SL Green Realty Corp.

符号: SLG

NYSE

51.47

USD

今天的市场价格

-4.4621
市盈率
0.3276
PEG比率
3.34B
MRK市值
0.06%
DIV收益率

SL Green Realty Corp. (SLG) 财务报表

Q: 什么是 SL Green Realty Corp. (SLG) 总资产是多少？

SL Green Realty Corp. (SLG) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 SL Green Realty Corp. (SLG). 的默认数据。公司收入显示 884.299 M 的平均值，即 0.205 % 增长率。整个期间的平均毛利润为 610.659 M，即 0.175 %. 平均毛利率为 0.765 %. 公司去年的净收入增长率为 2.362 %，等于 0.252 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 SL Green Realty Corp. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.229. 在流动资产领域，SLG 的报告货币为655.201. 这些资产中的很大一部分，即 335.519 是现金和短期投资。与去年的数据相比，该部分的变化率为0.564%. 公司的长期投资虽然不是其重点，但以报告货币计算的3339.649（如果有的话）为3339.649。这表明与上一报告期相比，-12.424% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 3490.747. 这一数字表明，-0.321% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 3952.816. 这方面的年同比变化率为 -0.170%. 应付账款和短期债务分别为 153.16 和 554.75. 债务总额为4423.97，债务净额为 4088.45. 其他流动负债为 38.21，加上总负债 5270.7. 最后，如果存在推荐股票，则其估值为 388.43.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
balance-sheet.row.cash-and-short-term-investments	1045.54	335.5	214.5	286.2	294.6	196	158.1	156.5	364.6	300.5	320.8	238.7	211.4	163.5	366.9	343.7	726.9	2289.3	1248.3	24.1	35.8	38.5	58	13.2	10.8	21.6	6.2	12.8
balance-sheet.row.short-term-investments	39.68	9.6	11.2	34.8	28.6	29.9	28.6	28.6	85.1	45.1	39.4	32	21.4	25.3	34.1	58.8	0	2243.3	1131.1	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	1265.01	310.1	319.7	325.3	382	348.1	405.6	446	511.8	572.9	444	455.4	396.8	36.1	33.3	31.1	38.6	198.7	138.3	106.7	76.5	82.9	67.2	60.6	7.6	5.7	4	0.7
balance-sheet.row.inventory	-178.44	-33.5	-57.7	-1.9	0	-4.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	-2557.71	-645.6	-712.8	-712.6	-821	-720.6	149.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	2580.38	655.2	715	837.9	783.3	1011.1	713.4	1063	966.9	1142	1376.5	836.2	749.2	568.2	739.2	636.2	765.4	2488	1386.6	130.8	112.3	121.5	125.2	73.8	18.4	27.3	10.2	13.5
balance-sheet.row.property-plant-equipment-net	7974.16	953.2	1026.3	983.7	422.9	444.2	0	0	0	0	0	0	0	10010.5	7973.8	7518.7	7655.2	8241	2775.7	2003.6	1579.9	1189.7	890.6	883.6	828.3	877.7	659.7	315
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	15.88	4.8	213.5	17.1	25.1	27	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	15.88	4.8	213.5	17.1	25.1	27	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	14049.29	3339.6	3813.4	4086.7	4899.9	4493.1	5118.4	4477	3530.6	2873.9	2580.8	2418.1	2389.4	1879.9	631.6	1901.8	1655.3	2243.3	1131.1	943.3	907.1	809.1	364.3	131.7	71.4	28.4	10.7	0
