1.5	-1.3	0	0	0
balance-sheet.row.other-total-stockholders-equity	74383.54	18485.4	16484.9	16195.3	11731	8874.4	7287	5824.3	4672.6	3558	3461.2	3572.3	3086.1	3028.6	2566.2	1977.1	1377.4	1365.8	1139.6	607.4	421.8	409.9	399.8	301.8	278.9	225.2	199.7	173.8	16.2
balance-sheet.row.total-stockholders-equity	74309.12	18471.2	18972.4	16189.5	11725.7	8865.8	7342	5949.7	4895.8	3975.1	3828.4	3916.8	3441.9	3374.3	2928.8	2323.4	1670.2	1503.8	1351.7	829.8	620.5	507.1	485.9	332.6	319.2	262.6	199.8	166.9	39.6
balance-sheet.row.total-liabilities-and-stockholders-equity	147913	36771.4	35523.4	30219.4	22827.9	18390.5	14465	12104	10354.9	8911.1	8136	7529.8	7150.1	6574.1	5905.9	5457.2	5131.1	4642.1	3617.5	2362.4	1872.3	1272.6	1159.2	962.1	781	643.1	530.3	248.5	160.4
balance-sheet.row.minority-interest	16549.93	4151.8	3710.9	2843.7	1718.1	1300.7	552.7	533.5	486.5	318.9	81.1	62.2	61.2	58.6	41.6	41.2	75	75.5	57.5	20.1	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	90859.04	22623	22683.2	19033.3	13443.8	10166.5	7894.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	147913	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	6042.78	1487.3	1653.5	1915	1943.5	1487.5	1129.8	633.9	392.7	480.7	236.4	140.3	115	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	47745.58	11698.5	10159.8	8791.9	7563.3	6777.5	5478.3	4764.8	4164	3965.8	3678.6	3061.1	3181.9	2779.3	2584.2	2746.9	1885	2787.9	2024.9	1406.7	1186.9	709	614.9	573.2	431.3	350.5	309.8	70.8	113.2
balance-sheet.row.net-debt	44938.94	11080.3	9334.6	8430.5	6994.8	6587.8	5244.1	4510.4	4039	3840.7	3592.6	3003.4	3041	2700.7	2492.9	2676.3	1813.8	2779.9	2021.9	1402.8	1183.8	704	611.1	570.8	428.5	347.1	308.2	68.7	111.5

现金流量表

在 Alexandria Real Estate Equities, Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -1.663 的转变。该公司最近通过发行 103.85 扩大了股本，与上一年相比出现了0.703 的差异. 有趣的是，公司的部分股票，特别是 11535.16，是由公司自己回购的。这一举动导致-244.929 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 110.67. 公司的投资活动产生了现金使用净额，按报告货币计算达到-2500619000.000. 与上一年相比， -0.508 发生了变化. 在同一时期，公司记录了 1000.14, -5.58 和 -10379.03，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-847.48 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 261.66，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
cash-flows.row.net-income	326.19	281	670.7	654.3	827.2	404	402.8	194.2	-49.8	146.1	106.8	140.2	105.5	135.4	139	141.6	122.9	93.7	73.4	63.4	60.2	59.6	40	30.3	26	22.1	19.4	-2.8	2.2
cash-flows.row.depreciation-and-amortization	1022.39	1000.1	927.8	821.1	698.1	544.6	477.7	416.8	313.4	261.3	224.1	190.8	192	158	126.6	118.5	108.7	95.3	77.7	61	44.7	40.7	36.1	31.5	24.9	18.9	10.3	4.9	2.4
cash-flows.row.deferred-income-tax	338.2	381.8	0	-258	-468.9	-142.6	-181.6	-11.9	192.1	-8.7	41.6	-8.3	-0.1	7.2	-5.9	-6.7	-13.5	-31.2	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	83.5	82.9	57.7	48.7	43.5	43.6	35	25.6	25.4	17.5	14	15.6	14.2	11.8	10.8	14.1	13.7	11.2	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	28.62	2	-122.7	-95.3	-70.4	-37.2	-55.6	-56.3	-42.6	-30.6	-15.6	-4.8	15.3	-39.6	-28.4	-47.2	9.3	1.2	-25.7	-7.2	-38	-20	-17.4	-4.3	-19.9	-0.3	-3.6	-2.4	-6.2
