Crown Holdings, Inc.

符号: CCK

NYSE

82.45

USD

今天的市场价格

23.7564
市盈率
1.1023
PEG比率
9.96B
MRK市值
0.01%
DIV收益率

Crown Holdings, Inc. (CCK) 财务报表

Q: 什么是 Crown Holdings, Inc. (CCK) 总资产是多少？

Crown Holdings, Inc. (CCK) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Crown Holdings, Inc. (CCK). 的默认数据。公司收入显示 7128.028 M 的平均值，即 0.053 % 增长率。整个期间的平均毛利润为 1257.605 M，即 0.161 %. 平均毛利率为 0.170 %. 公司去年的净收入增长率为 -0.381 %，等于 -0.095 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Crown Holdings, Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.000. 在流动资产领域，CCK 的报告货币为4833. 这些资产中的很大一部分，即 1400 是现金和短期投资。与去年的数据相比，该部分的变化率为1.545%. 公司的长期投资虽然不是其重点，但以报告货币计算的134（如果有的话）为134。这表明与上一报告期相比，-15.190% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 6699. 这一数字表明，0.000% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 2410. 这方面的年同比变化率为 0.303%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为1727，存货估值为 1613，商誉估值为 3117（如有. 无形资产总额（如果有）按 1258 估值. 应付账款和短期债务分别为 2459 和 821. 债务总额为7700，债务净额为 6300. 其他流动负债为 969，加上总负债 12170. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990	1988	1986
balance-sheet.row.cash-and-short-term-investments	3877	1400	550	531	1173	607	607	424	559	717	965	689	350	342	463	459	596	457	407	294	471	401	363	456	382	267	284	205.6	160.4	68.1	43.5	54.2	26.9	20.2	21.8	14.4	18	27.2	16.5	14.8
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	7012	1727	1843	1889	1783	1528	1602	1041	865	912	1031	1064	1057	948	936	714	734	673	689	686	900	794	782	996	1153	1166	1359	1353.5	1349.3	744.3	738	532.9	583.8	617.6	478.4	313.1	248.1	283.1	270.4	279
balance-sheet.row.inventory	6795	1613	2014	1735	1673	1626	1690	1385	1245	1213	1324	1213	1166	1148	1060	960	979	1030	906	810	894	815	779	862	1288	1312	1421	1387.5	1423.8	811.9	767.5	699.7	659.9	489	466.3	301.9	226.2	209	175.7	158.2
balance-sheet.row.other-current-assets	794	93	252	362	254	241	180	224	172	207	304	214	177	165	190	109	148	74	60	55	78	112	100	108	90	96	104	200.6	358.4	84.6	56.6	37.7	31.3	22.1	16.3	26.1	11.5	19	14.4	13.6
balance-sheet.row.total-current-assets	18478	4833	4659	4517	4883	4002	4079	3074	2841	3049	3624	3180	2750	2603	2649	2242	2457	2234	2062	1845	2343	2122	2024	2422	2913	2841	3168	3147.2	3291.9	1708.9	1605.6	1324.5	1301.9	1148.9	982.8	655.5	503.8	538.3	477	465.6
balance-sheet.row.property-plant-equipment-net	20088	5273	4540	4036	4198	3887	3745	3239	2820	2699	2437	2152	1995	1751	1610	1509	1473	1604	1608	1607	2002	2112	2212	2618	2969	3255	3743	3663.9	3717.3	2005.9	1816.5	1593.5	1373.3	1229.3	1184.6	763.7	495.9	465.4	404	346.9
balance-sheet.row.goodwill	10430	3117	2951	3007	6473	6445	6635	3518	6054	3580	2937	2033	1998	1952	1984	2050	1956	2199	2185	2013	0	2442	2269	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	6837	1258	1358	1525	1880	2015	2193	472	473	577	255	24	0	0	0	0	0	0	0	2013	2592	2442	2269	3625	3920	4228	4565	4625.2	4809.9	1095.7	1122.4	1119.1	994.1	501.6	362.5	186.8	16.5	16.7	14.1	11.8