balance-sheet.row.tax-assets	4042.08	4053.2	0	-983.7	-422.9	-27	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	10365.55	525.1	6587.6	6125	5999.2	6817.9	6919.6	8442.9	11360.3	15842	13139.3	11704.7	11249.1	1025.2	1955.7	430.9	-9310.5	-10484.3	-3906.8	-2946.9	-2487	-1998.7	-1254.9	-1015.3	-899.7	-906.1	-670.4	-315
balance-sheet.row.total-non-current-assets	36446.96	8876	11640.8	10228.7	10924.2	11755.2	12038	12919.9	14890.9	18715.9	15720.1	14122.8	13638.5	12915.7	10561.1	9851.3	9310.5	10484.3	3906.8	2946.9	2487	1998.7	1254.9	1015.3	899.7	906.1	670.4	315
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	908.4	-1542.2	-661.2	232.1	152.6	141.7	93.1	282.5	243.1	137.8	97.2	54.2
balance-sheet.row.total-assets	39027.34	9531.2	12355.8	11066.6	11707.6	12766.3	12751.4	13982.9	15857.8	19857.9	17096.6	14959	14387.8	13483.9	11300.3	10487.6	10984.4	11430.1	4632.2	3309.8	2751.9	2261.8	1473.2	1371.6	1161.2	1071.2	777.8	382.8
balance-sheet.row.account-payables	517.69	153.2	154.9	157.6	151.3	166.9	147.1	137.1	190.6	196.2	173.2	145.9	159.6	142.4	151.7	126	0	135.7	179.1	118.5	72.3	62.5	73.3	53.5	50.7	40.7	0.1	0.4
balance-sheet.row.short-term-debt	2314.2	554.8	450	390	110	240	500	40	0	994	385	220	70	350	650	1391	3980.4	0	0	0	0	0	0	0	0	113.6	111.3	0
balance-sheet.row.tax-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	15589.49	3490.7	6061.3	4581.3	5310.7	5694.3	5085.3	5856.7	6517.5	9453.1	7814.6	6747.6	6487.9	5602.5	1217.6	3518.6	1652.7	5639.6	1731.8	1458.5	1166.8	1135.6	557.4	425.5	476	450.7	89.4	143.3
Deferred Revenue Non Current	808.24	134.1	395.3	212	118.6	114.1	94.5	208.1	218	399.1	187.1	263.3	321.8	357.2	307.7	349.7	427.9	819	43.7	25.7	0	8.5	3.1	1.4	1.1	0.3	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-808.24	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	-917.88	38.2	35.8	264.2	164.1	101.4	107.2	130.6	125.9	321.5	470.1	378.1	132.6	126.1	52.3	129.5	-3980.4	-135.7	-179.1	-118.5	-72.3	-62.5	-73.3	-53.5	-50.7	-154.3	-111.4	-0.4
balance-sheet.row.total-non-current-liabilities	18954.27	4390.5	6348	4829	5667.3	5933.6	5266.6	6113.9	6796.5	9521.1	7881.2	6808.9	6534.2	6216.9	4741.1	3643.1	2080.6	6458.6	1775.5	1484.2	1166.8	1144.1	560.5	426.9	477.1	451	89.4	143.3
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	388.9	294.4	154.9	148.6	14.8	49.6	168.1	231.9	135	18.4	130.7	29
balance-sheet.row.capital-lease-obligations	4061.85	1038.8	999.3	954.3	492	426.1	43.6	42.8	42.1	41.4	20.8	47.7	37.5	17.1	17	16.9	16.7	16.5	16.4	16.3	16.4	16.2	15.9	15.6	15.3	15	14.7	14.5
balance-sheet.row.total-liab	21421.75	5270.7	7260.9	5748	6211.3	6556	6115.3	6629.8	7331	11431.9	9096.7	7627.1	7218.2	6835.5	5902.8	5574.4	6449.9	6888.8	2109.5	1751.3	1253.9	1256.3	801.8	712.2	662.8	623.6	331.5	172.7
