American Equity Investment Life Holding Company

Sümbol: AEL

NYSE

56.47

USD

Turuhind täna

21.1137
P/E suhe
0.3274
PEG suhe
4.49B
MRK Cap
0.01%
DIV tootlus

American Equity Investment Life Holding Company (AEL) Finantsaruanded

Q: Mis on ettevõtte kasumimarginaal?

Ettevõtte kasumimarginaal on .

Download

Aastane Quarterly

Lineaarne Log

Diagrammil näete American Equity Investment Life Holding Company (AEL) vaikimisi numbreid dünaamikates. Companys revenue näitab keskmist 1486.576 M, mis on 0.275 % gowth. Kogu perioodi keskmine brutokasum on 1396.421 M, mis on 0.280 %. Keskmine brutokasumi suhtarv on 0.940 %. Ettevõtte eelmise aasta tulemuse puhaskasv on -0.828 %, mis on võrdne 1.598 % % keskmiselt kogu ettevõtte ajaloo jooksul.,

Aastane Quarterly

10Y 20Y 30Y 40Y

Bilanss

Sukeldudes American Equity Investment Life Holding Company fiskaalkäiguteele, täheldame keskmist varade kasvu. See määr on huvitaval kombel , mis kajastab nii ettevõtte kõrg- kui ka madalseisusid. Kui võrrelda kvartalite lõikes, siis kohandub see näitaja 0. Kui vaadata tagasi möödunud aastale, siis on varade kogumuutus -0.942. Käibevara valdkonnas on AEL aruandlusvaluutas 11638.094. Märkimisväärne osa neist varadest, täpsemalt 44553.068, hoitakse sularahas ja lühiajalistes investeeringutes. See segment näitab eelmise aasta andmetega võrreldes muutust 0.068%. Ettevõtte pikaajalised investeeringud, kuigi need ei ole tema fookuses, seisavad 4574.701, kui neid on, aruandlusvaluutas. See näitab erinevust -88.862% võrreldes eelmise aruandeperioodiga, mis kajastab ettevõtte strateegilisi muutusi. Ettevõtte võlaprofiil näitab, et ettevõtte pikaajaline koguvõlg on 864.55 aruandlusvaluutas. See näitaja tähendab, et aastane muutus on -1.000%. Aktsionäride väärtus, mida näitab aktsionäride kogu omakapital, on hinnatud 3023.26 aruandlusvaluutas. Selle aspekti aastane muutus on -0.046%.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
balance-sheet.row.cash-and-short-term-investments	172841.03	44553.1	41724.3	55814.9	56634.4	53873.9	46268.1	46807	41851.8	36827.4	33154.5	27515.8	25494.1	405	597.8	528	214.9	18.9	29.9	112.4	62.7	32.6	21.2	184	176	6	0
balance-sheet.row.short-term-investments	111689.34	1368.3	39804.6	51305.9	47538.9	51580.5	45923.7	45373	41060.5	36429.7	32453	26618.2	24225.6	62.8	66	2941.8	2386.9	34.9	48.7	218.4	99.6	0.3	0.3	0	0	0	0
balance-sheet.row.net-receivables	199.85	37.9	55.5	166.6	0.9	0	26.5	0	11.5	29.6	9.3	0	0	8.4	6.1	103.7	0	25	4.5	1.8	16.6	31	22.3	30.1	47.6	19.5	0.7
balance-sheet.row.inventory	-66988.41	-44590.9	-3653.1	-7089	-9494.5	0	-1208.5	0	-1442.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	33984.77	11638.1	3653.1	7089	9494.5	3060.4	1208.5	2064.1	1442.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4174.6	2301.1	1636.4	680.4
balance-sheet.row.total-current-assets	140037.23	11638.1	41779.8	55981.5	56635.3	53873.9	46294.7	46807	41863.2	36857	33163.8	27515.8	25494.1	413.4	603.9	631.7	214.9	43.9	34.5	114.2	79.3	63.6	43.5	4388.7	2524.8	1661.9	681.1
