Gecina Société anonyme

符号: GECFF

PNK

104.5

USD

今天的市场价格

-3.2353
市盈率
-0.2618
PEG比率
7.72B
MRK市值
0.06%
DIV收益率

Gecina Société anonyme (GECFF) 财务报表

Q: 什么是 Gecina Société anonyme (GECFF) 总资产是多少？

Gecina Société anonyme (GECFF) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Gecina Société anonyme (GECFF). 的默认数据。公司收入显示 652.95 M 的平均值，即 0.037 % 增长率。整个期间的平均毛利润为 555.045 M，即 0.022 %. 平均毛利率为 0.863 %. 公司去年的净收入增长率为 -11.539 %，等于 -0.082 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Gecina Société anonyme 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.146. 在流动资产领域，GECFF 的报告货币为473.9. 这些资产中的很大一部分，即 143.715 是现金和短期投资。与去年的数据相比，该部分的变化率为1.842%. 公司的长期投资虽然不是其重点，但以报告货币计算的15505.951（如果有的话）为15505.951。这表明与上一报告期相比，-16.466% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 5834.363. 这一数字表明，-0.116% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 10582.743. 这方面的年同比变化率为 -0.170%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为32.244，存货估值为 184.72，商誉估值为 165.76（如有. 无形资产总额（如果有）按 12.78 估值. 应付账款和短期债务分别为 185.58 和 599.6. 债务总额为6433.96，债务净额为 6290.25. 其他流动负债为 142.37，加上总负债 7049.29. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	1593.24	143.7	50.6	15.1	174.1	37.8	31.7	122	58.6	146.3	13.3	12.3	1.2	42.9	24.6	103.3	39.8	107.3	172.3	69.4	128.7
balance-sheet.row.short-term-investments	-32295.88	-15368.1	-18461.1	-18104.2	-17874.6	-17807.9	-0.3	-1.1	-0.1	-9.2	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	130.52	32.2	33.3	39.4	51.3	77.4	0	0	0	0	0	0	0	0	0	0	213.7	321	0	0	0
balance-sheet.row.inventory	712.01	184.7	207.5	209.8	372.1	964.4	698.9	735	547.4	542.5	175.5	227.3	435.6	5.8	0	0	7.2	25.5	47.7	34.9	25.4
balance-sheet.row.other-current-assets	525.75	109.6	119.1	135	147.6	130.4	0	0	0	0	0	0	0	0	0	0	729.7	397	0	0	0
balance-sheet.row.total-current-assets	2965.14	473.9	410.6	399.2	745.1	1210.1	1039.5	1123.1	798.8	2190.3	344.8	411.5	587.4	1026.1	835.7	564.8	990.4	850.9	1207.9	463.6	823.1
balance-sheet.row.property-plant-equipment-net	37535.97	1489.5	1507	1699.8	1415.5	1221.3	1592.3	3065.4	1107.7	836.2	349.2	225.1	712.7	1007.6	904.8	629.1	391.3	499.9	716	221.9	199.5
balance-sheet.row.goodwill	681.23	165.8	183.2	184.7	191.1	196.1	207.7	207.7	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	50.4	12.8	13.5	10.6	9	7	6.6	5.9	6.3	5.6	3.3	3.4	5.1	4.6	3.9	3.2	2.7	2.1	2	2.2	3.1
balance-sheet.row.goodwill-and-intangible-assets	731.63	178.5	196.8	195.3	200.1	203.1	214.3	213.6	6.3	5.6	3.3	3.4	5.1	4.6	3.9	3.2	2.7	2.1	2	2.2	3.1
balance-sheet.row.long-term-investments	32848.78	15506	18562.3	18143.1	17887	17818.4	73.1	45.9	1.3	14	8.7	9	10.7	9971.3	0	0	10305	11477.5	0	0	0
balance-sheet.row.tax-assets	2.06	0.9	1.2	1.7	1.9	1.9	1.9	8.2	21977	21232.9	0.4	0.4	9872.2	13.5	1.2	0.5	3.2	0.5	1.9	7.9	7.7
balance-sheet.row.other-non-current-assets	544.61	0	0	0	0	0	16787.9	15649.9	10431.6	10189.5	9839.9	10350.1	9872.2	9975.7	10172.7	9699.7	10375.7	11539.4	9667.5	8244	7330.1
balance-sheet.row.total-non-current-assets	71663.03	17174.9	20267.3	20039.8	19504.5	19244.7	18669.5	18983	11546.9	11045.2	10201.4	10588	10600.7	11001.3	11082.6	10332.5	10772.8	12041.8	10387.4	8476	7540.4
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	74628.17	17648.8	20677.9	20439	20249.6	20454.8	19709	20106.1	12345.7	13235.4	10546.2	10999.5	11188.1	12027.5	11918.3	10897.3	11763.1	12892.7	11595.3	8939.6	8363.5