balance-sheet.row.goodwill-and-intangible-assets	17267	4375	4309	4532	6473	6445	6635	3518	6527	3580	2937	2033	1998	1952	1984	2050	1956	2199	2185	2013	2592	2442	2269	3625	3920	4228	4565	4625.2	4809.9	1095.7	1122.4	1119.1	994.1	501.6	362.5	186.8	16.5	16.7	14.1	11.8
balance-sheet.row.long-term-investments	257	134	158	161	25	20	19	9	4	5	5	20	30	0	0	0	22	0	0	0	0	83	111	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	9	132	113	150	242	278	272	399	593	596	565	488	577	0	0	0	550	419	30	0	0	-83	-111	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	2536	287	522	484	849	850	512	424	78	91	151	174	140	562	656	731	291	523	473	1080	1188	1097	1000	955	1357	1221	993	869.4	771.1	241.2	236.8	179.8	155.8	102.7	66.6	49.1	57	37.9	43.7	41.5
balance-sheet.row.total-non-current-assets	40157	10201	9642	9363	11787	11480	11183	7589	10022	6971	6095	4867	4740	4265	4250	4290	4292	4745	4296	4700	5782	5651	5481	7198	8246	8704	9301	9158.5	9298.3	3342.8	3175.7	2892.4	2523.2	1833.6	1613.7	999.6	569.4	520	461.8	400.2
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	-3264	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	58635	15034	14301	13880	16670	15482	15262	10663	9599	10020	9719	8047	7490	6868	6899	6532	6749	6979	6358	6545	8125	7773	7505	9620	11159	11545	12469	12305.7	12590.2	5051.7	4781.3	4216.9	3825.1	2982.5	2596.5	1655.1	1073.2	1058.3	938.8	865.8
balance-sheet.row.account-payables	10033	2459	2773	2901	2845	3762	3738	2367	1951	2645	2674	2547	2142	1393	1300	1163	1266	1328	1224	1674	1186	955	820	836	1903	1127	2181	2236.7	2460.9	668.2	737.1	795.3	738.4	535.9	595.3	405.5	0	0	0	0
balance-sheet.row.short-term-debt	2722	821	185	210	188	137	175	126	194	263	252	373	376	195	399	59	90	83	121	211	76	230	666	845	300	1531	2466	1784.7	1154.3	608.1	735.8	474.8	379.4	184.4	128.4	157.6	4	8.9	17.2	16.3
balance-sheet.row.tax-payables	108	119	189	205	251	206	171	143	141	149	132	137	129	13	30	25	18	0	0	58	0	62	63	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	26548	6699	6792	6052	8023	7818	8517	5217	4717	5255	5007	3469	3289	3337	2649	2739	3247	3354	3420	3192	3796	3709	3388	4475	5049	3573	3188	3301.4	3923.5	1490.1	1089.5	891.5	939.9	585	484.3	118.1	9.4	19.7	30.7	33.5
Deferred Revenue Non Current	180	180	0	-336	-393	-405	-6009	919	981	-223	-29	-28	-23	0	0	0	-98	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	338	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	7429	969	974	14	29	44	52	23	36	47	68	58	27	76	1978	1866	1982	672	429	58	582	728	640	68	58	756	63	27.9	47.3	2.7	10.1	10.6	17.6	41.1	12.6	31.4	317.2	289.8	231.4	208.5
balance-sheet.row.total-non-current-liabilities	31700	7969	8082	7395	9805	9491	10063	6490	6035	6677	6406	4821	4849	4822	4293	4224	4994	4558	4668	4592	5567	5400	5126	6109	6594	4945	4504	4444.4	5120.6	2192.9	1857.7	1630.7	1500.5	1122.5	908.2	249.1	104	114	113.6	109.5
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	632	180	233	200	229	218	29	29	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	47296	12170	12014	11550	14066	13390	13976	9740	8931	9585	9332	7741	7367	7107	6670	6149	7066	6641	6624	6535	7647	7436	7396	8615	8855	8359	9214	8493.7	8783.1	3471.9	3340.7	2911.4	2635.9	1883.9	1644.5	843.6	425.2	412.7	362.2	334.3