balance-sheet.row.preferred-stock	1553.73	388.4	399.9	418	221.9	221.9	221.9	221.9	221.9	221.9	221.9	271.5	451.9	370.3	370.3	248.3	248.3	248.3	248.3	248.3	248.3	152	0	0	0	0	0	0
balance-sheet.row.common-stock	2.63	0.7	0.7	0.7	0.7	0.8	0.8	0.9	1	1	1	1	0.9	0.9	0	0.8	0.6	0.6	0.5	0.4	0.4	0.4	0.3	0.3	0.2	0.2	0.2	0.1
balance-sheet.row.retained-earnings	-183.23	-151.6	651.1	975.8	1015.5	1084.7	1279	1366	1578.9	1643.5	1752.4	1619.2	1701.1	1704.5	1173	949.7	1023.1	791.9	322.2	235.5	191.2	79	50.1	39.7	31.2	-9.4	-8.6	-2.6
balance-sheet.row.accumulated-other-comprehensive-income-loss	185.01	17.5	49.6	-46.8	-67.2	-28.5	15.1	18.6	22.1	-8.7	-7	-15.2	-29.6	-28.4	-22.7	-33.5	-57	4.9	14	15.3	5.6	-1	-10.7	-2.9	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	14762.42	3697.8	3661.7	3613.2	3738.9	4162.3	4384.6	9235.3	11001	10859.5	9938	9397.1	8690.1	7856.5	3358.4	6446.4	5393.5	5562.3	3619.8	1919.7	1804.7	1440.9	587	575.8	423.7	415.3	413.1	178.7
balance-sheet.row.total-stockholders-equity	16320.57	3952.8	4763	4961	4909.8	5441.3	5901.5	6225.1	7324.5	7287.5	6937.4	6575	6469.4	5975.5	4879.1	4388.4	3911.7	3826.9	2394.9	1459.4	1347.9	950.8	626.6	612.9	455.1	406.1	404.8	176.2
balance-sheet.row.total-liabilities-and-stockholders-equity	39027.34	9531.2	12355.8	11066.6	11707.6	12766.3	12751.4	13982.9	15857.8	19857.9	17096.6	14959	14387.8	13483.9	11300.3	10487.6	10984.4	11430.1	4632.2	3309.8	2601.8	2261.8	1473.2	1371.6	1161.2	1071.2	777.8	382.8
balance-sheet.row.minority-interest	1285.03	307.7	331.9	357.6	586.5	769	734.6	1128	1202.3	1138.6	1062.5	756.9	700.2	672.8	518.5	524.7	622.7	714.4	127.9	99.1	75.1	54.8	44.7	46.4	43.3	41.5	41.5	33.9
balance-sheet.row.total-equity	17605.6	4260.5	5094.9	5318.6	5496.2	6210.3	6636.1	7353.1	8526.8	8426	7999.9	7331.9	7169.6	6648.3	5397.5	4913.1	4534.5	4541.3	2522.8	1558.5	1422.9	1005.6	671.4	659.3	498.4	447.6	446.3	210.1
balance-sheet.row.total-liabilities-and-total-equity	39027.34	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	6706.87	3339.6	3824.7	4121.4	4928.4	4523	5147.1	4505.6	3615.7	2919	2620.3	2450.1	2410.9	1905.2	665.6	1960.6	1655.3	4486.7	2262.2	943.3	907.1	809.1	364.3	131.7	71.4	28.4	10.7	0
balance-sheet.row.total-debt	18282.16	4424	6511.3	4971.3	5420.7	5934.3	5585.3	5896.7	6517.5	10447.1	8199.6	6967.6	6557.9	5952.5	1867.6	4909.6	5633.1	5639.6	1731.8	1458.5	1166.8	1135.6	557.4	425.5	476	564.3	200.7	143.3
balance-sheet.row.net-debt	17246.42	4088.5	6308.1	4719.9	5154.6	5768.2	5455.8	5768.9	6238.1	10191.7	7918.2	6760.9	6368	5814.3	1534.8	4565.9	4906.2	5593.7	1614.6	1434.4	1131	1097.1	499.3	412.3	465.2	542.7	194.5	130.5