balance-sheet.row.property-plant-equipment-net	61841.66	-3070.3	-3562.1	-2222.8	-2225.2	6	-3535.8	-2714.5	-2905.4	-2905.1	-2058.6	-2426.7	-1709.8	0	0	0	0	0	0	0	0	1.6	1.7	1.6	1	1.3	1.2
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	11618.37	3070.3	3562.1	2222.8	2225.2	2923.5	3535.8	2714.5	2905.4	2905.1	2058.6	2426.7	1709.8	0	0	0	0	0	0	0	0	0	0	2.1	2.3	2.2	0.6
balance-sheet.row.goodwill-and-intangible-assets	11618.37	3070.3	3562.1	2222.8	2225.2	2923.5	3535.8	2714.5	2905.4	2905.1	2058.6	2426.7	1709.8	0	0	0	0	0	0	0	0	5462.1	4915.4	2.1	2.3	2.2	0.6
balance-sheet.row.long-term-investments	119966.64	4574.7	41071.4	51305.9	47538.9	51580.5	45923.7	45450	41137.3	36506.3	32529.4	26694.5	24301.6	21171.2	16718.8	12432.3	10332.7	5096.2	4222.5	4273.5	6842.1	5466.7	4919.7	3447.6	1910.5	1403.1	601.9
balance-sheet.row.tax-assets	3597.76	2588.2	220.9	542	564	5.8	7.9	7.9	168.6	11.6	20.6	15.7	2.4	22	143.3	10	0.9	3.8	2.6	7.9	5.4	6.2	5.9	4.6	0	0	0
balance-sheet.row.other-non-current-assets	-66901.51	48490.4	-220.9	-542	-564	-2935.3	-7.9	-2722.5	-3074	-2916.8	-2079.2	-2442.4	-1712.2	-22	-143.3	-10	-0.9	-3.8	-2.6	-7.9	-5.4	-5468.3	-4921.3	-3452.2	-1910.5	-1403.1	-601.9
balance-sheet.row.total-non-current-assets	130122.93	55653.4	41071.4	51305.9	47538.9	51580.5	45923.7	45450	41137.3	36506.3	32529.4	26694.5	24301.6	21171.2	16718.8	12432.3	10332.7	5096.2	4222.5	4273.5	6842.1	5468.3	4921.3	3.8	3.4	3.6	1.9
balance-sheet.row.other-assets	25985.37	0	-8925	-28938.3	-32784.5	-35757.8	-30592.8	-30226.3	-26947.1	-24322.1	-21703.5	-14588.7	-14662.3	9290.2	9104	8248	6548.2	11254.3	10733.1	9655	4192.7	3457.3	1077.4	0	0	0	0
balance-sheet.row.total-assets	296145.53	67291.5	73926.1	78349.1	71389.7	69696.6	61625.6	62030.7	56053.5	49041.2	43989.7	39621.5	35133.5	30874.7	26426.8	21312	17095.8	16394.4	14990.1	14042.8	11114.1	8989.2	6042.3	4392.4	2528.1	1665.5	683
balance-sheet.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	45.5	27.7	67.8	63.2	44.7	69.6	80	0	0
balance-sheet.row.short-term-debt	0	0	0	0	0	0	109.3	0	0	0	0	0	0	297.6	330.8	316.5	258.5	257.2	386	396.7	264.9	108.8	241.7	0	110	87	49
balance-sheet.row.tax-payables	186.06	135.2	55.5	166.6	0.9	0.4	8.9	34.3	11.5	7.7	10.4	10.2	4.8	8.4	6.1	6.7	14.1	14.7	10.5	6	6.6	1	8.2	0	0.1	0	1.6
balance-sheet.row.long-term-debt-total	3467.6	864.5	870.8	574.7	573.8	652.4	737.6	736.7	735.6	646.5	667.9	796	555.7	268.6	268.4	584.8	268.2	536.7	534.9	511.7	433.6	148.3	43.3	46.7	44	20.6	10
Deferred Revenue Non Current	63568.5	63568.5	-1542.5	0	0	0	57786.9	-1846.4	-2238.2	-2001.7	-250.1	0	-295.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	2435.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	-42820.67	-14393.9	55.5	166.6	0.9	9.3	-100.4	1.1	11.5	7.7	0	0	0	-297.6	-330.8	-316.5	-258.5	-257.2	-431.5	-424.4	-332.6	-171.9	-286.4	4233.4	2235	1523	0
balance-sheet.row.total-non-current-liabilities	81240.62	78637.6	70459.3	1116.6	1137.8	830.3	59226.5	739.8	53750.4	654.6	704.9	913.2	591.7	297.6	330.8	316.5	258.5	257.2	431.5	424.4	332.6	171.9	286.4	47	44	21	10