balance-sheet.row.account-payables	463.28	185.6	178.2	188.4	159.2	153	35.3	278.4	211.7	374.6	109.6	155.9	154.5	153.2	140.1	100.6	72	105.9	229.9	63.5	32.4
balance-sheet.row.short-term-debt	3810.08	599.6	1929	1743.8	1612.9	1884.9	2103.9	1607.9	481.6	1354.6	393.5	1168.3	763.5	996.2	374.1	669.3	146.3	147.8	780.4	642	569.9
balance-sheet.row.tax-payables	104.24	27.5	14.4	19	25.2	19.6	40.6	26	17.2	15	15	45.9	53.6	60.7	57.7	49.4	50.7	45.8	44.3	192.1	181.2
balance-sheet.row.long-term-debt-total	23337.28	5834.4	5348.3	5219.8	5662.2	5449.1	5382.7	6926.8	3158.8	3406.5	3501.1	3089.8	3667.8	4063.8	4825	4253.1	4679.6	4569.6	3626.4	2657.5	2498.6
Deferred Revenue Non Current	0	0	0	0	116	0	36.9	6975.1	0	0	111.5	179.5	263.6	54.9	0	0	161.9	94.8	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1253.46	142.4	146	140	135.3	134.9	136.1	222.7	131.9	285.7	149.4	154.9	153.4	179.5	182.1	190.4	384.4	180.1	155.2	353.6	371.3
balance-sheet.row.total-non-current-liabilities	23972.36	6051	5591.7	5324.7	5778.2	5487.7	5425.4	6982.6	3230.9	3469.2	3614.7	3274.8	3934.5	4390.5	5074.4	4564.2	4901.4	4737.7	3763.8	2774.7	2757.4
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	198.91	49.6	50.1	50.6	50.7	50.5	0	1.5	45.7	103.1	154.2	16.8	263	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	29874.06	7049.3	7896.9	7455.8	7748.7	7728.2	7957.7	9091.7	4056	5484.1	4267.2	4753.9	5005.9	5719.4	5770.7	5524.5	5504	5171.5	4929.3	3833.8	3731
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2299.41	575	574.7	574.3	574	573.1	572	565.2	475.8	474.5	473.3	471.5	470.8	469.9	469.6	469.4	468.3	468.2	467	466.6	465.8
balance-sheet.row.retained-earnings	-4789.13	-1787.2	169.6	849.3	154.8	1515.3	1005	1895.6	813.5	1609.3	281.4	314	225.5	411.2	998.2	773.7	-875.4	1292.9	1778.6	649.9	662.2
balance-sheet.row.accumulated-other-comprehensive-income-loss	33945.2	8487.3	8709.1	8232.7	8452.5	7329	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	13222.91	3307.6	3303.9	3300	3293	3281.9	-1577	-2460.8	-1289.2	-2083.7	5514	-785.6	-696.3	5383.1	4634	4128	6666.1	5957.5	4404.2	3965.8	3473.9
balance-sheet.row.total-stockholders-equity	44678.39	10582.7	12757.2	12956.3	12474.3	12699.2	11721.8	10986	8276	7735.8	6268.7	6245.5	6182.2	6264.2	6101.8	5371.1	6259.1	7718.6	6649.8	5082.3	4601.9
balance-sheet.row.total-liabilities-and-stockholders-equity	74628.17	17648.8	20677.9	20439	20249.6	20454.8	19709	20106.1	12345.7	13235.4	10546.2	10999.5	11188.1	12027.5	11918.3	10897.3	11763.1	12892.7	11595.3	8939.6	8363.5
balance-sheet.row.minority-interest	75.72	16.7	23.7	26.9	26.6	27.4	29.4	28.4	13.7	15.6	10.4	0	0	43.9	45.8	1.7	0	2.6	16.2	23.4	30.6
balance-sheet.row.total-equity	44754.11	10599.5	12780.9	12983.2	12500.9	12726.6	11751.2	11014.4	8289.7	7751.4	6279	6245.5	6182.2	6308.1	6147.6	5372.7	6259.1	7721.2	6666	5105.8	4632.5
balance-sheet.row.total-liabilities-and-total-equity	74628.17	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	552.9	137.9	101.2	38.9	12.4	10.5	72.8	44.8	1.2	4.7	8.7	9	10.7	19.9	56.4	111.8	473.8	0	56.3	1.7	2.2
balance-sheet.row.total-debt	27147.37	6434	7277.4	6963.6	7275	7334	7486.6	8534.7	3640.4	4761.1	3894.6	4258.1	4431.3	5059.9	5199.1	4922.3	4825.9	4717.4	4406.8	3299.5	3068.5
balance-sheet.row.net-debt	25554.13	6290.2	7226.8	6948.5	7100.9	7296.1	7454.9	8412.7	3581.8	4614.7	3881.4	4245.8	4430.2	5017	5174.5	4819.1	4786.1	4610.1	4234.4	3230.1	2939.8