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	17	0	0	0	0	0	0	0	0	0	0	0	0	0	349	351	520.8	520.8	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	4279	604	600	929	929	929	929	929	929	929	929	929	929	929	929	929	929	929	929	929	929	929	902	780	780	779	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.retained-earnings	10292	3476	3141	3180	4538	3959	3449	3004	2621	2175	1782	1395	1069	512	230	-94	-428	-654	-1217	-1526	-1164	-1215	-1183	22	994	1295	1250	1327.2	1185	1049	974.1	843.1	744.2	880.1	867.9	760.3	605.2	666.3	637.9	617.3
balance-sheet.row.accumulated-other-comprehensive-income-loss	-5149	-1687	-1892	-1898	-3193	-3131	-3374	-3241	-3400	-3154	-2765	-2513	-2614	-2590	-2333	-2255	-2195	-1646	-1731	-1224	-1087	-1170	-1386	-1447	-1110	-676	-2153	-1921	-1537.9	-1239.8	-1049.1	-889.1	-742.6	-668.5	-618.9	-524.2	-456.4	-443.6	-385.6	-340.1
balance-sheet.row.other-total-stockholders-equity	34	17	0	-299	-76	-44	-67	-91	216	194	173	193	454	676	1078	1414	1377	1386	1474	1585	1599	1596	1580	1449	1445	1144	3527	3602.2	3395.4	1652	1440.2	1297.8	1142	872.8	701.8	574.5	499.2	422.9	324.3	254.3
balance-sheet.row.total-stockholders-equity	9456	2410	1849	1912	2198	1713	937	601	366	144	119	21	-162	-473	-96	-6	-317	15	-545	-236	277	140	-87	804	2109	2891	2975	3529.2	3563.3	1461.2	1365.2	1251.8	1143.6	1084.4	950.8	810.6	648	645.6	576.6	531.5
balance-sheet.row.total-liabilities-and-stockholders-equity	58635	15034	14301	13880	16670	15482	15262	10663	9599	10020	9719	8047	7490	6868	6899	6532	6749	6979	6358	6545	8125	7773	7505	9620	11159	11545	12469	12305.7	12590.2	5051.7	4781.3	4216.9	3825.1	2982.5	2596.5	1655.1	1073.2	1058.3	938.8	865.8
balance-sheet.row.minority-interest	1883	454	438	418	406	379	349	322	302	291	268	285	285	234	325	389	353	323	279	246	201	197	196	201	195	295	280	282.8	243.8	118.6	75.4	53.7	45.6	14.2	1.2	0.9	0	0	0	0
balance-sheet.row.total-equity	11339	2864	2287	2330	2604	2092	1286	923	668	435	387	306	123	-239	229	383	36	338	-266	10	478	337	109	1005	2304	3186	3255	3812	3807.1	1579.8	1440.6	1305.5	1189.2	1098.6	952	811.5	648	645.6	576.6	531.5
balance-sheet.row.total-liabilities-and-total-equity	58635	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	257	134	158	161	25	20	19	9	4	5	5	20	30	0	0	0	22	0	0	0	0	83	111	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	29450	7700	6977	6262	8211	7955	8692	5343	4911	5518	5259	3842	3665	3532	3048	2798	3337	3437	3541	3403	3872	3939	4054	5320	5349	5104	5654	5086.1	5077.8	2098.2	1825.3	1366.3	1319.3	769.4	612.7	275.7	13.4	28.6	47.9	49.8
balance-sheet.row.net-debt	25573	6300	6427	5731	7038	7348	8085	4919	4352	4801	4294	3153	3315	3190	2585	2339	2741	2980	3134	3109	3401	3538	3691	4864	4967	4837	5370	4880.5	4917.4	2030.1	1781.8	1312.1	1292.4	749.2	590.9	261.3	-4.6	1.4	31.4	35