cash-flows.row.account-receivables	1.21	-0.1	-0.3	0	2.8	-0.9	0.4	-0.5	-0.3	0	-0.7	-1.5	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-103.32	0.8	0	-24.6	-11	-20.8	-20.8	-18.2	-11.4	-9.1	-7.5	-6.3	-4.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	141.76	110.7	77.8	60.9	-1.1	39	21.9	25.6	5.3	43.8	26.7	57	65.7	41.8	10.9	-19.2	46.8	49.7	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-11.03	-109.3	-200.3	-131.6	-61.1	-54.5	-57.1	-63.2	-36.3	-65.4	-34.1	-53.9	-45.4	-81.4	-39.3	-27.9	-37.4	-48.4	-25.7	-7.2	-38	-20	-17.4	-4.3	-19.9	-0.3	-3.6	-2.4	0
cash-flows.row.other-non-cash-items	462.04	-117.2	-239.2	-160.5	-147	-128.7	-108	-118.1	-46	-43	-36.5	-20.8	-21.3	-25.8	-22.8	-14.4	-8.5	15.2	3	3.4	0.8	-5.6	8.3	2.8	1.8	1.6	0	4.2	0
cash-flows.row.net-cash-provided-by-operating-activities	1666.14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1437.39	-2488.3	0	-7333.9	-3268.8	0	-1944.2	-1553.8	-1436.5	-683.3	-544.1	-561.5	-555	-735.1	-717.1	-446.1	-548.8	-950	-978.3	-434.2	-451	-175.3	-213.5	-57.4	-118.9	-109.8	-240.8	-87.6	-94.9
cash-flows.row.acquisitions-net	82.3	-0.7	-1	372.2	16.8	-102.1	-83.3	-39.6	-11.5	-9	-70.8	-18	-6.7	20.1	0	18	0	935	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-1094.14	-189.5	-242.9	-408.6	-174.7	-190.8	-235.9	-171.9	-102.3	-95.9	-60.2	-36.1	-36.3	-28	-18.4	-12.9	-13	-16.6	-12.9	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	191.23	183.4	198.3	424.6	141.1	129.2	103.7	30.5	38.9	67.1	19	16.5	27	16.8	4.7	5.6	13.3	19.7	20.6	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	-15.96	-5.6	-5034.9	-161.7	7.4	-3477.7	-2	-3.3	14.7	-1.2	21.3	7.7	12.9	-7.4	294.1	25.4	80.9	-935	0	1.3	0.3	35.5	-14.4	-134.8	-13.5	0	-6	0	0
cash-flows.row.net-cash-used-for-investing-activites	-2272.95	-2500.6	-5080.5	-7107.3	-3278.2	-3641.3	-2161.8	-1738.1	-1496.6	-722.4	-634.8	-591.4	-558.1	-733.6	-436.7	-409.9	-467.5	-947	-970.6	-432.9	-450.7	-139.8	-227.8	-192.2	-132.5	-109.8	-246.8	-87.6	-94.9
cash-flows.row.debt-repayment	-10502.93	-10379	-16291.7	-34970.3	-27140.4	-8719.2	-4939.9	-4432.2	-4750.9	-2412.8	-1424.1	-1377.2	-1012.3	-2572.3	-809.2	-1221.1	-919.5	-1148.2	-1724.9	-476	-10.4	-6.1	-13.4	-12	-33	-5.3	-1.3	-83.2	-5
cash-flows.row.common-stock-issued	116.19	103.8	2346.4	3529.1	2315.9	1216.4	1293.3	1275.4	1432.2	78.5	1993.1	534.5	97.9	451.5	342.3	488.2	242.2	215.2	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	8397.03	11535.2	-47.3	36226	27937.1	-9.2	-14	-148.3	-206.8	2613.6	-14.4	-0.4	-4.8	2758.1	813.3	1053.9	1101.5	1787.9	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-860.18	-847.5	-757.7	-656	-533	-451.2	-385.8	-321.8	-262.8	-243.1	-228.3	-195	-154.3	-136.5	-100.5	-118.9	-126.1	-102.6	-87.6	-73.1	-58.4	-49.3	-41.4	-32.8	-28.4	-23.6	-19.2	-9.9	-1.6