现金流量表

在 Gecina Société anonyme 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.256 的转变。该公司最近通过发行 4.1 扩大了股本，与上一年相比出现了0.062 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到883974000.000. 与上一年相比， -4.335 发生了变化. 在同一时期，公司记录了 11.28, 1274.75 和 -5912.93，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-391.32 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 4974.38，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	-1795.72	-1793.1	167.4	850.6	154.3	1516.9	1007	1910.9	779.9	1375.3	280.9	327.7	248.5	0	0	331.8	0	0	1828.2	678	687.6
cash-flows.row.depreciation-and-amortization	22.85	11.3	5	11.8	84.6	16.5	18.9	-3.2	18.9	10	4.6	11.6	5	9.6	0	105.5	10.9	0.5	3.8	1.5	4
cash-flows.row.deferred-income-tax	0.84	2224.7	248	-508.3	168.1	-1088.9	-531.7	-1576.1	-12.3	-14.1	-18.1	-38	-24.9	0	0	0	0	0	-190.5	-57	-17.7
cash-flows.row.stock-based-compensation	0	4.5	4.9	4.1	4.2	2.8	2.8	2.6	1.6	2.3	2.9	2.5	3.2	0	0	0	0	0	2.8	1	0.4
cash-flows.row.change-in-working-capital	-13.24	24.2	-36.8	17.5	16.4	81.1	-21	-95.1	-9.6	-47	17.9	-38	-36.2	-18.3	-11	41.9	10.1	-1.7	10.2	27.1	-12.2
cash-flows.row.account-receivables	-12.42	0	-18	20.4	4.3	90.8	-79.1	4.8	18.4	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	3.3	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	-8.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	7.58	0	-18.9	-2.9	12.1	-9.7	58.1	-103.3	-28	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	2759.38	63.4	95.4	106	77	91.9	105.8	-1486.6	-385.4	-909.8	170.5	118.9	225.8	536.9	462.3	50.3	458.6	477.7	-1603.2	-450.1	-431.7
cash-flows.row.net-cash-provided-by-operating-activities	907.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-511.24	-390.5	-368.8	-360.7	-277.7	-550.9	-405.9	-394.4	-405.1	-438.2	-282.4	-584.3	-348.6	-449.3	-576.5	-289.6	-332.9	-398	-1112.3	-417.1	-605.5
cash-flows.row.acquisitions-net	1507.17	0	0	0	0	0	0	-2803.3	1222.5	-585.2	0	0	130.4	-83.7	-79.7	1.5	-85.6	452.1	-115.1	-57.5	-15.2
cash-flows.row.purchases-of-investments	-369.45	-0.2	-58.3	-24.1	-1.4	-3.7	0	351.7	0	0	0	0	0	0	477.2	745.3	-4.4	-0.2	-149	0	128.2
cash-flows.row.sales-maturities-of-investments	1.36	0	0	0	0	0	0	115.7	0	0	0	0	0	0	2.7	0	0	0.1	626.5	0	0
cash-flows.row.other-investing-activites	56.96	1274.8	162	578.7	458.9	837.8	1201.5	365.8	283.6	762.9	702.3	803	1059.7	908.4	531.4	730.3	521.8	107.8	448.3	366.2	-11.6