balance-sheet.row.other-liabilities	27608.37	0	0	-166.6	-0.9	-9.3	-8.9	58439.7	0	46434.2	41134.5	37312	32809.9	28870.8	24827	19924.4	16078.7	15268.3	13532.1	12674.7	10127.3	8381.6	5291.4	-0.1	0.5	0.2	557.9
balance-sheet.row.capital-lease-obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	66028.32	64243.7	70735.7	1116.6	1137.8	830.3	59226.5	59180.6	53761.9	47096.6	41849.9	38236.8	33413.2	29466	25488.7	20557.4	16595.6	15782.7	14395.1	13523.4	10792.6	8725.5	5864.3	4349.9	2469.5	1631.2	616.9
balance-sheet.row.preferred-stock	0.11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.6	0.6	0.6	0.6	0.6	0.6
balance-sheet.row.common-stock	314.11	79.3	84.8	92.5	95.7	91.1	90.4	89.3	88	81.4	76.1	70.5	61.8	57.8	57	56.2	50.7	46.8	53.5	55.5	38.4	35.3	14.4	14.5	14.5	4.7	4.6
balance-sheet.row.retained-earnings	19562.61	4852.4	3914.1	2767.4	2368.6	1768.8	1550	1244.8	1093.3	1031.2	829.2	718.2	477.5	429	349.6	312.3	260.1	216.5	190.7	112	86.6	42.1	17.5	3.5	2.8	-1.8	-4.3
balance-sheet.row.accumulated-other-comprehensive-income-loss	-13867.03	-2979.7	-2155.1	1848.8	2429.3	1497.9	-52.4	724.6	340	201.7	721.4	46.2	686.8	457.2	81.8	-30.5	-165.7	-38.9	-38.8	-27.3	-19.3	-22.7	-11.9	-33.5	-16.9	-35.2	0.4
balance-sheet.row.other-total-stockholders-equity	4244.43	1071.1	1325.3	1614.4	1681.1	1212.3	811.2	791.4	770.3	630.4	513.2	549.8	494.1	464.7	449.6	416.5	355.1	387.3	389.6	379.1	215.8	208.4	56.8	57.5	57.6	66.1	64.8
balance-sheet.row.total-stockholders-equity	10254.24	3023.3	3169.2	6323.1	6574.7	4570.1	2399.1	2850.2	2291.6	1944.5	2139.9	1384.7	1720.2	1408.7	938	754.6	500.2	611.6	595.1	519.4	321.5	263.7	77.5	42.6	58.7	34.3	66.1
balance-sheet.row.total-liabilities-and-stockholders-equity	296145.53	67291.5	73926.1	78349.1	71389.7	69696.6	61625.6	62030.7	56053.5	49041.2	43989.7	39621.5	35133.5	30874.7	26426.8	21312	17095.8	16394.4	14990.1	14042.8	11114.1	8989.2	6042.3	4392.4	2528.1	1665.5	683
balance-sheet.row.minority-interest	93.93	24.5	21.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100.5	0	0	0	0
balance-sheet.row.total-equity	10348.17	3047.8	3190.5	6323.1	6574.7	4570.1	2399.1	2850.2	2291.6	1944.5	2139.9	1384.7	1720.2	1408.7	938	754.6	500.2	611.6	595.1	519.4	321.5	263.7	178	42.6	58.7	34.3	66.1
balance-sheet.row.total-liabilities-and-total-equity	296145.53	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	153467.24	5943	51325.3	60376.5	53605.4	56877.6	49427.5	50300.7	44757.6	39570.3	35981.9	30346.7	27537.2	24383.5	19816.9	15374.1	12719.6	7050.5	5875.7	5595.5	6842.5	5467	4920	3447.6	1910.5	1403.1	601.9
balance-sheet.row.total-debt	3467.6	864.5	870.8	574.7	573.8	652.4	737.6	736.7	735.6	646.5	667.9	796	555.7	566.2	599.3	584.8	526.7	793.9	920.8	908.4	698.5	257	285.1	46.7	154	107.6	59
balance-sheet.row.net-debt	-24271.94	-8908	-1048.8	-3934.3	-8521.7	-1641	393.2	-697.4	-55.7	248.7	-33.6	-101.5	-712.8	161.2	1.5	56.8	311.8	775	890.9	796	635.8	224.4	263.9	-137.3	-22	101.6	59