cash-flows.row.other-financing-activites	1093	261.7	18980.1	1787.5	170.8	10890.6	5634.8	5042.3	4893.8	382.9	4.9	1235.7	1388.4	-21.7	-8.1	1.3	-0.2	14.4	2653.7	862.1	449.9	121.6	217	176.2	160.2	98.3	240.6	177.2	103.9
cash-flows.row.net-cash-used-provided-by-financing-activities	40.92	674.2	4229.8	5916.4	2750.4	2927.5	1588.4	1415.4	1105.5	419.1	331.3	197.6	314.9	479.2	237.9	203.4	298	766.7	841.2	313	381.1	66.2	162.2	131.4	98.9	69.4	220.1	84.1	97.3
cash-flows.row.effect-of-forex-changes-on-cash	-0.79	-1.3	-0.9	-1.7	0.3	0.5	-2.1	1.7	-1.5	-0.3	-2.5	-2.2	0.1	-5.2	0	0	0	0	0	0	0	0	0	0	0	-0.1	0.1	0	0
cash-flows.row.net-change-in-cash	-566.69	-197.2	442.7	-182.5	355	-29.4	-5.1	129.3	-0.1	39.1	28.3	-83.3	62.4	-12.7	20.6	-0.5	63.1	5.1	-1	0.8	-1.8	1.2	1.4	-0.4	-0.7	1.8	-0.5	0.4	0.8
cash-flows.row.cash-at-end-of-period	2920.47	660.8	858	415.2	597.7	242.7	272.1	254.4	125	125.1	86	57.7	141	78.5	91.2	70.6	71.2	8	2.9	3.9	3.2	5	3.8	2.4	2.8	3.4	1.6	2.1	1.7
cash-flows.row.cash-at-beginning-of-period	3487.16	858	415.2	597.7	242.7	272.1	277.2	125	125.1	86	57.7	141	78.5	91.2	70.6	71.2	8	2.9	3.9	3.2	5	3.8	2.4	2.8	3.4	1.6	2.1	1.7	0.9
cash-flows.row.operating-cash-flow	1666.14	1630.5	1294.3	1010.2	882.5	683.9	570.3	450.3	392.5	342.6	334.3	312.7	305.5	247	219.3	205.9	232.7	185.4	128.4	120.7	67.8	74.8	67	60.3	32.9	42.3	26.1	3.9	-1.6
cash-flows.row.capital-expenditure	-1437.39	-2488.3	0	-7333.9	-3268.8	0	-1944.2	-1553.8	-1436.5	-683.3	-544.1	-561.5	-555	-735.1	-717.1	-446.1	-548.8	-950	-978.3	-434.2	-451	-175.3	-213.5	-57.4	-118.9	-109.8	-240.8	-87.6	-94.9
cash-flows.row.free-cash-flow	228.74	-857.8	1294.3	-6323.7	-2386.3	683.9	-1373.8	-1103.5	-1044	-340.7	-209.8	-248.8	-249.5	-488.1	-497.8	-240.2	-316.1	-764.6	-849.9	-313.5	-383.2	-100.5	-146.4	3	-86	-67.5	-214.7	-83.7	-96.5

利润表行

Alexandria Real Estate Equities, Inc. 的收入与上期相比变化了 0.115%。据报告, ARE 的毛利润为 1287.39。该公司的营业费用为 199.35，与上年相比变化了 -83.097%. 折旧和摊销费用为 1000.14，与上一会计期间相比变化了 0.091%. 营业费用报告为 199.35，显示-83.097% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.735%. 营业收入为 1088.03，与上年相比变化了0.735%. 净利润的变化率为 -0.801%。去年的净收入为103.64.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
income-statement-row.row.total-revenue	2954.01	2885.7	2589	2114.2	1885.6	1531.3	1327.5	1124.5	897.9	819.6	726.9	631.2	586.1	510	487.3	491.4	-78.8	317	245.4	195	154.6	134.1	119.7	98.7	81.1	66.5	47	27.8	11.4
income-statement-row.row.cost-of-revenue	2319.79	1598.3	783.2	623.6	530.2	445.5	381.1	325.6	278.4	261.2	219.2	189	174.5	168.6	132.3	120.5	114.5	99.2	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	634.22	1287.4	1805.8	1490.6	1355.4	1085.8	946.3	798.9	619.5	558.3	507.7	442.1	411.6	341.4	355	370.9	-193.3	217.8	245.4	195	154.6	134.1	119.7	98.7	81.1	66.5	47	27.8	11.4