现金流量表

在 Crown Holdings, Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 19.333 的转变。该公司最近通过发行 740 扩大了股本，与上一年相比出现了0.667 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-804000000.000. 与上一年相比， 0.252 发生了变化. 在同一时期，公司记录了 499, 30 和 -370，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-115 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -127，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990
cash-flows.row.net-income	486	450	855	-411	688	625	528	428	583	461	475	428	658	396	452	450	226	528	309	-362	51	-32	-1205	-972	-174	181	105	301.6	284	74.9	131	180.9	155.4	128.1	107.1	94.2
cash-flows.row.depreciation-and-amortization	491	499	460	463	481	490	425	247	247	237	190	134	180	176	172	194	216	229	230	282	308	326	375	499	495	522	533	540	495.9	256.3	218.3	191.7	142.4	128.4	102	61.8
cash-flows.row.deferred-income-tax	-76	-53	28	-248	33	-35	35	247	16	43	-83	127	-138	68	52	-81	23	-486	-110	-35	12	6	-31	482	11	86	113	92.9	91.7	-3.2	-23.3	45.5	39.4	-12.5	-3	9.4
cash-flows.row.stock-based-compensation	32	31	29	33	32	29	27	23	20	27	22	21	18	18	20	18	16	-4	61	0	16	0	0	0	0	0	0	15.8	-12.9	82.1	76.3	0	-1	0.9	-147.6	0
cash-flows.row.change-in-working-capital	449	240	-565	-586	15	-23	-513	-966	95	153	121	150	-98	-55	-163	66	-95	118	-18	65	42	200	108	118	-285	-53	-284	-404.3	73.7	-252.3	-376.8	-65.8	-110.8	-91.2	60.1	-61.8
cash-flows.row.account-receivables	98	98	29	-590	-186	60	-493	-1143	29	34	45	-51	-113	0	0	0	-110	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	463	463	-299	-609	-2	61	-201	-65	-85	60	-62	-45	21	-119	-119	50	-23	-19	-66	-28	-37	37	20	377	-26	28	-24	-69.8	20.3	-55.1	-37.8	5.2	-108.4	26.8	28.5	7.7
cash-flows.row.account-payables	-561	-413	-149	873	121	-87	209	253	163	59	219	246	-6	0	0	0	54	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	449	92	-146	-260	82	-57	-28	-11	-12	0	-81	0	0	64	-44	16	-16	137	48	93	79	163	88	-259	-259	-81	-260	-334.5	53.4	-197.2	-339	-71	-2.4	-118	31.6	-69.5
cash-flows.row.other-non-cash-items	446	286	-4	1654	66	77	69	-230	-31	35	187	25	1	-224	57	109	36	124	-117	-72	-25	-66	1168	183	223	91	205	-143.9	-21.2	6.8	-18.7	0.2	-12.4	21.9	-0.1	13.6
cash-flows.row.net-cash-provided-by-operating-activities	1586	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-654	-793	-839	-816	-587	-432	-462	-498	-473	-354	-328	-275	-324	-401	-320	-180	-174	-156	-191	-192	-138	-135	-115	-168	-262	-329	-518	-514.8	-631.2	-433.5	-439.8	-271.3	-150.6	-92.2	-128	-88.6
cash-flows.row.acquisitions-net	-110	-109	166	2255	18	-11	-3912	0	0	-1167	-695	-16	-78	4	7	-22	0	7	7	0	0	0	0	0	-11	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	0	-25	-46	0	0	0	0	0	0	39	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	12	68	0	25	28	0	0	0	0	0	0	8	48	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	28	30	31	68	52	69	531	994	31	-27	2	-2	-11	25	32	2	-12	55	73	656	31	35	706	5	25	132	66	116.9	-1403.5	-4.5	-59.5	34.7	-499.9	-202.1	-329	-331.2