Rahavoogude aruanne

American Equity Investment Life Holding Company finantsmaastikul on viimase perioodi jooksul toimunud märkimisväärne muutus vabas rahavoos, mis näitab -0.812 nihet. Ettevõte laiendas hiljuti oma aktsiakapitali, emiteerides 20.42, mis tähistab -6.452 erinevust võrreldes eelmise aastaga. Ettevõtte investeerimistegevuse tulemusel kasutas ettevõte netosularaha, mis aruandlusvaluutas oli 4494628000.000. See on -2.831 nihkumine võrreldes eelmise aastaga. Samal perioodil registreeris ettevõte 8.65, 64.23, -7.5, mis on olulised ettevõtte investeerimis-ja tagasimaksestrateegiate mõistmiseks. Ettevõtte finantseerimistegevuse tulemusel kasutas ettevõte netorahavahendeid 0.000, kusjuures erinevus võrreldes eelmise aastaga oli 0.000. Lisaks eraldas ettevõte -43.67 aktsionäridele dividendide maksmiseks. Samal ajal tegi ta muid finantsmanöövreid, millele viidatakse kui -241.36, mis samuti mõjutasid oluliselt tema rahavooge sel perioodil. Need komponendid koos annavad tervikliku pildi ettevõtte finantsseisundist ja strateegilisest lähenemisest rahavoogude juhtimisele.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	210.37	210.5	1221.3	474	671.5	246.1	458	174.6	83.2	219.8	126	253.3	57.8	86.2	42.9	68.5	20.8	29	75.5	43	45.3	25.4	14.2	0.9	4.8	2.4	0.2
cash-flows.row.depreciation-and-amortization	8.65	8.7	14.2	5.5	5.2	4.1	3.5	3.9	3.9	4.6	9.5	18.4	18.4	-82.7	-180.7	93.9	129.2	-184.8	-147.1	-118.4	-69.7	-99	-93.7	23	8.6	10.9	3.7
cash-flows.row.deferred-income-tax	68.14	68.1	304.9	128.4	141.1	56.9	-12.6	-46.7	-10.4	41.9	-46.5	3	-52.3	-80.9	-118	-56.1	48.5	-1.9	21.3	-32	-13.6	-2.3	-11.1	-5.8	-2.8	-15.6	-4.6
cash-flows.row.stock-based-compensation	31.14	29.3	15.8	24.6	10.2	11.3	11.1	6.5	6.7	7.4	3.5	10.5	6.6	9.3	12	4.6	3.3	4	0.3	-188.5	-139	-153.2	-134.6	0	0	0	0
cash-flows.row.change-in-working-capital	2572.18	2312.9	190.3	2670.1	-476.9	1645	-1447.4	665.8	294.5	-314.2	-140.1	137.5	132.7	-173.7	220.4	244.4	25.8	-523	-492.7	-599.1	76.5	47.2	7.7	38.5	-23.5	-12.4	6.2
cash-flows.row.account-receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-7.2	-15	-25.1	-4.1	0.3	-5.6	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-244.5	-130.2	-281.9	0	0	0	0
cash-flows.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-18.5	-42.8	91.6	80.6	56.8	13.3	0	0	0	0
cash-flows.row.other-working-capital	2572.18	2312.9	190.3	2670.1	-476.9	1645	-1447.4	665.8	294.5	-314.2	-140.1	137.5	132.7	-173.7	220.4	244.4	25.8	-497.3	-434.9	-665.6	244.5	120.3	281.9	38.5	-23.5	-12.4	6.2
cash-flows.row.other-non-cash-items	1051.17	1310.3	297.7	930.5	954	1388	1030.5	1118.2	1036.4	545.3	755.4	440.1	621.2	519.4	443.9	161.3	-4.3	760	599.8	877.3	208.8	289.8	188.6	-74.3	-31.7	-46.9	-21.7
cash-flows.row.net-cash-provided-by-operating-activities	3939.81	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-50.08	-50.1	-41	-18.1	-13.2	-4	-4.3	-4.8	-1.2	-1.3	-1.4	-0.9	-0.7	-5.3	-5.3	-3	-0.3	-0.7	-0.4	-5	-2.9	-0.8	-0.9	-1.4	-0.4	-0.9	-0.6
cash-flows.row.acquisitions-net	-4070.75	-64.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1191.2	0	0	2907.1	125	10.1	9.1	0	0	0