现金流量表

在 SL Green Realty Corp. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -0.222 的转变。该公司最近通过发行 668.18 扩大了股本，与上一年相比出现了0.610 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到171345000.000. 与上一年相比， -0.598 发生了变化. 在同一时期，公司记录了 247.81, 140.57 和 -853.83，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-230.93 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -21.11，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	-532.12	-557.3	-76.3	480.6	414.8	291.5	270.9	101.1	278.9	317.5	545.9	151.3	209.7	677.1	319.2	71.7	61.1	178.7	126.7	121.5	113.8	75.3	74.3	63	86.2	42.9	29.5	27.2
cash-flows.row.depreciation-and-amortization	221.24	247.8	223.1	228.3	325.5	284	291.9	419.8	845.6	588.2	400	357.6	351.5	292.3	240.4	235.2	229.5	204.8	79.5	65.1	59.5	47.3	39.1	38.3	32.5	27.3	15.4	3.6
cash-flows.row.deferred-income-tax	-58.37	0	-56.3	-50.4	-40.3	-37.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-7.3	-3.8	-1.4	-1.6	0	0	0	0
cash-flows.row.stock-based-compensation	58.37	0	56.3	50.4	40.3	37.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.3	3.8	1.4	1.6	0	0	0	0
cash-flows.row.change-in-working-capital	13.42	2.9	-39.5	-120.4	78.8	-112.7	-29.8	-36	-106.4	-22.6	-43.6	-50.1	-99.8	-21	-35.9	-45.7	-77.1	52.6	-21.1	-32	39.5	-29.8	12.2	-9.7	-14.7	-2.6	-15.4	1.1
cash-flows.row.account-receivables	-0.76	-1.7	14.4	-20.6	-17.1	-5	7	-5.7	4.8	-6.4	2	-7.6	-11	0	0	0	0	-87.4	-69.4	-56.9	-7.7	-28.3	-9.3	-7.2	-18.2	-25	-17.6	-6.3
cash-flows.row.inventory	0	2.1	0	-21.6	-36.1	-22	-9.4	-30.3	4.7	19.8	5.7	2	-39.5	0	0	0	0	59.7	31.8	15.3	0	-15	19	-6.3	-2	0	0	0
cash-flows.row.account-payables	7.32	12	-30.8	-66.4	132.2	-25.6	4.4	-11.8	-35.6	8.6	-7.8	-1.5	9.4	10.7	-3.7	-14.8	-49.3	88.1	35.9	24.9	21.4	-1.5	21.4	-2.5	3.5	12.5	0.4	4.8
cash-flows.row.other-working-capital	6.86	-9.4	-23	-11.8	-0.2	-60.1	-31.8	11.8	-80.3	-44.6	-43.4	-43	-58.8	-31.7	-32.2	-30.9	-27.8	-7.9	-19.4	-15.3	25.7	15	-19	6.3	2	9.9	1.8	2.6
cash-flows.row.other-non-cash-items	533.2	536	168.8	-332.5	-264.8	-86.3	-91.4	63.5	-383.4	-356.6	-411.9	-72.6	-107.7	-635.5	-202.6	14	171	-29.4	40.5	-16.2	-96.4	-14.5	-18.2	-11	-50.2	-19.5	-6.8	-23.4
cash-flows.row.net-cash-provided-by-operating-activities	254.13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-197.75	-259.7	-300.8	-302.5	-458.1	-228.3	1880.4	610.5	2216.2	-1744.3	-352.6	-520.8	-381.4	-605.9	-378.8	-107	-200.1	-4282.1	-625.1	-484.5	-618.6	-103.7	-32.1	-417.8	-55.5	-223.2	-357.2	-224.6
cash-flows.row.acquisitions-net	-161.5	-184.5	-184.5	-88.9	-70.3	-128.7	-400.4	-389.2	-84.5	-161.7	-382	-150.3	-215.2	0	0	0	412.5	0	0	-435.7	-388.2	-81.2	0	95.1	121.1	0	0	0
cash-flows.row.purchases-of-investments	-59.41	-82.7	-51.4	-105.7	-361	-615.7	-731.2	-1130	-1020.8	-780.5	-638.9	-54.7	-498.8	-435.9	-238.3	-252.1	0	-920	-166.9	-127.7	-79.8	-387.4	-94.4	-30.7	-51.9	-24.7	-19.4	0
cash-flows.row.sales-maturities-of-investments	557.61	557.6	198.4	211.8	795.7	1092.4	664.1	893.4	919.2	521.6	585.2	105	-4.9	0	0	0	0	0	0	59.7	193.1	119.1	0	26.9	25.6	0	0	0