cash-flows.row.net-cash-used-for-investing-activites	-724	-804	-642	1507	-535	-374	-3843	496	-442	-1548	-1021	-246	-362	-372	-281	-200	-186	-94	-111	464	-107	-100	591	-163	-248	-197	-452	-397.9	-2034.7	-438	-499.3	-236.6	-650.5	-294.3	-457	-419.8
cash-flows.row.debt-repayment	-381	-370	-2278	-1836	-272	-639	-333	-1137	-1946	-907	-2071	-1022	-66	-1069	-734	-562	-94	-224	0	-404	0	0	0	0	-389	0	-457	-214.7	0	-43	-18	0	0	0	0	0
cash-flows.row.common-stock-issued	16	740	0	2	2	4	1	9	10	6	14	21	15	11	13	23	10	14	18	16	3	2	3	0	2	0	6	10.5	11	21.2	16.3	30	17.1	75.6	6.2	136.2
cash-flows.row.common-stock-repurchased	517	-12	-722	-950	-66	-7	-4	-339	-8	-9	-2	-300	-257	-514	-255	-4	-35	-118	-135	-38	0	0	0	0	-49	-30	-467	-17.2	0	-0.3	-12.7	-86.5	-61.4	-69.1	-5.1	-66.7
cash-flows.row.dividends-paid	-116	-115	-106	-105	-140	-4	-4012	-1149	-1380	-1438	-2728	-1080	-123	-1567	-112	-87	-65	-38	0	-45	-41	-24	0	0	-127	-138	-143	-151.8	-145.4	-21.5	-9	0	0	0	0	0
cash-flows.row.other-financing-activites	-293	-127	3081	-55	237	-140	7881	2216	2708	2754	5232	2075	177	3010	789	-71	107	-30	-41	-26	-208	-306	-1131	-63	690	-449	909	440.4	1352.2	342.2	499.9	-30.2	498.4	121.1	360.8	246.7
cash-flows.row.net-cash-used-provided-by-financing-activities	-137	116	-25	-2944	-239	-786	3533	-400	-616	406	445	-306	-254	-129	-299	-701	-77	-396	-158	-497	-246	-328	-1128	-63	127	-617	-152	67.2	1217.8	298.6	476.5	-86.7	454.1	127.6	361.9	316.2
cash-flows.row.effect-of-forex-changes-on-cash	-9	-4	-90	-113	34	1	-37	14	-30	-62	-60	6	3	1	-6	8	-20	31	27	-22	19	32	29	-10	-34	-30	10	-26.2	-2	-0.6	5.3	-1.9	-9.9	-10.5	-16.1	-17.2
cash-flows.row.net-change-in-cash	621	761	46	-645	575	4	224	-141	-158	-248	276	339	8	-121	4	-137	139	50	113	-177	70	38	-93	74	115	-17	78	45.2	92.3	24.6	-10.7	27.3	6.7	-1.6	7.3	-3.6
cash-flows.row.cash-at-end-of-period	4068	1400	639	593	1238	663	659	435	559	717	965	689	350	342	463	459	596	457	407	294	471	401	363	456	382	267	284	205.6	160.4	68.1	43.5	54.2	26.9	20.2	21.7	14.4
cash-flows.row.cash-at-beginning-of-period	3447	639	593	1238	663	659	435	576	717	965	689	350	342	463	459	596	457	407	294	471	401	363	456	382	267	284	206	160.4	68.1	43.5	54.2	26.9	20.2	21.8	14.4	18
cash-flows.row.operating-cash-flow	1586	1453	803	905	1315	1163	571	-251	930	956	912	885	621	379	590	756	422	509	355	-122	404	434	415	310	270	827	672	402.1	911.2	164.6	6.8	352.5	213	175.6	118.5	117.2
cash-flows.row.capital-expenditure	-654	-793	-839	-816	-587	-432	-462	-498	-473	-354	-328	-275	-324	-401	-320	-180	-174	-156	-191	-192	-138	-135	-115	-168	-262	-329	-518	-514.8	-631.2	-433.5	-439.8	-271.3	-150.6	-92.2	-128	-88.6
cash-flows.row.free-cash-flow	932	660	-36	89	728	731	109	-749	457	602	584	610	297	-22	270	576	248	353	164	-314	266	299	300	142	8	498	154	-112.7	280	-268.9	-433	81.2	62.4	83.4	-9.5	28.6