cash-flows.row.purchases-of-investments	-9537.69	-11352.2	-11527.7	-11466.9	-3265.4	-6943.4	-7802.5	-6023.6	-7497.8	-7858.1	-5756.6	-8410.5	-8732.9	-7761.9	-10221.5	-7006.4	-4027.4	-1850.3	-776.2	-3654.5	-4259.1	-3907.6	-5183.4	-3418.4	-1169.3	-1087.2	-614.4
cash-flows.row.sales-maturities-of-investments	14738.32	15896.9	11014.3	7120.5	9156.2	4397.3	5675.7	3620.5	3045	2269.4	2683.9	4498.9	6447.4	4436.3	7281.9	5134.9	3514.5	892.7	445	3292.6	2751.9	3189	3550.9	1742.7	637.6	310.2	222.7
cash-flows.row.other-investing-activites	3414.83	64.2	-1900.5	-1859.8	-742.9	-504.7	-277.3	-184	-45.1	12.8	126.3	33.3	156.7	-274.9	-171.5	-139.2	-375.9	-1191.2	-286.2	-1992.8	-2907.1	-125	-10.1	-9.1	0	0	2.1
cash-flows.row.net-cash-used-for-investing-activites	4494.63	4494.6	-2454.9	-6224.3	5134.6	-3054.9	-2408.3	-2591.9	-4499	-5577.2	-2947.7	-3879.3	-2129.5	-3605.8	-3116.4	-2013.7	-889.2	-958.3	-617.7	-2359.6	-1510.1	-719.5	-1633.4	-1677	-532.1	-777.9	-390.2
cash-flows.row.debt-repayment	-7.5	-7.5	-3.8	0	-81.5	-88.2	0	-513.3	0	-48.2	-219.1	-234.2	-1.1	-46.3	-156.6	-4.1	-65.5	-127.9	-4.1	-7	-31.8	-11.5	-13.3	-113.3	-46.4	0	0
cash-flows.row.common-stock-issued	16.41	20.4	254	4.9	338.1	1.7	9.7	14	139.7	112.5	13.7	31.8	5.7	4.7	6.1	1.1	0.2	0.4	2.4	180.3	7.3	180.6	1	0	2	1.5	1.3
cash-flows.row.common-stock-repurchased	-310.27	-309.4	-566.6	-99.4	-165.1	279.6	0	499.6	0	0	16.6	437.2	0	-0.5	-1.2	0	-27.1	-14.2	-13	138.8	473.6	-9.3	-0.9	-0.2	-0.6	0	0
cash-flows.row.dividends-paid	-21.84	-43.7	-74.2	-75.1	-62.4	-27.3	-25.3	-23.1	-21.1	-17.9	-15	-12.6	-9.2	-6.9	-5.6	-4.5	-3.5	-3.2	-2.7	-1.6	-0.8	-0.4	-0.2	-0.2	-0.2	-0.1	0
cash-flows.row.other-financing-activites	-236.48	-241.4	-1788	-2425.7	333.4	1486.7	1291.1	1335	3359.7	4722.2	2247.8	2423.5	2213.4	3184.2	2923.1	1817.9	957.8	1008.8	495.5	2112.6	983.6	463.6	1512.7	1816.8	791.9	828	413.2
cash-flows.row.net-cash-used-provided-by-financing-activities	-581.52	-581.5	-2178.6	-2595.4	362.5	1652.5	1275.5	1312.3	3478.2	4768.6	2043.9	2645.6	2208.8	3135.2	2765.7	1810.3	861.9	863.9	478.2	2423.1	1431.9	623	1499.3	1703.2	746.7	829.4	414.5
cash-flows.row.effect-of-forex-changes-on-cash	516.54	283.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	7852.92	7852.9	-2589.3	-4586.5	6802.1	1949	-1089.6	642.8	393.5	-303.8	-196	-371	863.6	-192.8	69.8	313.1	196	-11.1	-82.4	45.9	30.1	11.4	-163	8.4	169.8	-10	8.2
cash-flows.row.cash-at-end-of-period	27739.53	9772.6	1919.7	4509	9095.5	2293.4	344.4	1434	791.3	397.7	701.5	897.5	1268.5	405	597.8	528	214.9	18.9	29.9	112.4	62.7	32.6	21.2	184.1	175.7	5.9	15.9
cash-flows.row.cash-at-beginning-of-period	19886.62	1919.7	4509	9095.5	2293.4	344.4	1434	791.3	397.7	701.5	897.5	1268.5	405	597.8	528	214.9	18.9	29.9	112.4	66.5	32.6	21.2	184.1	175.7	5.9	15.9	7.7
cash-flows.row.operating-cash-flow	3939.81	3939.8	2044.2	4233.2	1305	3351.4	43.2	1922.4	1414.3	504.8	707.8	862.7	784.3	277.8	420.5	516.6	223.2	83.3	57.1	-17.6	108.3	107.9	-28.8	-17.8	-44.7	-61.5	-16.2
cash-flows.row.capital-expenditure	-50.08	-50.1	-41	-18.1	-13.2	-4	-4.3	-4.8	-1.2	-1.3	-1.4	-0.9	-0.7	-5.3	-5.3	-3	-0.3	-0.7	-0.4	-5	-2.9	-0.8	-0.9	-1.4	-0.4	-0.9	-0.6
cash-flows.row.free-cash-flow	3889.72	3889.7	2003.2	4215.1	1291.7	3347.4	38.9	1917.6	1413.1	503.5	706.4	861.7	783.6	272.5	415.2	513.6	222.9	82.6	56.7	-22.6	105.4	107.1	-29.7	-19.1	-45.1	-62.4	-16.8