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	198.21	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	222.1	-400.8	1002.1	821.1	698.1	544.6	477.7	416.8	313.4	261.3	224.1	189.1	188.8	6.5	112.3	119.2	106.7	187.5	138.9	103.9	0	0	0	0	0	0	0	0	0
income-statement-row.row.operating-expenses	-373.89	199.4	1179.4	972.5	831.4	653.4	568.1	491.8	377.3	320.9	277.6	237.6	236.6	216.3	166.7	156.8	149.3	32.5	26.1	21.1	15.1	14.2	13.4	11.7	9	7	3.9	2.5	2
income-statement-row.row.cost-and-expenses	1562.33	1797.7	1962.6	1596.1	1361.7	1098.9	949.2	817.4	655.7	582.1	496.8	426.7	411.2	216.3	166.7	156.8	149.3	32.5	26.1	21.1	15.1	14.2	13.4	11.7	9	7	3.9	2.5	2
income-statement-row.row.interest-income	-13.75	0	94.2	117.3	249.7	21	0	2.3	6.7	5	4.2	4.6	3.4	0	0	0	0	0	0	0	0	0	1.6	3.3	3.5	1.5	1.2	0	0
income-statement-row.row.interest-expense	101.29	74.2	94.2	142.2	171.6	173.7	157.5	128.6	107	105.8	79.3	68	69.2	63.4	69.6	81.3	78.8	88.4	71.4	49.1	28.7	26.4	25	29.1	25.8	19.7	14	7	6.3
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-629.08	-995.6	43.7	124	295.1	-38.5	-19.5	13.5	-191.7	9.6	-45.2	2.8	-13.8	-63.4	-69.6	-81.3	-78.8	-88.4	-71.4	-49.1	-28.7	-26.4	-25	-29.1	-25.8	-19.7	-14	-7	-6.3
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	222.1	-400.8	1002.1	821.1	698.1	544.6	477.7	416.8	313.4	261.3	224.1	189.1	188.8	6.5	112.3	119.2	106.7	187.5	138.9	103.9	0	0	0	0	0	0	0	0	0
income-statement-row.row.total-operating-expenses	-629.08	-995.6	43.7	124	295.1	-38.5	-19.5	13.5	-191.7	9.6	-45.2	2.8	-13.8	-63.4	-69.6	-81.3	-78.8	-88.4	-71.4	-49.1	-28.7	-26.4	-25	-29.1	-25.8	-19.7	-14	-7	-6.3
income-statement-row.row.interest-expense	101.29	74.2	94.2	142.2	171.6	173.7	157.5	128.6	107	105.8	79.3	68	69.2	63.4	69.6	81.3	78.8	88.4	71.4	49.1	28.7	26.4	25	29.1	25.8	19.7	14	7	6.3
income-statement-row.row.depreciation-and-amortization	1045.62	1093.5	1002.1	821.1	698.1	544.6	477.7	416.8	313.4	261.3	224.1	189.1	188.8	157.5	126.5	116.9	108.2	95.3	77.7	61	44.7	40.7	36.1	31.5	24.9	18.9	10.3	4.9	2.4
income-statement-row.row.ebitda-caps	2222.34	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1438.29	1088	627	530.3	532.1	442.5	422.3	180.7	41.1	136.6	180.9	130.9	103.4	194.8	204.9	215.9	201.7	182.1	144.8	112.5	88.9	86.1	65	59.4	51.8	41.8	33.4	4.2	8.5
income-statement-row.row.income-before-tax	809.21	92.4	670.7	654.3	827.2	404	402.8	194.2	-49.8	146.2	105.5	139.3	91.9	131.4	135.3	134.6	122.9	93.7	73.4	63.4	60.2	59.6	40	30.3	26	22.1	19.4	-2.8	2.2
income-statement-row.row.income-tax-expense	-51.4	-11.2	94.2	237.5	236	224.7	-114.6	25.1	16.1	1.9	4	3.1	-10.2	-131.4	-135.3	-134.6	-122.9	-93.7	-73.4	-63.4	-60.2	-59.6	-40	-30.3	-26	-22.1	-19.4	2.8	-2.2
income-statement-row.row.net-income	602.7	103.6	521.7	416.8	591.2	179.4	517.3	169.1	-65.9	144.2	101.6	136.2	102.1	131.4	135.3	134.6	122.9	93.7	73.4	63.4	60.2	59.6	40	30.3	26	22.1	19.4	-2.8	2.2