利润表行

Crown Holdings, Inc. 的收入与上期相比变化了 -0.072%。据报告, CCK 的毛利润为 1922。该公司的营业费用为 582，与上年相比变化了 -42.717%. 折旧和摊销费用为 499，与上一会计期间相比变化了 0.137%. 营业费用报告为 582，显示-42.717% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.050%. 营业收入为 1340，与上年相比变化了0.003%. 净利润的变化率为 -0.381%。去年的净收入为450.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990	1988	1986
income-statement-row.row.total-revenue	11820	12001	12943	11394	11575	11665	11151	8698	8284	8762	9097	8656	8470	8644	7941	7938	8305	7727	6982	6908	7199	6630	6792	7187	7289	7732	8300	8494.6	8331.9	5053.8	4452.2	4162.6	3780.7	3807.4	3072.1	1909.8	1834.1	1717.9	1618.9	1487.1
income-statement-row.row.cost-of-revenue	9624	10079	10643	9029	9182	9349	9028	7006	6583	7116	7525	7180	7013	7296	6691	6551	6867	6700	6090	5759	5984	5539	5619	6063	5982	6060	6527	6707.7	6732.5	4311	3814.1	3474	3197.4	3298.2	2653.9	1651.1	1569.5	1445.6	1370.2	1260.3
income-statement-row.row.gross-profit	2196	1922	2300	2365	2393	2316	2123	1692	1701	1646	1572	1476	1457	1348	1250	1387	1438	1027	892	1149	1215	1091	1173	1124	1307	1672	1773	1786.9	1599.4	742.8	638.1	688.6	583.3	509.2	418.2	258.7	264.6	272.3	248.7	226.8
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	33	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	460	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-11	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	124	0	460	447	481	490	25	53	268	263	235	166	215	28	12	20	47	0	0	249	308	326	375	499	495	522	533	540	495.9	256.3	218.3	191.7	142.4	128.4	102	61.8	57.2	56.4	47.2	43.7
income-statement-row.row.operating-expenses	852	582	1016	1025	1074	1104	958	564	636	653	633	591	597	423	372	630	468	414	326	598	671	663	692	809	809	870	1230	1020.2	922.9	498.3	353.7	318.3	254.5	233.8	188.2	115	108.1	106	93.9	86.7
income-statement-row.row.cost-and-expenses	10476	10661	11659	10054	10256	10453	9986	7570	7219	7769	8158	7771	7610	7719	7063	7181	7335	7114	6416	6357	6655	6202	6311	6872	6791	6930	7757	7727.9	7655.4	4809.3	4167.8	3792.3	3451.9	3532	2842.1	1766.1	1677.6	1551.6	1464.1	1347
income-statement-row.row.interest-income	137	53	15	9	8	17	21	15	12	11	7	5	7	11	9	6	11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	334	436	284	253	300	378	384	252	243	270	253	236	226	232	203	247	302	593	276	1428	441	306	1951	1081	1072	667	319	294.8	197.8	131.1	100.7	174.5	67.4	53.5	43.3	-20.8	-19.5	5.3	6.2	12.2
income-statement-row.row.selling-and-marketing-expenses	-11	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-488	-545	-280	-248	-338	-410	-62	-62	-65	-95	-177	-78	-5	-117	-70	-57	-21	-108	43	-501	-17	59	-295	-322	-342	-151	45	30.2	60.3	13.6	-2.9	-0.7	5	10	8.3	16.4	14.8	-5.3	-6.2	-12.2
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	124	0	460	447	481	490	25	53	268	263	235	166	215	28	12	20	47	0	0	249	308	326	375	499	495	522	533	540	495.9	256.3	218.3	191.7	142.4	128.4	102	61.8	57.2	56.4	47.2	43.7
income-statement-row.row.total-operating-expenses	-488	-545	-280	-248	-338	-410	-62	-62	-65	-95	-177	-78	-5	-117	-70	-57	-21	-108	43	-501	-17	59	-295	-322	-342	-151	45	30.2	60.3	13.6	-2.9	-0.7	5	10	8.3	16.4	14.8	-5.3	-6.2	-12.2
income-statement-row.row.interest-expense	334	436	284	253	300	378	384	252	243	270	253	236	226	232	203	247	302	593	276	1428	441	306	1951	1081	1072	667	319	294.8	197.8	131.1	100.7	174.5	67.4	53.5	43.3	-20.8	-19.5	5.3	6.2	12.2
income-statement-row.row.depreciation-and-amortization	493	499	439	463	478	493	425	247	247	237	190	134	180	176	172	194	216	229	230	282	308	326	375	499	495	522	533	540	495.9	256.3	218.3	191.7	142.4	128.4	102	61.8	57.2	56.4	47.2	43.7
income-statement-row.row.ebitda-caps	1860	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1350	1340	1336	-171	1264	1196	1096	1024	1021	927	946	851	867	936	841	743	658	593	551	286	229	409	462	267	498	802	543	766.7	676.5	244.5	284.4	370.3	328.8	275.4	230	143.7	156.5	166.3	154.8	140.1
income-statement-row.row.income-before-tax	768	795	1056	-419	926	786	740	829	769	639	516	576	636	587	614	459	442	201	335	-314	133	63	-161	-448	-232	286	179	449.3	418.4	99.8	186.6	278.3	256.4	211.9	178.4	148.1	161.2	161	148.6	127.9
income-statement-row.row.income-tax-expense	220	222	243	-57	244	166	216	401	186	178	41	148	-17	-194	165	7	112	-400	-62	-2	82	95	30	528	-58	105	74	147.7	134.4	24.9	55.6	97.4	101	83.8	71.3	53.9	67.8	72.7	69.2	56.2
income-statement-row.row.net-income	415	450	727	-362	579	510	439	323	496	393	387	324	557	282	324	334	226	528	309	-362	51	-32	-1205	-972	-174	181	105	294	284	74.9	131	99.1	155.4	128.1	107.1	94.2	93.4	88.3	79.4	71.7