cash-flows.row.other-investing-activites	98.76	140.6	764.1	1278.9	1150.1	-5.2	-731.2	-3.5	92.4	-101	-8.5	-7.7	-70.1	302.2	635.8	13.8	183.9	2867.7	5.1	522.6	672.6	-38.1	68.7	-93.5	-77.9	19.2	0	1.9
cash-flows.row.net-cash-used-for-investing-activites	237.71	171.3	425.8	993.6	1056.4	114.5	681.7	-18.9	2122.6	-2265.9	-796.8	-628.4	-1170.4	-739.6	18.8	-345.4	396.2	-2334.3	-786.9	-465.7	-220.9	-491.4	-57.8	-420.1	-38.7	-228.7	-376.6	-222.7
cash-flows.row.debt-repayment	-774.35	-853.8	-2156.4	-2183.5	-3062.7	-1800.1	-3442.8	-3179.2	-4156.9	-2487.2	-3638.7	-2105.4	-2269.6	-2843.5	-1243.5	-823.5	-1548.9	-124.3	-1149.3	-969.2	-912	-564.3	-217.4	-504.1	-388.9	-228.9	-449.4	-77
cash-flows.row.common-stock-issued	0.1	668.2	160.6	1581.1	2677.9	2063.3	3713.5	3695.8	1807.9	124.8	185.3	297.8	201.3	516.2	122	387.1	1832.9	12.9	814.7	24.2	260.3	7.6	6.6	153.7	4.4	0	242.1	228.7
cash-flows.row.common-stock-repurchased	-3.65	-11.7	-169.2	-347.4	-611.2	-402.5	-980.7	-806.6	-3.3	-0.2	-2	-192.5	-214.2	-5.5	-13	0	-152	-150.7	1079.3	1361.1	840.9	873	0	750.2	414	0	592.4	28
cash-flows.row.dividends-paid	-173.56	-230.9	-262.1	-271.1	-294	-306.4	-313.2	-333.5	-314.1	-257.4	-214.8	-148.4	-121.2	-63.9	-59	-100.1	-203.1	-188.3	-118.1	-94.7	-85.2	-70.9	-66.6	-53.1	-47.9	-46.4	-32.1	-2.3
cash-flows.row.other-financing-activites	504.85	-21.1	1772.2	-64.5	-189.3	-83	-70.8	-57.5	-66.8	4333.5	4051.4	2407.5	3272.2	2628.8	842.7	223.5	-28.8	2306.8	27.8	-5.7	-2.2	148.2	272.6	-4.8	-7.3	471.3	-5.6	49.7
cash-flows.row.net-cash-used-provided-by-financing-activities	-446.61	-449.4	-654.8	-1285.4	-1479.3	-528.6	-1094.1	-681.1	-2733.2	1713.4	381.2	258.9	868.4	232.1	-350.8	-313	-99.8	1856.4	654.3	315.6	101.8	393.6	-4.8	341.9	-25.9	196	347.4	227
cash-flows.row.effect-of-forex-changes-on-cash	0	682.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.5
cash-flows.row.net-change-in-cash	-290.29	-48.5	47.1	-35.8	131.4	-37.7	29.1	-151.6	24	-26	74.7	16.7	51.8	-194.6	-10.9	-383.2	680.9	-71.2	93.1	-11.7	-2.8	-19.5	44.8	2.4	-10.8	15.3	-6.5	12.3
cash-flows.row.cash-at-end-of-period	1022.87	335.5	384.1	337	372.8	241.4	279.1	127.9	279.4	255.4	281.4	206.7	190	138.2	332.8	343.7	726.9	46	117.2	24.1	35.8	38.5	58	13.2	10.8	21.6	6.2	12.8
cash-flows.row.cash-at-beginning-of-period	1313.16	384.1	337	372.8	241.4	279.1	250	279.4	255.4	281.4	206.7	190	138.2	332.8	343.7	726.9	46	117.2	24.1	35.8	38.5	58	13.2	10.8	21.6	6.2	12.8	0.5
cash-flows.row.operating-cash-flow	254.13	229.5	276.1	256	554.2	376.5	441.5	548.4	634.7	526.5	490.4	386.2	353.7	312.9	321.1	275.2	384.6	406.7	225.6	138.4	116.3	78.3	107.4	80.6	53.8	48	22.7	8.6
cash-flows.row.capital-expenditure	-197.75	-259.7	-300.8	-302.5	-458.1	-228.3	1880.4	610.5	2216.2	-1744.3	-352.6	-520.8	-381.4	-605.9	-378.8	-107	-200.1	-4282.1	-625.1	-484.5	-618.6	-103.7	-32.1	-417.8	-55.5	-223.2	-357.2	-224.6
cash-flows.row.free-cash-flow	56.38	-30.2	-24.7	-46.5	96.1	148.2	2321.9	1158.9	2850.9	-1217.8	137.7	-134.6	-27.7	-293	-57.7	168.2	184.4	-3875.4	-399.5	-346.1	-502.3	-25.5	75.3	-337.2	-1.7	-175.2	-334.6	-216