cash-flows.row.net-cash-used-for-investing-activites	680.54	884	-265.1	193.9	179.7	283.2	795.6	-2716.3	1101.1	-260.4	467.5	218.7	841.5	375.4	-122.1	442.2	98.9	-290.3	-928.1	-108.4	-632.3
cash-flows.row.debt-repayment	-1269.93	-5912.9	-6028.1	-3791.3	-3896.1	-4651.7	-4889.1	-3585.9	-4364.1	-3120	-3726.7	-4312.5	-2404.4	-1744.5	-1527.4	-464.8	-581.7	-760.1	-669.9	-259.3	-602
cash-flows.row.common-stock-issued	9.11	4.1	4.3	4.9	6.7	9.3	6.4	1345.9	40.2	31.3	21.9	14.6	4.9	4.8	3.3	5.5	2.5	4.7	0	0	1367.5
cash-flows.row.common-stock-repurchased	-0.02	0	0	3393.4	3746	-107.8	3712.1	-215.5	3234.1	3387.6	3162.8	3952.7	-40.3	-5	1477.8	-24	-104.9	768.7	0	0	-260
cash-flows.row.dividends-paid	-843.43	-391.3	-390.9	-390.3	-389.4	-405.7	-280.2	-322.2	-313.8	-290.3	-280.7	-267.7	-268	-268.5	-268	-339.4	-297.7	-252.9	-234.1	-221.4	-133.9
cash-flows.row.other-financing-activites	-30.52	4974.4	6231.5	-51.3	-15.5	4258.5	-16.8	5228.8	3043.2	3341.8	3042.2	3937	1376.3	1134.7	1377.6	-83.9	334.2	761.3	1690.5	276.2	1374.5
cash-flows.row.net-cash-used-provided-by-financing-activities	-1457.64	-1325.8	-183.3	-834.6	-548.1	-897.4	-1467.6	2451.1	-1594.4	-37.2	-943.4	-628.6	-1331.4	-878.5	-414.6	-906.6	-647.5	-247.1	786.5	-204.5	378.6
cash-flows.row.effect-of-forex-changes-on-cash	10.95	0	0	0	0	0	0	0	0	0	0	0	42.9	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	141.46	93.1	35.5	-159	136.3	6.2	-90.3	63.5	-87.8	133.1	1	13	-43.7	25.1	-85.4	65.2	-68.9	-60.8	100.3	-55.3	-5.6
cash-flows.row.cash-at-end-of-period	1055.02	143.7	50.6	15.1	174.1	37.8	31.7	122	58.6	146.4	13.3	12.3	-0.7	42.9	17.8	103.3	38.1	107	167.8	67.6	122.9
cash-flows.row.cash-at-beginning-of-period	913.56	50.6	15.1	174.1	37.8	31.7	122	58.6	146.4	13.3	12.3	-0.7	42.9	17.8	103.3	38.1	107	167.8	67.6	122.9	128.5
cash-flows.row.operating-cash-flow	907.6	535	483.8	481.7	504.7	620.3	581.7	328.6	405.6	430.8	476.8	422.8	446.2	528.2	451.3	529.5	479.7	476.5	241.8	257.5	248.1
cash-flows.row.capital-expenditure	-511.24	-390.5	-368.8	-360.7	-277.7	-550.9	-405.9	-394.4	-405.1	-438.2	-282.4	-584.3	-348.6	-449.3	-576.5	-289.6	-332.9	-398	-1112.3	-417.1	-605.5
cash-flows.row.free-cash-flow	396.37	144.4	115	121	226.9	69.4	175.8	-65.8	0.5	-7.4	194.4	-161.4	97.6	78.9	-125.2	239.9	146.8	78.5	-870.4	-159.6	-357.4