Kasumiaruande rida

American Equity Investment Life Holding Company tulud muutusid võrreldes eelmise perioodiga -0.551%. AEL brutokasum on teatatud 1390.81. Ettevõtte tegevuskulud on 758.99, mille muutus võrreldes eelmise aastaga on -171.921%. Kulud amortisatsioonikulud on 8.65, mis on -0.390% muutus võrreldes eelmise aruandeperioodiga. Tegevuskulud on teatatud 758.99, mis näitab -171.921% muutust võrreldes eelmise aastaga. Müügi- ja turunduskulud on 0, mis on 0.000% muutus võrreldes eelmise aastaga. Hiljutistel numbritel põhinev EBITDA on 0, mis tähendab -1.001% kasvu võrreldes eelmise aastaga. Tegevustulu on -1.39, mis näitab -1.001% muutust võrreldes eelmise aastaga. Puhaskasumi muutus on -0.828%. Eelmise aasta puhaskasum oli 210.53.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
income-statement-row.row.total-revenue	1692.39	1692.4	3768.1	4047.8	3713.5	2012.3	2936.6	2990.7	1676.8	1983.6	2149.2	2509.2	1301.7	1139.8	1285.9	1188.9	414.7	714.5	915.9	567.7	497.1	452.1	279.7	180.4	114.6	79.8	38
income-statement-row.row.cost-of-revenue	301.58	301.6	239.6	243.7	183.6	154.2	129.3	111.7	102.2	96.2	81.6	91.9	95.5	67.5	114.6	57.3	52.6	48.2	40.4	35.9	32	25.6	21.6	17.1	0	0	0
income-statement-row.row.gross-profit	1390.81	1390.8	3528.5	3804.1	3529.8	1858.2	2807.3	2879	1574.6	1887.4	2067.6	2417.3	1206.2	1072.2	1171.3	1131.7	362.1	666.3	875.4	531.8	465.1	426.5	258.1	163.3	114.6	79.8	38
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	217.47	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-1130.61	-759	-1217.4	-3842.5	-3244.5	-2019.7	-790.9	-544.3	-727.4	-591.7	0	0	0	0	0	0	-286.3	-568.8	-683.9	-421.7	-378.5	-374.1	-229.3	-152.4	-101.8	-71.6	-34.6
income-statement-row.row.operating-expenses	-202.32	759	-1055.3	-3703.3	-3148.7	-1936.8	-719	3784.6	2140.7	1442.3	2090	2525	1508	1106.2	1194.8	1218.4	-233.7	-568.8	-683.9	-421.7	-378.5	-374.1	-229.3	-152.4	-101.8	-71.6	-34.6
income-statement-row.row.cost-and-expenses	109.11	-1344.1	2221.6	3445	2897.5	1696.7	2370.8	2674.5	1546.6	1646.3	1953.1	2119.9	1215.7	1006.9	1220.6	1102.7	294.7	671.7	798.9	496.8	427.6	413.2	250.8	170.9	100	76.7	36.9