利润表行

SL Green Realty Corp. 的收入与上期相比变化了 0.105%。据报告, SLG 的毛利润为 298.15。该公司的营业费用为 247.05，与上年相比变化了 -20.075%. 折旧和摊销费用为 247.81，与上一会计期间相比变化了 0.151%. 营业费用报告为 247.05，显示-20.075% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.546%. 营业收入为 51.1，与上年相比变化了-0.546%. 净利润的变化率为 2.362%。去年的净收入为-557.3.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
income-statement-row.row.total-revenue	793.9	913.7	826.7	844	1052.7	1239	1227.4	1511.5	1864	1662.8	1520	1469.1	1400.3	1263.4	1139	1010.7	1116.9	1054.5	552.3	440.2	349	309	246.2	257.7	230.3	206	137	32.9
income-statement-row.row.cost-of-revenue	358.08	615.6	339.2	346.5	388.6	458.6	448.7	570.9	594.5	567.2	532.4	552.3	546.7	438.2	378.1	217.6	229.7	32.4	20.1	19.6	16.2	13.6	12.6	12.6	12.7	12.8	11.1	0
income-statement-row.row.gross-profit	435.82	298.2	487.5	497.4	664.2	780.4	778.7	940.6	1269.5	1095.7	987.5	916.8	853.6	825.3	760.8	793.1	887.1	1022.1	532.1	420.6	332.8	295.4	233.5	245.1	217.7	193.3	125.9	32.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-98.48	-247.1	215.3	240.7	374.1	279.4	279.5	403.3	821	40.1	67.4	-2.3	332	291.5	238.8	385	351.2	539.9	280.6	229.9	187.1	172.3	126.2	127.4	116	105.9	74.4	17.6
income-statement-row.row.operating-expenses	605.31	247.1	309.1	335.6	465.9	380.3	599.7	503.8	920.8	675	464.1	426	414.9	122.8	139.5	1176.5	625.1	644.9	346.4	274.1	217.3	189.4	139.5	142.8	127.6	116.8	80.2	20.8
income-statement-row.row.cost-and-expenses	963.39	862.6	648.3	682.1	854.5	838.9	1048.3	1074.7	1515.3	1242.1	996.5	978.3	961.5	561	517.6	1394	625.1	677.3	366.5	293.7	233.5	203	152.1	155.4	140.2	129.5	91.3	20.8
income-statement-row.row.interest-income	-0.32	3	1	1.4	2.2	4.1	2	1.6	2.8	2.9	2.5	2.1	1.6	2	2.1	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	126.63	145	89.5	70.9	116.7	190.5	210.6	258.6	321.2	326.8	319.9	332.3	332.2	285.9	233.6	236.3	281.8	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-314.98	-650.4	-188.9	385.6	253.5	-62.4	312.9	-62.1	276	57.5	180.1	-11.4	105.2	-286.6	278.9	149.3	-11.9	31.5	98.2	11.6	96.3	24.5	-4.5	5	0	0	0	0
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-98.48	-247.1	215.3	240.7	374.1	279.4	279.5	403.3	821	40.1	67.4	-2.3	332	291.5	238.8	385	351.2	539.9	280.6	229.9	187.1	172.3	126.2	127.4	116	105.9	74.4	17.6
income-statement-row.row.total-operating-expenses	-314.98	-650.4	-188.9	385.6	253.5	-62.4	312.9	-62.1	276	57.5	180.1	-11.4	105.2	-286.6	278.9	149.3	-11.9	31.5	98.2	11.6	96.3	24.5	-4.5	5	0	0	0	0
income-statement-row.row.interest-expense	126.63	145	89.5	70.9	116.7	190.5	210.6	258.6	321.2	326.8	319.9	332.3	332.2	285.9	233.6	236.3	281.8	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	216.93	247.8	215.3	216.9	313.7	272.4	279.5	403.3	821	560.9	371.6	337.7	332	292.3	240.4	234.5	217.6	204.8	79.5	65.1	59.5	47.3	39.1	38.3	32.5	27.3	15.4	3.6
income-statement-row.row.ebitda-caps	12.82	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-204.5	51.1	112.6	95	161.2	353.9	668.4	863.8	348.7	1002.3	880.5	818	834	702.4	111.1	-75.7	491.8	377.2	185.8	146.5	115.5	106	76	63.6	90.1	76.5	45.7	12.2
income-statement-row.row.income-before-tax	-538.15	-599.3	-76.3	480.6	414.8	291.5	270.9	101.1	278.9	126.9	363.7	132.5	194	625.3	278.3	0	409.8	660.4	220.7	157.4	209.4	98.2	71.5	63	0	0	0	0
income-statement-row.row.income-tax-expense	1.19	-42	89.5	39.1	126.4	166.1	-186.9	345.9	350.9	158.5	152.4	366.7	353.7	-237.3	120.4	-377.6	70.1	-283.2	63.2	-10.9	2.4	32.4	15.1	39.3	3.9	33.6	16.3	-15.1
income-statement-row.row.net-income	-742.02	-557.3	-165.8	457.1	379.8	125.3	258.6	112.8	261.1	291.1	520.8	137.6	198.5	647.4	300.6	57.5	409.8	660.4	220.7	157.4	209.4	98.2	74.3	63	86.2	42.9	29.5	27.2