利润表行

Gecina Société anonyme 的收入与上期相比变化了 0.092%。据报告, GECFF 的毛利润为 621.76。该公司的营业费用为 98，与上年相比变化了 -3.094%. 折旧和摊销费用为 11.28，与上一会计期间相比变化了 1.270%. 营业费用报告为 98，显示-3.094% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-8.799%. 营业收入为 -1614.04，与上年相比变化了-8.799%. 净利润的变化率为 -11.539%。去年的净收入为-1787.18.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	1742.29	835.7	765.1	755.3	817.8	821.3	911.3	591.2	501.7	506	680.6	692.5	629.4	727.2	556	585	573.8	532.1	568.4	515	493.7
income-statement-row.row.cost-of-revenue	468.94	213.9	181.6	183.1	208.1	101.7	206.3	58.8	40.7	47.9	147.6	146.3	89.4	156.6	0	1.7	1.1	-22.6	62.1	68.8	64.9
income-statement-row.row.gross-profit	1273.35	621.8	583.6	572.2	609.7	719.7	704.9	532.5	461	458.1	533	546.2	539.9	570.6	556	583.3	572.6	554.7	506.2	446.2	428.8
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-185.57	0	0	-31.7	0	-15.9	0	-23.8	-64.2	0	0	0	0	-109.5	-138.8	-166.1	-186.6	0	0	0	0
income-statement-row.row.operating-expenses	185.57	98	101.1	106.3	120.2	162.7	132.9	84	69	66.4	70.8	71.3	69.7	-84.6	-733.5	982.5	1074.6	-969.6	-1258.5	-334.4	-380.8
income-statement-row.row.cost-and-expenses	654.52	311.9	282.7	289.4	328.3	264.4	339.2	142.8	109.8	114.3	218.4	217.6	159.2	72	-733.5	984.2	1075.8	-992.2	-1196.4	-265.6	-315.9
income-statement-row.row.interest-income	5.33	0	12.1	6.7	3.5	0	5.1	2.8	0	0	0.6	0.6	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	218.26	88.2	95.8	88.9	94.7	102	99.2	83.7	87.8	118.7	147.9	165.4	176.3	0	155	0	0	0	143.4	123.1	118.6
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-2857.12	-177.1	-36.1	-97.5	-110.8	-139.4	501.7	1465.1	391.7	985.3	-170.1	-138.5	-224.2	-308.1	-155	-395.8	-401.2	-174.7	-143.4	-125.3	-118.6
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-185.57	0	0	-31.7	0	-15.9	0	-23.8	-64.2	0	0	0	0	-109.5	-138.8	-166.1	-186.6	0	0	0	0
income-statement-row.row.total-operating-expenses	-2857.12	-177.1	-36.1	-97.5	-110.8	-139.4	501.7	1465.1	391.7	985.3	-170.1	-138.5	-224.2	-308.1	-155	-395.8	-401.2	-174.7	-143.4	-125.3	-118.6
income-statement-row.row.interest-expense	218.26	88.2	95.8	88.9	94.7	102	99.2	83.7	87.8	118.7	147.9	165.4	176.3	0	155	0	0	0	143.4	123.1	118.6
income-statement-row.row.depreciation-and-amortization	22.85	11.3	5	11.8	84.6	16.5	18.9	-3.2	18.9	10	4.6	11.6	5	9.6	4.1	105.5	10.9	0.5	3.8	1.5	4
income-statement-row.row.ebitda-caps	1110.62	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1087.78	-1614	207	950	255.6	1660.4	1120.4	2004.5	961.3	1550.6	498	471.3	576.6	659.7	1129.3	-387.7	-492.8	1526.5	1971.6	803.4	806.2
income-statement-row.row.income-before-tax	-1769.34	-1791.1	170.8	852.5	144.8	1521	1012.7	1917.9	783.5	1376.9	283.3	336.4	247.2	351.6	974.3	-783.5	-894	1351.8	1828.2	678	687.6
income-statement-row.row.income-tax-expense	5.77	2	3.4	1.8	-9.6	4.1	5.7	6.9	3.5	1.6	2.3	8.7	-1.3	-60	-41.5	-9.9	-18.7	51.2	46.8	18.3	25.2
income-statement-row.row.net-income	-1795.72	-1787.2	169.6	849.3	155.1	1515.3	1005	1895.6	813.5	1609.3	281.4	314	225.5	411.6	1015.8	-773.5	-875.4	1300.6	1778.6	649.9	662.2