income-statement-row.row.interest-income	0	0	57.1	30.9	31.1	-1287.6	-1610.8	-2023.7	-725.5	-968.1	-1473.7	-1272.9	-818.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	425.23	51.2	927.1	2712.3	1574.4	1328.9	1651.8	2068.2	766.7	1009.1	1522.2	1323.8	860	45.6	770.2	379.1	248.2	54.7	74.7	41.7	17.1	13.4	7.3	9.7	5.6	4.4	2.3
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-448.46	297.1	-926.7	258.3	251.2	240	224.5	200.5	173.6	136.2	119	103.6	89	-114.7	168.9	216.2	-419.9	-14.2	183.8	-18	28.7	52.5	-57.8	13.6	1.8	-5.1	-2.3
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-1130.61	-759	-1217.4	-3842.5	-3244.5	-2019.7	-790.9	-544.3	-727.4	-591.7	0	0	0	0	0	0	-286.3	-568.8	-683.9	-421.7	-378.5	-374.1	-229.3	-152.4	-101.8	-71.6	-34.6
income-statement-row.row.total-operating-expenses	-448.46	297.1	-926.7	258.3	251.2	240	224.5	200.5	173.6	136.2	119	103.6	89	-114.7	168.9	216.2	-419.9	-14.2	183.8	-18	28.7	52.5	-57.8	13.6	1.8	-5.1	-2.3
income-statement-row.row.interest-expense	425.23	51.2	927.1	2712.3	1574.4	1328.9	1651.8	2068.2	766.7	1009.1	1522.2	1323.8	860	45.6	770.2	379.1	248.2	54.7	74.7	41.7	17.1	13.4	7.3	9.7	5.6	4.4	2.3
income-statement-row.row.depreciation-and-amortization	53.28	8.7	14.2	5.5	5.2	4.1	3.5	3.9	3.9	4.6	9.5	18.4	18.4	0	0	93.9	43.4	-184.8	-147.1	-118.4	-69.7	-99	-93.7	23	8.6	10.9	3.7
income-statement-row.row.ebitda-caps	794.47	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	744.23	-1.4	2473.2	344.4	564.7	75.5	2217.6	2384.4	896.9	1346.5	1718.3	1713.2	946	178.6	102.3	465.3	128.4	97.5	191.6	110.1	86.6	52.4	28.8	10.9	12.8	8.2	3.3
income-statement-row.row.income-before-tax	297.05	297.1	1546.5	602.7	816	315.6	565.7	316.3	130.2	337.3	196.1	389.3	86	132.9	65.3	86.2	120	42.8	116.9	70.9	69.5	38.9	29	9.5	14.6	3.1	1
income-statement-row.row.income-tax-expense	85.13	85.1	325.2	128.8	144.5	69.5	107.7	141.6	47	117.5	70	136	28.2	46.7	22.3	17.6	72.9	13.9	41.4	25.4	24.3	13.5	7.3	0.3	2.4	1.4	0.8
income-statement-row.row.net-income	210.63	210.5	1220.9	553	671.5	246.1	458	174.6	83.2	219.8	126	253.3	57.8	86.2	42.9	68.5	47.1	29	75.5	43	45.3	25.4	14.2	0.9	4.8	2.4	0.2